China Resources Land Ltd
HKEX:1109

Watchlist Manager
China Resources Land Ltd Logo
China Resources Land Ltd
HKEX:1109
Watchlist
Price: 25.05 HKD -2.15% Market Closed
Market Cap: 178.6B HKD

Intrinsic Value

The intrinsic value of one China Resources Land Ltd stock under the Base Case scenario is 52.56 HKD. Compared to the current market price of 25.05 HKD, China Resources Land Ltd is Undervalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
52.56 HKD
Undervaluation 52%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
China Resources Land Ltd

Valuation History Unavailable

Historical valuation for China Resources Land Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about China Resources Land Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about China Resources Land Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Resources Land Ltd

Current Assets 710.4B
Receivables 113.8B
Other Current Assets 596.6B
Non-Current Assets 418B
Long-Term Investments 361.8B
PP&E 20B
Intangibles 3.1B
Other Non-Current Assets 33.1B
Efficiency

Free Cash Flow Analysis
China Resources Land Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
China Resources Land Ltd

Revenue
278.8B CNY
Cost of Revenue
-218.5B CNY
Gross Profit
60.3B CNY
Operating Expenses
-12.7B CNY
Operating Income
47.7B CNY
Other Expenses
-22.1B CNY
Net Income
25.6B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Resources Land Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
52/100
Profitability
Score

China Resources Land Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Resources Land Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
41/100
Solvency
Score

China Resources Land Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Resources Land Ltd

Wall Street analysts forecast China Resources Land Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Resources Land Ltd is 35.25 HKD with a low forecast of 31.01 HKD and a high forecast of 46.95 HKD.

Lowest
Price Target
31.01 HKD
24% Upside
Average
Price Target
35.25 HKD
41% Upside
Highest
Price Target
46.95 HKD
87% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Resources Land Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one China Resources Land Ltd stock?

The intrinsic value of one China Resources Land Ltd stock under the Base Case scenario is 52.56 HKD.

Is China Resources Land Ltd stock undervalued or overvalued?

Compared to the current market price of 25.05 HKD, China Resources Land Ltd is Undervalued by 52%.

Back to Top