
Frontdoor Inc
NASDAQ:FTDR

Intrinsic Value
The intrinsic value of one
FTDR
stock under the Base Case scenario is
60.19
USD.
Compared to the current market price of 58.55 USD,
Frontdoor Inc
is
Undervalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Frontdoor Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Frontdoor Inc
Balance Sheet Decomposition
Frontdoor Inc
Current Assets | 554m |
Cash & Short-Term Investments | 506m |
Receivables | 11m |
Other Current Assets | 37m |
Non-Current Assets | 1.6B |
PP&E | 77m |
Intangibles | 1.4B |
Other Non-Current Assets | 91m |
Free Cash Flow Analysis
Frontdoor Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Frontdoor Inc
Revenue
|
1.9B
USD
|
Cost of Revenue
|
-860m
USD
|
Gross Profit
|
1B
USD
|
Operating Expenses
|
-659m
USD
|
Operating Income
|
371m
USD
|
Other Expenses
|
-133m
USD
|
Net Income
|
238m
USD
|
FTDR Profitability Score
Profitability Due Diligence
Frontdoor Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Score
Frontdoor Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
FTDR Solvency Score
Solvency Due Diligence
Frontdoor Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
Frontdoor Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FTDR Price Targets Summary
Frontdoor Inc
According to Wall Street analysts, the average 1-year price target for
FTDR
is 56.78 USD
with a low forecast of 44.44 USD and a high forecast of 70.35 USD.
Dividends
Current shareholder yield for FTDR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FTDR
stock under the Base Case scenario is
60.19
USD.
Compared to the current market price of 58.55 USD,
Frontdoor Inc
is
Undervalued by 3%.