C

CDRL SA
WSE:CDL

Watchlist Manager
CDRL SA
WSE:CDL
Watchlist
Price: 10.2 PLN 0.99% Market Closed
Market Cap: 61.3m PLN

Intrinsic Value

The intrinsic value of one CDL stock under the Base Case scenario is 19.1 PLN. Compared to the current market price of 10.2 PLN, CDRL SA is Undervalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CDL Intrinsic Value
19.1 PLN
Undervaluation 47%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
CDRL SA

Valuation History Unavailable

Historical valuation for CDL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about CDRL SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
CDRL SA

Current Assets 116.7m
Cash & Short-Term Investments 2.3m
Receivables 22.6m
Other Current Assets 91.8m
Non-Current Assets 65.4m
Long-Term Investments 9.5m
PP&E 41.5m
Intangibles 6.9m
Other Non-Current Assets 7.4m
Efficiency

Free Cash Flow Analysis
CDRL SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CDRL SA

Revenue
264.2m PLN
Cost of Revenue
-128m PLN
Gross Profit
136.1m PLN
Operating Expenses
-139.5m PLN
Operating Income
-3.3m PLN
Other Expenses
14.7m PLN
Net Income
11.4m PLN
Fundamental Scores

CDL Profitability Score
Profitability Due Diligence

CDRL SA's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive ROE
Positive 3-Year Average ROE
45/100
Profitability
Score

CDRL SA's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

CDL Solvency Score
Solvency Due Diligence

CDRL SA's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
47/100
Solvency
Score

CDRL SA's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CDL Price Targets Summary
CDRL SA

There are no price targets for CDL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CDL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CDL stock?

The intrinsic value of one CDL stock under the Base Case scenario is 19.1 PLN.

Is CDL stock undervalued or overvalued?

Compared to the current market price of 10.2 PLN, CDRL SA is Undervalued by 47%.

Back to Top