Danone SA
PAR:BN

Watchlist Manager
Danone SA Logo
Danone SA
PAR:BN
Watchlist
Price: 73.74 EUR 0.08% Market Closed
Market Cap: 47.5B EUR
Have any thoughts about
Danone SA?
Write Note

Intrinsic Value

The intrinsic value of one BN stock under the Base Case scenario is 85.08 EUR. Compared to the current market price of 73.74 EUR, Danone SA is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BN Intrinsic Value
85.08 EUR
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Danone SA

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
BN
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Danone SA

Provide an overview of the primary business activities
of Danone SA.

What unique competitive advantages
does Danone SA hold over its rivals?

What risks and challenges
does Danone SA face in the near future?

Has there been any significant insider trading activity
in Danone SA recently?

Summarize the latest earnings call
of Danone SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Danone SA.

Provide P/S
for Danone SA.

Provide P/E
for Danone SA.

Provide P/OCF
for Danone SA.

Provide P/FCFE
for Danone SA.

Provide P/B
for Danone SA.

Provide EV/S
for Danone SA.

Provide EV/GP
for Danone SA.

Provide EV/EBITDA
for Danone SA.

Provide EV/EBIT
for Danone SA.

Provide EV/OCF
for Danone SA.

Provide EV/FCFF
for Danone SA.

Provide EV/IC
for Danone SA.

Show me price targets
for Danone SA made by professional analysts.

What are the Revenue projections
for Danone SA?

How accurate were the past Revenue estimates
for Danone SA?

What are the Net Income projections
for Danone SA?

How accurate were the past Net Income estimates
for Danone SA?

What are the EPS projections
for Danone SA?

How accurate were the past EPS estimates
for Danone SA?

What are the EBIT projections
for Danone SA?

How accurate were the past EBIT estimates
for Danone SA?

Compare the revenue forecasts
for Danone SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Danone SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Danone SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Danone SA compared to its peers.

Compare the P/E ratios
of Danone SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Danone SA with its peers.

Analyze the financial leverage
of Danone SA compared to its main competitors.

Show all profitability ratios
for Danone SA.

Provide ROE
for Danone SA.

Provide ROA
for Danone SA.

Provide ROIC
for Danone SA.

Provide ROCE
for Danone SA.

Provide Gross Margin
for Danone SA.

Provide Operating Margin
for Danone SA.

Provide Net Margin
for Danone SA.

Provide FCF Margin
for Danone SA.

Show all solvency ratios
for Danone SA.

Provide D/E Ratio
for Danone SA.

Provide D/A Ratio
for Danone SA.

Provide Interest Coverage Ratio
for Danone SA.

Provide Altman Z-Score Ratio
for Danone SA.

Provide Quick Ratio
for Danone SA.

Provide Current Ratio
for Danone SA.

Provide Cash Ratio
for Danone SA.

What is the historical Revenue growth
over the last 5 years for Danone SA?

What is the historical Net Income growth
over the last 5 years for Danone SA?

What is the current Free Cash Flow
of Danone SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Danone SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Danone SA

Current Assets 12.8B
Cash & Short-Term Investments 6.2B
Receivables 2.9B
Other Current Assets 3.7B
Non-Current Assets 32.5B
Long-Term Investments 909m
PP&E 6.5B
Intangibles 24B
Other Non-Current Assets 1.1B
Current Liabilities 13.7B
Accounts Payable 5.1B
Short-Term Debt 1.8B
Other Current Liabilities 6.7B
Non-Current Liabilities 13.8B
Long-Term Debt 9.9B
Other Non-Current Liabilities 3.8B
Efficiency

Free Cash Flow Analysis
Danone SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Danone SA

Revenue
27.4B EUR
Cost of Revenue
-13.8B EUR
Gross Profit
13.6B EUR
Operating Expenses
-10B EUR
Operating Income
3.6B EUR
Other Expenses
-1.5B EUR
Net Income
2B EUR
Fundamental Scores

BN Profitability Score
Profitability Due Diligence

Danone SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
53/100
Profitability
Score

Danone SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

BN Solvency Score
Solvency Due Diligence

Danone SA's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Positive Net Debt
64/100
Solvency
Score

Danone SA's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BN Price Targets Summary
Danone SA

Wall Street analysts forecast BN stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BN is 73.27 EUR with a low forecast of 56.56 EUR and a high forecast of 89.25 EUR.

Lowest
Price Target
56.56 EUR
23% Downside
Average
Price Target
73.27 EUR
1% Downside
Highest
Price Target
89.25 EUR
21% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Apr 20, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for BN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BN Insider Trading
Buy and sell transactions by insiders

BN News

Other Videos
What is the Intrinsic Value of one BN stock?

The intrinsic value of one BN stock under the Base Case scenario is 85.08 EUR.

Is BN stock undervalued or overvalued?

Compared to the current market price of 73.74 EUR, Danone SA is Undervalued by 13%.

Back to Top