Airbnb Inc
NASDAQ:ABNB

Watchlist Manager
Airbnb Inc Logo
Airbnb Inc
NASDAQ:ABNB
Watchlist
Price: 122.86 USD 2.92% Market Closed
Market Cap: 76.8B USD
Have any thoughts about
Airbnb Inc?
Write Note

Intrinsic Value

The intrinsic value of one ABNB stock under the Base Case scenario is 115.65 USD. Compared to the current market price of 122.86 USD, Airbnb Inc is Overvalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ABNB Intrinsic Value
115.65 USD
Overvaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Airbnb Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
ABNB
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ABNB cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...

Fundamental Analysis

Airbnb Inc
NASDAQ:ABNB
US
Hotels, Restaurants & Leisure
Market Cap
76.5B USD
IPO
Dec 10, 2020
US
Hotels, Restaurants & Leisure
Market Cap
76.5B USD
IPO
Dec 10, 2020
Price
$
$
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Airbnb’s heavy reliance on regulatory acceptance in major urban markets poses a significant threat: local governments increasingly restrict short-term rentals, creating uncertainty around the company's future expansion and profitability.

Competition from both traditional hospitality brands and emerging home-sharing platforms is more intense than ever, which risks pressuring Airbnb’s take rates and reducing its ability to command premium pricing.

High-profile incidents involving guest or host safety, as well as inconsistent property standards, could erode consumer trust and result in costly litigation or reputational damage.

Bull Theses

Airbnb’s strong brand recognition and massive global network give it a flywheel effect: each new listing and guest onboard enhances the platform’s core value proposition, deepening its defensible moat.

The broader shift toward remote work and “work from anywhere” is expanding Airbnb’s addressable market, as longer stays and flexible bookings become more common and boost the platform’s revenue per guest.

Airbnb’s continued push into new offerings, such as Experiences and specialized categories (e.g., luxury, unique homes), diversifies revenue streams and strengthens customer loyalty beyond standard home-sharing.

Show More Less
How do you feel about ABNB?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Airbnb Inc

Provide an overview of the primary business activities
of Airbnb Inc.

What unique competitive advantages
does Airbnb Inc hold over its rivals?

What risks and challenges
does Airbnb Inc face in the near future?

Has there been any significant insider trading activity
in Airbnb Inc recently?

Summarize the latest earnings call
of Airbnb Inc.

What significant events have occurred
in Airbnb Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Airbnb Inc.

Provide P/S
for Airbnb Inc.

Provide P/E
for Airbnb Inc.

Provide P/OCF
for Airbnb Inc.

Provide P/FCFE
for Airbnb Inc.

Provide P/B
for Airbnb Inc.

Provide EV/S
for Airbnb Inc.

Provide EV/GP
for Airbnb Inc.

Provide EV/EBITDA
for Airbnb Inc.

Provide EV/EBIT
for Airbnb Inc.

Provide EV/OCF
for Airbnb Inc.

Provide EV/FCFF
for Airbnb Inc.

Provide EV/IC
for Airbnb Inc.

Show me price targets
for Airbnb Inc made by professional analysts.

What are the Revenue projections
for Airbnb Inc?

How accurate were the past Revenue estimates
for Airbnb Inc?

What are the Net Income projections
for Airbnb Inc?

How accurate were the past Net Income estimates
for Airbnb Inc?

What are the EPS projections
for Airbnb Inc?

How accurate were the past EPS estimates
for Airbnb Inc?

What are the EBIT projections
for Airbnb Inc?

How accurate were the past EBIT estimates
for Airbnb Inc?

Compare the revenue forecasts
for Airbnb Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Airbnb Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Airbnb Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Airbnb Inc compared to its peers.

Compare the P/E ratios
of Airbnb Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Airbnb Inc with its peers.

Analyze the financial leverage
of Airbnb Inc compared to its main competitors.

Show all profitability ratios
for Airbnb Inc.

Provide ROE
for Airbnb Inc.

Provide ROA
for Airbnb Inc.

Provide ROIC
for Airbnb Inc.

Provide ROCE
for Airbnb Inc.

Provide Gross Margin
for Airbnb Inc.

Provide Operating Margin
for Airbnb Inc.

Provide Net Margin
for Airbnb Inc.

Provide FCF Margin
for Airbnb Inc.

Show all solvency ratios
for Airbnb Inc.

Provide D/E Ratio
for Airbnb Inc.

Provide D/A Ratio
for Airbnb Inc.

Provide Interest Coverage Ratio
for Airbnb Inc.

Provide Altman Z-Score Ratio
for Airbnb Inc.

Provide Quick Ratio
for Airbnb Inc.

Provide Current Ratio
for Airbnb Inc.

Provide Cash Ratio
for Airbnb Inc.

What is the historical Revenue growth
over the last 5 years for Airbnb Inc?

What is the historical Net Income growth
over the last 5 years for Airbnb Inc?

What is the current Free Cash Flow
of Airbnb Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Airbnb Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Airbnb Inc

Current Assets 17.2B
Cash & Short-Term Investments 10.6B
Receivables -316m
Other Current Assets 6.9B
Non-Current Assets 3.8B
PP&E 291m
Intangibles 777m
Other Non-Current Assets 2.7B
Current Liabilities 10.2B
Accounts Payable 6.1B
Accrued Liabilities 1.4B
Other Current Liabilities 2.7B
Non-Current Liabilities 2.4B
Long-Term Debt 2B
Other Non-Current Liabilities 391m
Efficiency

Free Cash Flow Analysis
Airbnb Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Airbnb Inc

Revenue
11.1B USD
Cost of Revenue
-3.2B USD
Gross Profit
7.9B USD
Operating Expenses
-5.4B USD
Operating Income
2.6B USD
Other Expenses
95m USD
Net Income
2.6B USD
Fundamental Scores

ABNB Profitability Score
Profitability Due Diligence

Airbnb Inc's profitability score is 84/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
84/100
Profitability
Score

Airbnb Inc's profitability score is 84/100. The higher the profitability score, the more profitable the company is.

ABNB Solvency Score
Solvency Due Diligence

Airbnb Inc's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

84/100
Solvency
Score

Airbnb Inc's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ABNB Price Targets Summary
Airbnb Inc

Wall Street analysts forecast ABNB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ABNB is 160 USD with a low forecast of 95.95 USD and a high forecast of 210 USD.

Lowest
Price Target
95.95 USD
22% Downside
Average
Price Target
160 USD
30% Upside
Highest
Price Target
210 USD
71% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Airbnb Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ABNB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ABNB Insider Trading
Buy and sell transactions by insiders

ABNB News

Other Videos
What is the Intrinsic Value of one ABNB stock?

The intrinsic value of one ABNB stock under the Base Case scenario is 115.65 USD.

Is ABNB stock undervalued or overvalued?

Compared to the current market price of 122.86 USD, Airbnb Inc is Overvalued by 6%.

Back to Top