` Comparison: 2501 vs 12 - Alpha Spread

2501
vs
12

Over the past 12 months, Cathay Real Estate Development Co Ltd has underperformed Henderson Land Development Co Ltd, delivering a return of +5% compared to the Henderson Land Development Co Ltd's +34% growth.

Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
2501
12
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

Intrinsic Value
86.05 TWD
Undervaluation 72%
Intrinsic Value
Price
Intrinsic Value
33.51 HKD
Undervaluation 9%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Multiples-Based Value Wall St Target
Cathay Real Estate Development Co Ltd
TWSE:2501
24.05 TWD
Henderson Land Development Co Ltd
HKEX:12
30.44 HKD
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
2501, 12

2501
12
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Cathay Real Estate Development Co Ltd
Revenue
Henderson Land Development Co Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
2501, 12

2501
12
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Cathay Real Estate Development Co Ltd
TWSE:2501
Henderson Land Development Co Ltd
HKEX:12
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

Cathay Real Estate Development Co Ltd
27.8%
Henderson Land Development Co Ltd
31.5%

Operating Margin

Cathay Real Estate Development Co Ltd
17.1%
Henderson Land Development Co Ltd
16.9%

Net Margin

Cathay Real Estate Development Co Ltd
13.5%
Henderson Land Development Co Ltd
22%

FCF Margin

Cathay Real Estate Development Co Ltd
23.9%
Henderson Land Development Co Ltd
31.9%

ROE

Cathay Real Estate Development Co Ltd
11.1%
Henderson Land Development Co Ltd
1.8%

ROA

Cathay Real Estate Development Co Ltd
3.6%
Henderson Land Development Co Ltd
1.1%

ROIC

Cathay Real Estate Development Co Ltd
4.5%
Henderson Land Development Co Ltd
0.9%

ROCE

Cathay Real Estate Development Co Ltd
8.6%
Henderson Land Development Co Ltd
0.9%

Solvency Comparison

No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
2501, 12

Loading
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
2501, 12

Loading
2501
12
Difference
www.alphaspread.com

Performance By Year
2501, 12

Loading
2501
12
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare 2501 to other stocks
16
Sun Hung Kai Properties Ltd
More expensive
vs Cathay Real Estate Development...
VIC
Vingroup JSC
V
More expensive
vs Cathay Real Estate Development...
1109
China Resources Land Ltd
More expensive
vs Cathay Real Estate Development...
688
China Overseas Land & Investme...
Cheaper
vs Cathay Real Estate Development...
Unlock Full Access to Alpha Spread
Create Free Account
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett