` Comparison: BGRIM vs VST - Alpha Spread

B
BGRIM
vs
VST

Over the past 12 months, BGRIM has underperformed VST, delivering a return of -18% compared to the VST's 9% drop.

Valuation Growth Profitability Solvency Stocks Performance
Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
BGRIM
VST
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
BGRIM VST
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

BGRIM Intrinsic Value
HIDDEN
Show
VST Intrinsic Value
HIDDEN
Show
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
B
BGrimm Power PCL
SET:BGRIM
12.7 THB
Vistra Corp
NYSE:VST
160.025 USD
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
BGRIM, VST

BGRIM
VST
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
B
BGrimm Power PCL
Revenue
Vistra Corp
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
BGRIM, VST

BGRIM
VST
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
B
BGrimm Power PCL
SET:BGRIM
Vistra Corp
NYSE:VST
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

BGRIM
18%
VST
97.9%
LTM 3Y Avg 5Y Avg 10Y Avg
B
BGrimm Power PCL
Vistra Corp

Operating Margin

BGRIM
15.4%
VST
12.2%
LTM 3Y Avg 5Y Avg 10Y Avg
B
BGrimm Power PCL
Vistra Corp

Net Margin

BGRIM
2%
VST
5.6%
LTM 3Y Avg 5Y Avg 10Y Avg
B
BGrimm Power PCL
Vistra Corp

FCF Margin

BGRIM
21.1%
VST
2.4%
LTM 3Y Avg 5Y Avg 10Y Avg
B
BGrimm Power PCL
Vistra Corp

ROE

BGRIM
3.1%
VST
18%
LTM 3Y Avg 5Y Avg 10Y Avg
B
BGrimm Power PCL
Vistra Corp

ROA

BGRIM
0.6%
VST
2.5%
LTM 3Y Avg 5Y Avg 10Y Avg
B
BGrimm Power PCL
Vistra Corp

ROIC

BGRIM
4.7%
VST
5.6%
LTM 3Y Avg 5Y Avg 10Y Avg
B
BGrimm Power PCL
Vistra Corp

ROCE

BGRIM
5.6%
VST
7%
LTM 3Y Avg 5Y Avg 10Y Avg
B
BGrimm Power PCL
Vistra Corp

Solvency Comparison

No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
BGRIM, VST

Loading
BGRIM
VST
Add Stock
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
BGRIM, VST

Performance Gap Between BGRIM and VST
HIDDEN
Show

Performance By Year
BGRIM, VST

Loading
BGRIM
VST
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare BGRIM to other stocks
Custom
Choose any stock to compare
Unlock Full Access to Alpha Spread
Create Free Account
ALPHA SPREAD
Follow us
Join more than 313,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.