NanoXplore Inc
TSX:GRA

Watchlist Manager
NanoXplore Inc Logo
NanoXplore Inc
TSX:GRA
Watchlist
Price: 2.355 CAD -0.63% Market Closed
Market Cap: 401.8m CAD

Intrinsic Value

The intrinsic value of one GRA stock under the Base Case scenario is 2.374 CAD. Compared to the current market price of 2.355 CAD, NanoXplore Inc is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRA Intrinsic Value
2.374 CAD
Undervaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare GRA to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GRA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about NanoXplore Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
NanoXplore Inc

Current Assets 59.6m
Cash & Short-Term Investments 20.7m
Receivables 20.3m
Other Current Assets 18.5m
Non-Current Assets 91.3m
PP&E 73.7m
Intangibles 14m
Other Non-Current Assets 3.6m
Efficiency

Free Cash Flow Analysis
NanoXplore Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
NanoXplore Inc

Revenue
135.4m CAD
Cost of Revenue
-110.2m CAD
Gross Profit
25.1m CAD
Operating Expenses
-32.4m CAD
Operating Income
-7.2m CAD
Other Expenses
-2.6m CAD
Net Income
-9.8m CAD
Fundamental Scores

GRA Profitability Score
Profitability Due Diligence

NanoXplore Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

33/100
Profitability
Score

NanoXplore Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

GRA Solvency Score
Solvency Due Diligence

NanoXplore Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
62/100
Solvency
Score

NanoXplore Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRA Price Targets Summary
NanoXplore Inc

Wall Street analysts forecast GRA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRA is 3.833 CAD with a low forecast of 2.525 CAD and a high forecast of 7.088 CAD.

Lowest
Price Target
2.525 CAD
7% Upside
Average
Price Target
3.833 CAD
63% Upside
Highest
Price Target
7.088 CAD
201% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

NanoXplore Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GRA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GRA stock?

The intrinsic value of one GRA stock under the Base Case scenario is 2.374 CAD.

Is GRA stock undervalued or overvalued?

Compared to the current market price of 2.355 CAD, NanoXplore Inc is Undervalued by 1%.

Back to Top