Sariguna Primatirta Tbk PT
IDX:CLEO

Watchlist Manager
Sariguna Primatirta Tbk PT Logo
Sariguna Primatirta Tbk PT
IDX:CLEO
Watchlist
Price: 1 400 IDR -1.75% Market Closed
Market Cap: 16.8T IDR

Intrinsic Value

The intrinsic value of one CLEO stock under the Base Case scenario is 1 420.69 IDR. Compared to the current market price of 1 400 IDR, Sariguna Primatirta Tbk PT is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CLEO Intrinsic Value
1 420.69 IDR
Undervaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sariguna Primatirta Tbk PT

CLEO
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CLEO cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Sariguna Primatirta Tbk PT
IDX:CLEO
ID
Beverages
Market Cap
16.7T IDR
IPO
May 5, 2017
ID
Beverages
Market Cap
16.7T IDR
IPO
May 5, 2017
Price
Rpfalse
EPS
Rpfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Sariguna Primatirta Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sariguna Primatirta Tbk PT

Current Assets 493.7B
Cash & Short-Term Investments 65.8B
Receivables 97.1B
Other Current Assets 330.7B
Non-Current Assets 2.1T
Long-Term Investments 10.9B
PP&E 2.1T
Efficiency

Free Cash Flow Analysis
Sariguna Primatirta Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sariguna Primatirta Tbk PT

Revenue
2.9T IDR
Cost of Revenue
-1.1T IDR
Gross Profit
1.9T IDR
Operating Expenses
-1.2T IDR
Operating Income
638.6B IDR
Other Expenses
-206.7B IDR
Net Income
431.9B IDR
Fundamental Scores

CLEO Profitability Score
Profitability Due Diligence

Sariguna Primatirta Tbk PT's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive 3-Year Average ROE
69/100
Profitability
Score

Sariguna Primatirta Tbk PT's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

CLEO Solvency Score
Solvency Due Diligence

Sariguna Primatirta Tbk PT's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
53/100
Solvency
Score

Sariguna Primatirta Tbk PT's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CLEO Price Targets Summary
Sariguna Primatirta Tbk PT

Wall Street analysts forecast CLEO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CLEO is 1 815.6 IDR with a low forecast of 1 797.8 IDR and a high forecast of 1 869 IDR.

Lowest
Price Target
1 797.8 IDR
28% Upside
Average
Price Target
1 815.6 IDR
30% Upside
Highest
Price Target
1 869 IDR
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CLEO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one CLEO stock?

The intrinsic value of one CLEO stock under the Base Case scenario is 1 420.69 IDR.

Is CLEO stock undervalued or overvalued?

Compared to the current market price of 1 400 IDR, Sariguna Primatirta Tbk PT is Undervalued by 1%.

Back to Top