` Comparison: RATCH, VST - Alpha Spread

R
RATCH
vs
VST

Over the past 12 months, RATCH has underperformed VST, delivering a return of -4% compared to the VST's +31% growth.

Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
RATCH
VST
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

R
RATCH Intrinsic Value
27.57 THB
Overvaluation 7%
Intrinsic Value
Price
VST Intrinsic Value
206.13 USD
Undervaluation 16%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
R
Ratch Group PCL
SET:RATCH
29.5 THB
Vistra Corp
NYSE:VST
173.45 USD
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
RATCH, VST

RATCH
VST
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
R
Ratch Group PCL
Revenue
Vistra Corp
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
RATCH, VST

RATCH
VST
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
R
Ratch Group PCL
SET:RATCH
Vistra Corp
NYSE:VST
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

RATCH
22.1%
VST
97.9%
LTM 3Y Avg 5Y Avg 10Y Avg
R
Ratch Group PCL
Vistra Corp

Operating Margin

RATCH
10.9%
VST
12.2%
LTM 3Y Avg 5Y Avg 10Y Avg
R
Ratch Group PCL
Vistra Corp

Net Margin

RATCH
25.9%
VST
5.6%
LTM 3Y Avg 5Y Avg 10Y Avg
R
Ratch Group PCL
Vistra Corp

FCF Margin

RATCH
28.7%
VST
2.4%
LTM 3Y Avg 5Y Avg 10Y Avg
R
Ratch Group PCL
Vistra Corp

ROE

RATCH
6.5%
VST
18%
LTM 3Y Avg 5Y Avg 10Y Avg
R
Ratch Group PCL
Vistra Corp

ROA

RATCH
2.9%
VST
2.5%
LTM 3Y Avg 5Y Avg 10Y Avg
R
Ratch Group PCL
Vistra Corp

ROIC

RATCH
1.2%
VST
5.6%
LTM 3Y Avg 5Y Avg 10Y Avg
R
Ratch Group PCL
Vistra Corp

ROCE

RATCH
1.4%
VST
7%
LTM 3Y Avg 5Y Avg 10Y Avg
R
Ratch Group PCL
Vistra Corp

Solvency Comparison

No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
RATCH, VST

Loading
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
RATCH, VST

Loading
RATCH
VST
Difference
www.alphaspread.com

Performance By Year
RATCH, VST

Loading
RATCH
VST
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare RATCH to other stocks
Unlock Full Access to Alpha Spread
Create Free Account