` Comparison: 2813 vs BN - Alpha Spread

2813
vs
BN

Over the past 12 months, Wakou Shokuhin Co Ltd has underperformed BN, delivering a return of -46% compared to the BN's 3% drop.

Valuation Growth Profitability Solvency Stocks Performance
Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
2813
BN
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
2813 BN
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

Intrinsic Value
5 338.09 JPY
Undervaluation 40%
Intrinsic Value
Price
BN Intrinsic Value
82.52 EUR
Undervaluation 20%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Wakou Shokuhin Co Ltd
TSE:2813
3 180 JPY
Danone SA
PAR:BN
65.94 EUR
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
2813, BN

2813
BN
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Wakou Shokuhin Co Ltd
Revenue
Danone SA
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
2813, BN

2813
BN
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Wakou Shokuhin Co Ltd
TSE:2813
Danone SA
PAR:BN
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

Wakou Shokuhin Co Ltd
28.7%
BN
50.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Wakou Shokuhin Co Ltd
Danone SA

Operating Margin

Wakou Shokuhin Co Ltd
8.6%
BN
13.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Wakou Shokuhin Co Ltd
Danone SA

Net Margin

Wakou Shokuhin Co Ltd
6.4%
BN
6.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Wakou Shokuhin Co Ltd
Danone SA

FCF Margin

Wakou Shokuhin Co Ltd
0.1%
BN
10.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Wakou Shokuhin Co Ltd
Danone SA

ROE

Wakou Shokuhin Co Ltd
12.7%
BN
11.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Wakou Shokuhin Co Ltd
Danone SA

ROA

Wakou Shokuhin Co Ltd
7.5%
BN
4.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Wakou Shokuhin Co Ltd
Danone SA

ROIC

Wakou Shokuhin Co Ltd
10.1%
BN
7.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Wakou Shokuhin Co Ltd
Danone SA

ROCE

Wakou Shokuhin Co Ltd
13.9%
BN
11.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Wakou Shokuhin Co Ltd
Danone SA

Solvency Comparison

No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
2813, BN

Loading
2813
BN
Add Stock
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
2813, BN

Loading
2813
BN
Difference
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y

Performance By Year
2813, BN

Loading
2813
BN
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare 2813 to other stocks
Custom
Choose any stock to compare
Unlock Full Access to Alpha Spread
Create Free Account
ALPHA SPREAD
Follow us
Join more than 313,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.