Airbnb Inc
NASDAQ:ABNB

Watchlist Manager
Airbnb Inc Logo
Airbnb Inc
NASDAQ:ABNB
Watchlist
Price: 125.26 USD 1.01% Market Closed
Market Cap: 79B USD

Intrinsic Value

The intrinsic value of one ABNB stock under the Base Case scenario is 111.51 USD. Compared to the current market price of 125.26 USD, Airbnb Inc is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ABNB Intrinsic Value
111.51 USD
Overvaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Airbnb Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
ABNB
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ABNB cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Airbnb Inc
NASDAQ:ABNB
US
Hotels, Restaurants & Leisure
Market Cap
78B USD
IPO
Dec 10, 2020
US
Hotels, Restaurants & Leisure
Market Cap
78B USD
IPO
Dec 10, 2020
Price
$false
EPS
$false
AI Assistant
AI Assistant
Ask me anything about Airbnb Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Airbnb Inc

Current Assets 17.2B
Cash & Short-Term Investments 10.6B
Receivables -316m
Other Current Assets 6.9B
Non-Current Assets 3.8B
PP&E 291m
Intangibles 777m
Other Non-Current Assets 2.7B
Efficiency

Free Cash Flow Analysis
Airbnb Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Airbnb Inc

Revenue
11.1B USD
Cost of Revenue
-3.2B USD
Gross Profit
7.9B USD
Operating Expenses
-5.4B USD
Operating Income
2.6B USD
Other Expenses
95m USD
Net Income
2.6B USD
Fundamental Scores

ABNB Profitability Score
Profitability Due Diligence

Airbnb Inc's profitability score is 81/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
81/100
Profitability
Score

Airbnb Inc's profitability score is 81/100. The higher the profitability score, the more profitable the company is.

ABNB Solvency Score
Solvency Due Diligence

Airbnb Inc's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

84/100
Solvency
Score

Airbnb Inc's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ABNB Price Targets Summary
Airbnb Inc

Wall Street analysts forecast ABNB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ABNB is 152.28 USD with a low forecast of 95.95 USD and a high forecast of 210 USD.

Lowest
Price Target
95.95 USD
23% Downside
Average
Price Target
152.28 USD
22% Upside
Highest
Price Target
210 USD
68% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Airbnb Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ABNB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ABNB Insider Trading
Buy and sell transactions by insiders

ABNB News

Other Videos
What is the Intrinsic Value of one ABNB stock?

The intrinsic value of one ABNB stock under the Base Case scenario is 111.51 USD.

Is ABNB stock undervalued or overvalued?

Compared to the current market price of 125.26 USD, Airbnb Inc is Overvalued by 11%.

Back to Top