` CDL (CDRL SA) vs RMS (Hermes International SCA) Comparison - Alpha Spread

C
CDL
vs
RMS

Over the past 12 months, CDL has underperformed RMS, delivering a return of -26% compared to the RMS's +17% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
CDL
RMS
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

C
CDL Intrinsic Value
19.07 PLN
Undervaluation 47%
Intrinsic Value
Price
RMS Intrinsic Value
1 090.61 EUR
Overvaluation 55%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
C
CDRL SA
WSE:CDL
10.2 PLN
Hermes International SCA
PAR:RMS
2 424 EUR
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
CDL vs RMS

CDL
RMS
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
C
CDRL SA
Revenue
Hermes International SCA
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
CDL vs RMS

CDL
RMS
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
C
CDRL SA
WSE:CDL
Hermes International SCA
PAR:RMS
What is Free Cash Flow?

Gross Margin

CDL
51.5%
RMS
70.3%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CDRL SA
Hermes International SCA

Operating Margin

CDL
-1.3%
RMS
41.1%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CDRL SA
Hermes International SCA

Net Margin

CDL
4.3%
RMS
30.3%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CDRL SA
Hermes International SCA

FCF Margin

CDL
19.1%
RMS
26.5%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CDRL SA
Hermes International SCA

ROE

CDL
13.5%
RMS
28.3%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CDRL SA
Hermes International SCA

ROA

CDL
6%
RMS
21.2%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CDRL SA
Hermes International SCA

ROIC

CDL
-2.1%
RMS
43.3%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CDRL SA
Hermes International SCA

ROCE

CDL
-3.6%
RMS
34%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CDRL SA
Hermes International SCA

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
CDL vs RMS

Loading

Performance Gap
CDL vs RMS

Loading
CDL
RMS
Difference
www.alphaspread.com

Performance By Year
CDL vs RMS

Loading
CDL
RMS
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare CDL to other stocks
Unlock Full Access to Alpha Spread
Create Free Account