` Comparison: UD2, BN - Alpha Spread

UD2
vs
BN

Over the past 12 months, UD2 has significantly outperformed BN, delivering a return of +83% compared to the BN's +14% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
UD2
BN
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

UD2 Intrinsic Value
1.322 SGD
Undervaluation 53%
Intrinsic Value
Price
BN Intrinsic Value
84.71 EUR
Undervaluation 13%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Japfa Ltd
SGX:UD2
0.615 SGD
Danone SA
PAR:BN
73.76 EUR
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
UD2, BN

Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Japfa Ltd
Revenue
Danone SA
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
UD2, BN

Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Japfa Ltd
SGX:UD2
Danone SA
PAR:BN
What is Free Cash Flow?

Gross Margin

UD2
18.8%
BN
50.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Japfa Ltd
Danone SA

Operating Margin

UD2
8.9%
BN
13.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Japfa Ltd
Danone SA

Net Margin

UD2
2.5%
BN
6.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Japfa Ltd
Danone SA

FCF Margin

UD2
7.3%
BN
10.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Japfa Ltd
Danone SA

ROE

UD2
14.4%
BN
11.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Japfa Ltd
Danone SA

ROA

UD2
3.8%
BN
4.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Japfa Ltd
Danone SA

ROIC

UD2
11.8%
BN
7.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Japfa Ltd
Danone SA

ROCE

UD2
20.3%
BN
11.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Japfa Ltd
Danone SA

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
UD2, BN

Loading

Performance Gap
UD2, BN

Loading
UD2
BN
Difference
www.alphaspread.com

Performance By Year
UD2, BN

Loading
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare UD2 to other stocks
Unlock Full Access to Alpha Spread
Create Free Account