First Time Loading...

Vistra Corp
NYSE:VST

Watchlist Manager
Vistra Corp Logo
Vistra Corp
NYSE:VST
Watchlist
Price: 65.88 USD -4.03% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Vistra Corp. is an energy company, engages in the provision of electricity and power generation. [ Read More ]

The intrinsic value of one VST stock under the Base Case scenario is 81.13 USD. Compared to the current market price of 65.88 USD, Vistra Corp is Undervalued by 19%.

Key Points:
VST Intrinsic Value
Base Case
81.13 USD
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Vistra Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VST stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Vistra Corp

Provide an overview of the primary business activities
of Vistra Corp.

What unique competitive advantages
does Vistra Corp hold over its rivals?

What risks and challenges
does Vistra Corp face in the near future?

Has there been any significant insider trading activity
in Vistra Corp recently?

Summarize the latest earnings call
of Vistra Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vistra Corp.

Provide P/S
for Vistra Corp.

Provide P/E
for Vistra Corp.

Provide P/OCF
for Vistra Corp.

Provide P/FCFE
for Vistra Corp.

Provide P/B
for Vistra Corp.

Provide EV/S
for Vistra Corp.

Provide EV/GP
for Vistra Corp.

Provide EV/EBITDA
for Vistra Corp.

Provide EV/EBIT
for Vistra Corp.

Provide EV/OCF
for Vistra Corp.

Provide EV/FCFF
for Vistra Corp.

Provide EV/IC
for Vistra Corp.

Show me price targets
for Vistra Corp made by professional analysts.

What are the Revenue projections
for Vistra Corp?

How accurate were the past Revenue estimates
for Vistra Corp?

What are the Net Income projections
for Vistra Corp?

How accurate were the past Net Income estimates
for Vistra Corp?

What are the EPS projections
for Vistra Corp?

How accurate were the past EPS estimates
for Vistra Corp?

What are the EBIT projections
for Vistra Corp?

How accurate were the past EBIT estimates
for Vistra Corp?

Compare the revenue forecasts
for Vistra Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vistra Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vistra Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vistra Corp compared to its peers.

Compare the P/E ratios
of Vistra Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Vistra Corp with its peers.

Analyze the financial leverage
of Vistra Corp compared to its main competitors.

Show all profitability ratios
for Vistra Corp.

Provide ROE
for Vistra Corp.

Provide ROA
for Vistra Corp.

Provide ROIC
for Vistra Corp.

Provide ROCE
for Vistra Corp.

Provide Gross Margin
for Vistra Corp.

Provide Operating Margin
for Vistra Corp.

Provide Net Margin
for Vistra Corp.

Provide FCF Margin
for Vistra Corp.

Show all solvency ratios
for Vistra Corp.

Provide D/E Ratio
for Vistra Corp.

Provide D/A Ratio
for Vistra Corp.

Provide Interest Coverage Ratio
for Vistra Corp.

Provide Altman Z-Score Ratio
for Vistra Corp.

Provide Quick Ratio
for Vistra Corp.

Provide Current Ratio
for Vistra Corp.

Provide Cash Ratio
for Vistra Corp.

What is the historical Revenue growth
over the last 5 years for Vistra Corp?

What is the historical Net Income growth
over the last 5 years for Vistra Corp?

What is the current Free Cash Flow
of Vistra Corp?

Financials

Balance Sheet Decomposition
Vistra Corp

Current Assets 11.6B
Cash & Short-Term Investments 3.5B
Receivables 1.7B
Other Current Assets 6.5B
Non-Current Assets 21.3B
Long-Term Investments 2B
PP&E 12.5B
Intangibles 4.4B
Other Non-Current Assets 2.4B
Current Liabilities 9.8B
Accounts Payable 1.1B
Accrued Liabilities 416m
Other Current Liabilities 8.3B
Non-Current Liabilities 17.8B
Long-Term Debt 12.3B
Other Non-Current Liabilities 5.5B
Efficiency

Earnings Waterfall
Vistra Corp

Revenue
14.8B USD
Cost of Revenue
-2m USD
Gross Profit
14.8B USD
Operating Expenses
-12.1B USD
Operating Income
2.7B USD
Other Expenses
-1.4B USD
Net Income
1.3B USD

Free Cash Flow Analysis
Vistra Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

VST Profitability Score
Profitability Due Diligence

Vistra Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

47/100
Profitability
Score

Vistra Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

VST Solvency Score
Solvency Due Diligence

Vistra Corp's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Positive Net Debt
31/100
Solvency
Score

Vistra Corp's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VST Price Targets Summary
Vistra Corp

Wall Street analysts forecast VST stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VST is 69.87 USD with a low forecast of 40.4 USD and a high forecast of 96.6 USD.

Lowest
Price Target
40.4 USD
39% Downside
Average
Price Target
69.87 USD
6% Upside
Highest
Price Target
96.6 USD
47% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

VST Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

VST Price
Vistra Corp

1M 1M
+3%
6M 6M
+105%
1Y 1Y
+172%
3Y 3Y
+293%
5Y 5Y
+182%
10Y 10Y
+442%
Annual Price Range
65.88
52w Low
22.97
52w High
75.33
Price Metrics
Average Annual Return -0.4%
Standard Deviation of Annual Returns 16.51%
Max Drawdown -53%
Shares Statistics
Market Capitalization 23.2B USD
Shares Outstanding 351 457 016
Percentage of Shares Shorted 4.03%

VST Return Decomposition
Main factors of price return

What is price return decomposition?

VST News

Other Videos

Company Profile

Vistra Corp Logo
Vistra Corp

Country

United States of America

Industry

Utilities

Market Cap

23.2B USD

Dividend Yield

1.32%

Description

Vistra Corp. is an energy company, engages in the provision of electricity and power generation. The company is headquartered in Irving, Texas and currently employs 5,060 full-time employees. The company went IPO on 2016-09-28. The firm offers its products and services to market in Columbia, Canada and Japan. The company serves approximately 4.3 million residential, commercial and industrial retail customers with electricity and natural gas. The firm operates through six segments. The Retail segment is engaged in its retail sales of electricity and natural gas to residential, commercial and industrial customers. The Texas segment is engaged in its electricity generation operations. The East segment is engaged in its electricity generation operations in the Eastern Interconnection of the United States electric grid. The West segment is engaged in its electricity generation operations. The Sunset segment is engaged in plants with announced retirement plans. The Asset Closure segment is engaged in the decommissioning and reclamation of retired plants and mines.

Contact

TEXAS
Irving
6555 Sierra Dr
+12148124600.0
https://www.vistracorp.com/

IPO

2016-09-28

Employees

5 060

Officers

President, CEO & Director
Mr. James A. Burke
Executive VP & CFO
Mr. Kristopher E. Moldovan
Executive VP, General Counsel & Chief Compliance Officer
Ms. Stephanie Zapata Moore
Executive VP & President of Wholesale Operations & Development
Mr. Stephen J. Muscato
Executive VP & President of Retail
Mr. Scott A. Hudson
Senior Vice President, Chief Accounting Officer & Controller
Ms. Margaret M. Montemayor
Show More
Senior VP & CIO
Mr. Tom Farrah
Executive VP & Chief Administrative Officer
Ms. Carrie Lee Kirby
Vice President of Investor Relations, Sustainability and Purpose
Ms. Meagan Horn
Chief Strategy and Sustainability Officer & Executive VP of Public Affairs
Ms. Stacey H. Dore
Show Less

See Also

Discover More
What is the Intrinsic Value of one VST stock?

The intrinsic value of one VST stock under the Base Case scenario is 81.13 USD.

Is VST stock undervalued or overvalued?

Compared to the current market price of 65.88 USD, Vistra Corp is Undervalued by 19%.