Danone SA
PAR:BN

Watchlist Manager
Danone SA Logo
Danone SA
PAR:BN
Watchlist
Price: 71.98 EUR -3.2%
Market Cap: 46.3B EUR

Intrinsic Value

The intrinsic value of one BN stock under the Base Case scenario is 84.89 EUR. Compared to the current market price of 71.98 EUR, Danone SA is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BN Intrinsic Value
84.89 EUR
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Danone SA

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
BN
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Danone SA
PAR:BN
FR
Food Products
Market Cap
46.4B EUR
IPO
Jan 7, 1985
FR
Food Products
Market Cap
46.4B EUR
IPO
Jan 7, 1985
Price
€false
EPS
€false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Danone SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Danone SA

Current Assets 12.8B
Cash & Short-Term Investments 6.2B
Receivables 2.9B
Other Current Assets 3.7B
Non-Current Assets 32.5B
Long-Term Investments 909m
PP&E 6.5B
Intangibles 24B
Other Non-Current Assets 1.1B
Efficiency

Free Cash Flow Analysis
Danone SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Danone SA

Revenue
27.4B EUR
Cost of Revenue
-13.8B EUR
Gross Profit
13.6B EUR
Operating Expenses
-10B EUR
Operating Income
3.6B EUR
Other Expenses
-1.5B EUR
Net Income
2B EUR
Fundamental Scores

BN Profitability Score
Profitability Due Diligence

Danone SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Operating Income
53/100
Profitability
Score

Danone SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

BN Solvency Score
Solvency Due Diligence

Danone SA's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Positive Net Debt
64/100
Solvency
Score

Danone SA's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BN Price Targets Summary
Danone SA

Wall Street analysts forecast BN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BN is 74.92 EUR with a low forecast of 61.61 EUR and a high forecast of 89.25 EUR.

Lowest
Price Target
61.61 EUR
14% Downside
Average
Price Target
74.92 EUR
4% Upside
Highest
Price Target
89.25 EUR
24% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BN Insider Trading
Buy and sell transactions by insiders

BN News

Other Videos
What is the Intrinsic Value of one BN stock?

The intrinsic value of one BN stock under the Base Case scenario is 84.89 EUR.

Is BN stock undervalued or overvalued?

Compared to the current market price of 71.98 EUR, Danone SA is Undervalued by 15%.

Back to Top