` Comparison: F&N, PRMB - Alpha Spread

F
F&N
vs
P
PRMB

Over the past 12 months, F&N has underperformed PRMB, delivering a return of -7% compared to the PRMB's +16% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
F&N
PRMB
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

F
F&N Intrinsic Value
33.68 MYR
Undervaluation 18%
Intrinsic Value
Price
P
PRMB Intrinsic Value
25.73 USD
Undervaluation 5%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
F
Fraser & Neave Holdings Bhd
KLSE:F&N
27.5 MYR
P
Primo Brands Corp
NYSE:PRMB
24.54 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
F&N, PRMB

F&N
PRMB
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
F
Fraser & Neave Holdings Bhd
Revenue
P
Primo Brands Corp
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
F&N, PRMB

F&N
PRMB
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
F
Fraser & Neave Holdings Bhd
KLSE:F&N
P
Primo Brands Corp
NYSE:PRMB
What is Free Cash Flow?

Gross Margin

F&N
31.4%
PRMB
10%

Operating Margin

F&N
13.2%
PRMB
74.9%

Net Margin

F&N
9.2%
PRMB
3.6%

FCF Margin

F&N
3.7%
PRMB
4.3%

ROE

F&N
13.2%
PRMB
7.9%

ROA

F&N
8.6%
PRMB
2.6%

ROIC

F&N
13.1%
PRMB
59.8%

ROCE

F&N
15.8%
PRMB
61.3%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
F&N, PRMB

Loading

Performance Gap
F&N, PRMB

Loading
F&N
PRMB
Difference
www.alphaspread.com

Performance By Year
F&N, PRMB

Loading
F&N
PRMB
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare F&N to other stocks
Unlock Full Access to Alpha Spread
Create Free Account