Danone SA banner

Intrinsic Value

The intrinsic value of Danone SA (BN) under the Base Case is 71.18 EUR per share. Compared with the current market price of 62.24 EUR, the stock appears Undervalued by 13% .

The intrinsic value is calculated using the DCF method.

Do our valuations actually work? See backtest results .

BN Intrinsic Value
€71.18
Undervaluation 13%
Intrinsic Value
Price €62.24

BN is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor BN
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value €56.94
Get notified when the price drops into your buy zone
Intrinsic Value €71.18
Current Price €62.24
Margin of Safety 20% €56.94
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to BN

Fundamental Analysis

What Danone Does

Food Products Consumer Staples

Danone SA makes packaged food and drinks focused on everyday nutrition. Its core products include fresh dairy foods, plant-based drinks, bottled water, and specialized nutrition products such as baby formula and medical nutrition. It sells these brands to grocery stores, convenience stores, hospitals, pharmacies, and other foodservice customers, and it also sells directly through retail and online channels in some markets.

Headquarters
France FR
Employees
88 670
IPO date
Jan 7, 1985
Read the full company overview
View Company Overview

Danone has no economic moat

No Moat Narrow Wide

Shoppers can replace Danone’s everyday products with competing brands or store brands without costly changes. Its recognized names and production scale help it compete, but do not consistently prevent rivals from offering substitutes and competing on price.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Danone SA

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

BN Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one BN stock?

The intrinsic value for Danone SA (BN) under the Base Case is 71.18 EUR.

Is BN stock undervalued or overvalued?

Compared with the current market price of 62.24 EUR, the stock appears Undervalued by 13% .

Back to Top