BCPL Railway Infrastructure Ltd
BSE:542057
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
B
|
BCPL Railway Infrastructure Ltd
BSE:542057
|
IN |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
BCPL Railway Infrastructure Ltd
Gewinn- und Verlustrechnung
BCPL Railway Infrastructure Ltd
| Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | |||||||||||||||||||||||||
| Zinsaufwand |
9
|
0
|
7
|
0
|
7
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Umsatz |
824
N/A
|
1.128
+37%
|
1.270
+13%
|
814
-36%
|
829
+2%
|
1.137
+37%
|
1.146
+1%
|
1.351
+18%
|
1.054
-22%
|
1.065
+1%
|
1.140
+7%
|
1.232
+8%
|
1.228
0%
|
1.107
-10%
|
1.069
-3%
|
966
-10%
|
879
-9%
|
864
-2%
|
901
+4%
|
1.090
+21%
|
1.609
+48%
|
2.094
+30%
|
2.409
+15%
|
2.300
-5%
|
|
| Bruttogewinn | |||||||||||||||||||||||||
| Umsatzkosten |
(654)
|
(922)
|
(1.069)
|
(656)
|
(652)
|
(920)
|
(970)
|
(1.132)
|
(887)
|
0
|
(673)
|
(761)
|
(1.045)
|
(931)
|
(858)
|
(760)
|
(690)
|
(678)
|
(749)
|
(911)
|
(1.406)
|
(1.867)
|
(2.122)
|
(1.991)
|
|
| Bruttogewinn |
170
N/A
|
205
+21%
|
202
-2%
|
158
-22%
|
177
+12%
|
217
+22%
|
176
-19%
|
219
+24%
|
167
-24%
|
0
N/A
|
148
N/A
|
151
+2%
|
183
+21%
|
177
-3%
|
211
+19%
|
205
-3%
|
189
-8%
|
186
-2%
|
152
-18%
|
179
+18%
|
203
+13%
|
227
+12%
|
287
+26%
|
308
+8%
|
|
| Operatives Ergebnis | |||||||||||||||||||||||||
| Operative Kosten |
(55)
|
(60)
|
(80)
|
(72)
|
(66)
|
(82)
|
(77)
|
(93)
|
(73)
|
(966)
|
(350)
|
(354)
|
(82)
|
(88)
|
(106)
|
(106)
|
(116)
|
(108)
|
(90)
|
(112)
|
(108)
|
(152)
|
(186)
|
(209)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(54)
|
(59)
|
(49)
|
(42)
|
(40)
|
(50)
|
(42)
|
(54)
|
(44)
|
(46)
|
(49)
|
(49)
|
(48)
|
(48)
|
(47)
|
(48)
|
(53)
|
(53)
|
(52)
|
(57)
|
(97)
|
(63)
|
(71)
|
(70)
|
|
| Abschreibungen |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(7)
|
(12)
|
(16)
|
(21)
|
(21)
|
|
| Sonstige operative Kosten |
0
|
0
|
(29)
|
(29)
|
(24)
|
(30)
|
(32)
|
(37)
|
(27)
|
(918)
|
(299)
|
(302)
|
(32)
|
(38)
|
(57)
|
(56)
|
(61)
|
(52)
|
(35)
|
(49)
|
1
|
(72)
|
(94)
|
(118)
|
|
| Operatives Ergebnis |
115
N/A
|
145
+26%
|
122
-16%
|
86
-30%
|
111
+30%
|
134
+21%
|
99
-26%
|
126
+27%
|
95
-25%
|
99
+5%
|
118
+19%
|
117
-1%
|
101
-13%
|
89
-12%
|
105
+18%
|
99
-6%
|
74
-26%
|
78
+6%
|
63
-20%
|
67
+7%
|
95
+42%
|
75
-21%
|
101
+34%
|
99
-1%
|
|
| Vorsteuergewinn | |||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(9)
|
(12)
|
(7)
|
(42)
|
(7)
|
(27)
|
(20)
|
(22)
|
(4)
|
(11)
|
(12)
|
(11)
|
(8)
|
(21)
|
(22)
|
(30)
|
(12)
|
(27)
|
(30)
|
(42)
|
(24)
|
(70)
|
(84)
|
(75)
|
|
| Nicht wiederkehrende Posten |
(9)
|
(10)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gewinn/Verlust aus Anlagenabgängen |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Sonstige Erträge gesamt |
4
|
8
|
(10)
|
25
|
3
|
24
|
27
|
31
|
15
|
27
|
25
|
14
|
18
|
26
|
23
|
31
|
11
|
27
|
38
|
43
|
(9)
|
38
|
42
|
32
|
|
| Vorsteuergewinn |
101
N/A
|
131
+30%
|
106
-20%
|
65
-38%
|
107
+64%
|
132
+23%
|
106
-20%
|
134
+26%
|
106
-22%
|
116
+9%
|
130
+13%
|
120
-8%
|
110
-8%
|
95
-14%
|
106
+12%
|
101
-5%
|
73
-28%
|
77
+6%
|
71
-8%
|
68
-4%
|
62
-9%
|
43
-30%
|
59
+36%
|
56
-4%
|
|
| Nettogewinn | |||||||||||||||||||||||||
| Steueraufwand |
(30)
|
(38)
|
(29)
|
(19)
|
(28)
|
(33)
|
(27)
|
(36)
|
(31)
|
(35)
|
(38)
|
(36)
|
(30)
|
(23)
|
(28)
|
(25)
|
(19)
|
(22)
|
(17)
|
(20)
|
(11)
|
(7)
|
(10)
|
(6)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
70
|
94
|
76
|
47
|
79
|
99
|
79
|
98
|
74
|
80
|
92
|
84
|
80
|
72
|
77
|
76
|
54
|
56
|
54
|
49
|
51
|
36
|
49
|
50
|
|
| Ergebnisanteil Minderheitsgesellschafter |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
6
|
16
|
23
|
23
|
24
|
|
| Nettogewinn |
70
N/A
|
94
+33%
|
76
-19%
|
47
-39%
|
79
+70%
|
99
+24%
|
79
-20%
|
98
+24%
|
74
-25%
|
80
+8%
|
92
+15%
|
84
-9%
|
81
-4%
|
72
-10%
|
78
+8%
|
77
-1%
|
54
-30%
|
57
+4%
|
55
-3%
|
55
0%
|
66
+21%
|
59
-11%
|
72
+22%
|
74
+3%
|
|
| Verwässertes EPS |
4,21
N/A
|
5,6
+33%
|
4,56
-19%
|
2,78
-39%
|
4,75
+71%
|
5,88
+24%
|
4,76
-19%
|
5,86
+23%
|
4,43
-24%
|
4,78
+8%
|
5,51
+15%
|
4,95
-10%
|
4,8
-3%
|
4,29
-11%
|
4,68
+9%
|
4,84
+3%
|
3,25
-33%
|
3,41
+5%
|
3,3
-3%
|
3,29
0%
|
3,97
+21%
|
3,51
-12%
|
4,32
+23%
|
4,43
+3%
|
|