` Comparison: 4331 vs ADT - Alpha Spread

4331
vs
ADT

Over the past 12 months, Take And Give Needs Co Ltd has underperformed ADT, delivering a return of -20% compared to the ADT's 2% drop.

Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
4331
ADT
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

Take And Give Needs Co Ltd Intrinsic Value
HIDDEN
Show
ADT Intrinsic Value
HIDDEN
Show
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Take And Give Needs Co Ltd
TSE:4331
748 JPY
ADT Inc
NYSE:ADT
8.03 USD
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
4331, ADT

4331
ADT
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Take And Give Needs Co Ltd
Revenue
ADT Inc
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
4331, ADT

4331
ADT
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Take And Give Needs Co Ltd
TSE:4331
ADT Inc
NYSE:ADT
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

Take And Give Needs Co Ltd
67.4%
ADT
80.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Take And Give Needs Co Ltd
ADT Inc

Operating Margin

Take And Give Needs Co Ltd
5.9%
ADT
25.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Take And Give Needs Co Ltd
ADT Inc

Net Margin

Take And Give Needs Co Ltd
3.8%
ADT
12.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Take And Give Needs Co Ltd
ADT Inc

FCF Margin

Take And Give Needs Co Ltd
5.6%
ADT
15.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Take And Give Needs Co Ltd
ADT Inc

ROE

Take And Give Needs Co Ltd
10.8%
ADT
17%
LTM 3Y Avg 5Y Avg 10Y Avg
Take And Give Needs Co Ltd
ADT Inc

ROA

Take And Give Needs Co Ltd
3.5%
ADT
4%
LTM 3Y Avg 5Y Avg 10Y Avg
Take And Give Needs Co Ltd
ADT Inc

ROIC

Take And Give Needs Co Ltd
26.6%
ADT
6.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Take And Give Needs Co Ltd
ADT Inc

ROCE

Take And Give Needs Co Ltd
7.6%
ADT
8.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Take And Give Needs Co Ltd
ADT Inc

Solvency Comparison

No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
4331, ADT

Loading
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
4331, ADT

Performance Gap Between 4331 and ADT
HIDDEN
Show

Performance By Year
4331, ADT

Loading
4331
ADT
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare 4331 to other stocks
SGH
Slater & Gordon Ltd
More expensive
vs Take And Give Needs Co Ltd
SCI
Service Corporation Inte...
More expensive
vs Take And Give Needs Co Ltd
HVN
Golden MV Holdings Inc
G
More expensive
vs Take And Give Needs Co Ltd
FTDR
Frontdoor Inc
More expensive
vs Take And Give Needs Co Ltd
Unlock Full Access to Alpha Spread
Create Free Account
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett