Intrinsic Value

The intrinsic value of NanoXplore Inc (GRA) under the Base Case is 1.82 CAD per share. Compared with the current market price of 1.22 CAD, the stock appears Undervalued by 33% .

The intrinsic value is calculated using the DCF method. Net margin recovers from -7.5% last year to 10% by 2033. If net margin stayed at its five-year average of -12%, the estimate would be about CA$0.89. The value of the years after 2033 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

GRA Intrinsic Value
CA$1.82
Undervaluation 33%
Intrinsic Value
Price CA$1.22

GRA is cheaper than usual. This is its cheapest valuation in the past 5 years.

Monitor GRA
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value CA$1.45
Get notified when the price drops into your buy zone
Intrinsic Value CA$1.82
Margin of Safety 20% CA$1.45
Current Price CA$1.22
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to GRA

Fundamental Analysis

What NanoXplore Does

Chemicals Materials

NanoXplore makes graphene-based materials, mainly graphene powder and plastic compounds that mix graphene into resins. Its products are sold to manufacturers that want to make plastics, composites, concrete, and battery materials stronger, lighter, or more conductive. The company sits upstream in the supply chain, supplying the raw material or semi-finished compound that other industrial customers build into their own products.

Headquarters
Canada CA
Employees
390
IPO date
Mar 11, 1996
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
NanoXplore Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one GRA stock?

The intrinsic value for NanoXplore Inc (GRA) under the Base Case is 1.82 CAD.

Is GRA stock undervalued or overvalued?

Compared with the current market price of 1.22 CAD, the stock appears Undervalued by 33% .

Back to Top