` Comparison: SHR, ABNB - Alpha Spread

S
SHR
vs
ABNB

Over the past 12 months, SHR has underperformed ABNB, delivering a return of -12% compared to the ABNB's +7% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
SHR
ABNB
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

S
SHR Intrinsic Value
5.46 THB
Undervaluation 71%
Intrinsic Value
Price
ABNB Intrinsic Value
118.18 USD
Overvaluation 5%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
S
S Hotels and Resorts PCL
SET:SHR
1.56 THB
Airbnb Inc
NASDAQ:ABNB
124.64 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
SHR, ABNB

SHR
ABNB
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
S
S Hotels and Resorts PCL
Revenue
Airbnb Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
SHR, ABNB

SHR
ABNB
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
S
S Hotels and Resorts PCL
SET:SHR
Airbnb Inc
NASDAQ:ABNB
What is Free Cash Flow?

Gross Margin

SHR
37.5%
ABNB
72.1%
LTM 3Y Avg 5Y Avg 10Y Avg
S
S Hotels and Resorts PCL
Airbnb Inc

Operating Margin

SHR
14%
ABNB
22.5%
LTM 3Y Avg 5Y Avg 10Y Avg
S
S Hotels and Resorts PCL
Airbnb Inc

Net Margin

SHR
1.9%
ABNB
22.7%
LTM 3Y Avg 5Y Avg 10Y Avg
S
S Hotels and Resorts PCL
Airbnb Inc

FCF Margin

SHR
9.1%
ABNB
37.2%
LTM 3Y Avg 5Y Avg 10Y Avg
S
S Hotels and Resorts PCL
Airbnb Inc

ROE

SHR
1.2%
ABNB
33.3%
LTM 3Y Avg 5Y Avg 10Y Avg
S
S Hotels and Resorts PCL
Airbnb Inc

ROA

SHR
0.5%
ABNB
9.9%
LTM 3Y Avg 5Y Avg 10Y Avg
S
S Hotels and Resorts PCL
Airbnb Inc

ROIC

SHR
3%
ABNB
46.4%
LTM 3Y Avg 5Y Avg 10Y Avg
S
S Hotels and Resorts PCL
Airbnb Inc

ROCE

SHR
4.2%
ABNB
27.9%
LTM 3Y Avg 5Y Avg 10Y Avg
S
S Hotels and Resorts PCL
Airbnb Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
SHR, ABNB

Loading

Performance Gap
SHR, ABNB

Loading
SHR
ABNB
Difference
www.alphaspread.com

Performance By Year
SHR, ABNB

Loading
SHR
ABNB
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare SHR to other stocks
Unlock Full Access to Alpha Spread
Create Free Account