` Comparison: GRA, TPIA - Alpha Spread

GRA
vs
TPIA

Over the past 12 months, GRA has significantly outperformed TPIA, delivering a return of +27% compared to the TPIA's 14% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
GRA
TPIA
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

GRA Intrinsic Value
2.38 CAD
Overvaluation 20%
Intrinsic Value
Price
TPIA Intrinsic Value
2 280.82 IDR
Overvaluation 75%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
NanoXplore Inc
TSX:GRA
2.98 CAD
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
9 125 IDR
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
GRA, TPIA

GRA
TPIA
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
NanoXplore Inc
Revenue
Chandra Asri Petrochemical Tbk PT
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
GRA, TPIA

GRA
TPIA
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
NanoXplore Inc
TSX:GRA
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
What is Free Cash Flow?

Gross Margin

GRA
18.6%
TPIA
-1.7%

Operating Margin

GRA
-5.3%
TPIA
-4.9%

Net Margin

GRA
-7.2%
TPIA
32.5%

FCF Margin

GRA
-5.8%
TPIA
-8%

ROE

GRA
-9.3%
TPIA
38.3%

ROA

GRA
-6.4%
TPIA
16%

ROIC

GRA
-7.8%
TPIA
-4%

ROCE

GRA
-5.9%
TPIA
-2.8%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
GRA, TPIA

Loading

Performance Gap
GRA, TPIA

Loading
GRA
TPIA
Difference
www.alphaspread.com

Performance By Year
GRA, TPIA

Loading
GRA
TPIA
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare GRA to other stocks
Unlock Full Access to Alpha Spread
Create Free Account