` Comparison: CALM, BN - Alpha Spread

CALM
vs
BN

Over the past 12 months, CALM has underperformed BN, delivering a return of -11% compared to the BN's +19% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
CALM
BN
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

CALM Intrinsic Value
94.14 USD
Undervaluation 8%
Intrinsic Value
Price
BN Intrinsic Value
85.44 EUR
Undervaluation 9%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Cal-Maine Foods Inc
NASDAQ:CALM
86.33 USD
Danone SA
PAR:BN
77.32 EUR
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
CALM, BN

CALM
BN
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Cal-Maine Foods Inc
Revenue
Danone SA
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
CALM, BN

CALM
BN
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Cal-Maine Foods Inc
NASDAQ:CALM
Danone SA
PAR:BN
What is Free Cash Flow?

Gross Margin

CALM
43.5%
BN
50.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Cal-Maine Foods Inc
Danone SA

Operating Margin

CALM
36.2%
BN
13.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Cal-Maine Foods Inc
Danone SA

Net Margin

CALM
28.9%
BN
6.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Cal-Maine Foods Inc
Danone SA

FCF Margin

CALM
27.6%
BN
10.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Cal-Maine Foods Inc
Danone SA

ROE

CALM
56.5%
BN
11.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Cal-Maine Foods Inc
Danone SA

ROA

CALM
47.2%
BN
4.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Cal-Maine Foods Inc
Danone SA

ROIC

CALM
77.3%
BN
7.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Cal-Maine Foods Inc
Danone SA

ROCE

CALM
65.2%
BN
11.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Cal-Maine Foods Inc
Danone SA

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
CALM, BN

Loading

Performance Gap
CALM, BN

Loading
CALM
BN
Difference
www.alphaspread.com

Performance By Year
CALM, BN

Loading
CALM
BN
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare CALM to other stocks
Unlock Full Access to Alpha Spread
Create Free Account