` Comparison: CLEO vs F&N - Alpha Spread

CLEO
vs
F
F&N

Over the past 12 months, CLEO has underperformed F&N, delivering a return of -49% compared to the F&N's +24% growth.

Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
CLEO
F&N
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

CLEO Intrinsic Value
638.79 IDR
Undervaluation 37%
Intrinsic Value
Price
F
F&N Intrinsic Value
29.15 MYR
Overvaluation 11%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Sariguna Primatirta Tbk PT
IDX:CLEO
404 IDR
F
Fraser & Neave Holdings Bhd
KLSE:F&N
32.88 MYR
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
CLEO, F&N

CLEO
F&N
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Sariguna Primatirta Tbk PT
Revenue
F
Fraser & Neave Holdings Bhd
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
CLEO, F&N

CLEO
F&N
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Sariguna Primatirta Tbk PT
IDX:CLEO
F
Fraser & Neave Holdings Bhd
KLSE:F&N
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

CLEO
57.2%
F&N
31.8%

Operating Margin

CLEO
22.1%
F&N
13.4%

Net Margin

CLEO
15.6%
F&N
8.8%

FCF Margin

CLEO
4.2%
F&N
-2.2%

ROE

CLEO
22.5%
F&N
11.7%

ROA

CLEO
15.7%
F&N
7.8%

ROIC

CLEO
18.4%
F&N
11.7%

ROCE

CLEO
25.9%
F&N
15.4%

Solvency Comparison

No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
CLEO, F&N

Loading
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
CLEO, F&N

Loading
CLEO
F&N
Difference
www.alphaspread.com

Performance By Year
CLEO, F&N

Loading
CLEO
F&N
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare CLEO to other stocks
PRMB
Primo Brands Corp
P
2460
China Resources Beverage...
C
SPA
Societe de Services de P...
ADES
Akasha Wira Internationa...
Custom
Choose any stock
Unlock Full Access to Alpha Spread
Create Free Account