Bayerische Motoren Werke AG
DUS:BMW
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
B
|
Bayerische Motoren Werke AG
DUS:BMW
|
DE |
|
M
|
Murray & Roberts Holdings Ltd
SWB:LDYA
|
ZA |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Bayerische Motoren Werke AG
Gewinn- und Verlustrechnung
Bayerische Motoren Werke AG
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
0
|
0
|
0
|
377
|
0
|
0
|
0
|
296
|
0
|
0
|
0
|
246
|
0
|
0
|
0
|
318
|
0
|
0
|
0
|
319
|
0
|
0
|
0
|
225
|
269
|
502
|
700
|
161
|
885
|
875
|
922
|
364
|
1.030
|
1.003
|
972
|
251
|
907
|
934
|
901
|
235
|
867
|
693
|
564
|
301
|
348
|
439
|
446
|
457
|
484
|
482
|
532
|
414
|
568
|
561
|
627
|
546
|
614
|
624
|
549
|
405
|
469
|
416
|
435
|
346
|
417
|
400
|
383
|
295
|
285
|
312
|
316
|
273
|
486
|
497
|
458
|
259
|
433
|
364
|
378
|
236
|
157
|
0
|
0
|
230
|
100
|
244
|
369
|
189
|
707
|
666
|
725
|
243
|
565
|
621
|
0
|
279
|
|
| Umsatz |
39.784
N/A
|
40.729
+2%
|
42.324
+4%
|
42.282
0%
|
41.940
-1%
|
40.607
-3%
|
40.616
+0%
|
41.525
+2%
|
42.033
+1%
|
43.677
+4%
|
44.308
+1%
|
44.335
+0%
|
43.887
-1%
|
44.136
+1%
|
45.246
+3%
|
46.656
+3%
|
47.917
+3%
|
48.951
+2%
|
48.787
0%
|
48.999
+0%
|
49.332
+1%
|
50.822
+3%
|
53.043
+4%
|
56.018
+6%
|
57.352
+2%
|
57.221
0%
|
56.031
-2%
|
53.197
-5%
|
51.421
-3%
|
49.840
-3%
|
49.011
-2%
|
50.681
+3%
|
51.615
+2%
|
53.992
+5%
|
58.173
+8%
|
60.477
+4%
|
64.071
+6%
|
66.611
+4%
|
67.218
+1%
|
68.821
+2%
|
71.077
+3%
|
72.391
+2%
|
74.661
+3%
|
76.848
+3%
|
76.101
-1%
|
76.451
+0%
|
76.385
0%
|
76.058
0%
|
76.748
+1%
|
77.101
+0%
|
77.950
+1%
|
80.401
+3%
|
83.083
+3%
|
87.113
+5%
|
89.858
+3%
|
92.175
+3%
|
92.111
0%
|
93.190
+1%
|
94.207
+1%
|
94.163
0%
|
97.236
+3%
|
97.987
+1%
|
98.258
+0%
|
98.282
+0%
|
97.021
-1%
|
96.249
-1%
|
97.331
+1%
|
96.855
0%
|
96.652
0%
|
97.374
+1%
|
99.326
+2%
|
104.210
+5%
|
105.000
+1%
|
99.258
-5%
|
98.874
0%
|
98.990
+0%
|
102.516
+4%
|
111.125
+8%
|
112.313
+1%
|
111.239
-1%
|
115.603
+4%
|
121.791
+5%
|
131.496
+8%
|
142.610
+8%
|
148.321
+4%
|
150.770
+2%
|
152.052
+1%
|
155.498
+2%
|
155.259
0%
|
154.984
0%
|
148.932
-4%
|
142.380
-4%
|
139.524
-2%
|
136.507
-2%
|
136.415
0%
|
133.453
-2%
|
|
| Bruttogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(29.709)
|
(30.323)
|
(31.868)
|
(31.542)
|
(32.695)
|
(31.782)
|
(31.844)
|
(32.090)
|
(32.393)
|
(33.596)
|
(34.079)
|
(34.064)
|
(33.638)
|
(33.913)
|
(35.044)
|
(35.992)
|
(37.111)
|
(37.901)
|
(37.577)
|
(37.660)
|
(37.826)
|
(39.082)
|
(41.066)
|
(43.832)
|
(45.775)
|
(47.162)
|
(47.826)
|
(44.323)
|
(47.031)
|
(45.734)
|
(44.626)
|
(45.356)
|
(45.657)
|
(46.298)
|
(49.130)
|
(49.562)
|
(51.635)
|
(53.120)
|
(52.952)
|
(54.276)
|
(55.974)
|
(57.579)
|
(59.507)
|
(61.354)
|
(60.793)
|
(61.181)
|
(61.163)
|
(60.784)
|
(61.194)
|
(61.076)
|
(61.498)
|
(63.396)
|
(65.586)
|
(69.474)
|
(71.919)
|
(74.040)
|
(73.855)
|
(74.480)
|
(75.355)
|
(75.442)
|
(78.009)
|
(78.282)
|
(78.299)
|
(78.329)
|
(77.214)
|
(76.893)
|
(78.863)
|
(78.258)
|
(79.058)
|
(80.319)
|
(81.656)
|
(86.147)
|
(87.459)
|
(84.971)
|
(85.141)
|
(85.408)
|
(87.278)
|
(91.117)
|
(91.119)
|
(89.253)
|
(93.284)
|
(99.543)
|
(108.220)
|
(118.042)
|
(121.504)
|
(122.813)
|
(123.401)
|
(125.809)
|
(126.778)
|
(126.974)
|
(123.599)
|
(119.485)
|
(117.692)
|
(115.759)
|
(115.313)
|
(112.858)
|
|
| Bruttogewinn |
10.075
N/A
|
10.406
+3%
|
10.456
+0%
|
10.740
+3%
|
9.245
-14%
|
8.825
-5%
|
8.772
-1%
|
9.435
+8%
|
9.640
+2%
|
10.081
+5%
|
10.229
+1%
|
10.271
+0%
|
10.249
0%
|
10.223
0%
|
10.202
0%
|
10.664
+5%
|
10.806
+1%
|
11.050
+2%
|
11.210
+1%
|
11.339
+1%
|
11.506
+1%
|
11.740
+2%
|
11.977
+2%
|
12.186
+2%
|
11.577
-5%
|
10.059
-13%
|
8.205
-18%
|
8.874
+8%
|
4.390
-51%
|
4.106
-6%
|
4.385
+7%
|
5.325
+21%
|
5.958
+12%
|
7.694
+29%
|
9.043
+18%
|
10.915
+21%
|
12.436
+14%
|
13.491
+8%
|
14.266
+6%
|
14.545
+2%
|
15.103
+4%
|
14.812
-2%
|
15.154
+2%
|
15.494
+2%
|
15.308
-1%
|
15.270
0%
|
15.222
0%
|
15.274
+0%
|
15.554
+2%
|
16.025
+3%
|
16.452
+3%
|
17.005
+3%
|
17.497
+3%
|
17.639
+1%
|
17.939
+2%
|
18.135
+1%
|
18.256
+1%
|
18.710
+2%
|
18.852
+1%
|
18.721
-1%
|
19.227
+3%
|
19.705
+2%
|
19.959
+1%
|
19.953
0%
|
19.807
-1%
|
19.356
-2%
|
18.468
-5%
|
18.597
+1%
|
17.594
-5%
|
17.055
-3%
|
17.670
+4%
|
18.063
+2%
|
17.541
-3%
|
14.287
-19%
|
13.733
-4%
|
13.582
-1%
|
15.238
+12%
|
20.008
+31%
|
21.194
+6%
|
21.986
+4%
|
22.319
+2%
|
22.248
0%
|
23.276
+5%
|
24.568
+6%
|
26.817
+9%
|
27.957
+4%
|
28.651
+2%
|
29.689
+4%
|
28.481
-4%
|
28.010
-2%
|
25.333
-10%
|
22.895
-10%
|
21.832
-5%
|
20.748
-5%
|
21.102
+2%
|
20.595
-2%
|
|
| Operatives Ergebnis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(6.885)
|
(7.090)
|
(7.166)
|
(7.362)
|
(5.891)
|
(5.620)
|
(5.413)
|
(6.082)
|
(6.244)
|
(6.461)
|
(6.592)
|
(6.526)
|
(6.561)
|
(6.554)
|
(6.486)
|
(6.871)
|
(6.923)
|
(7.027)
|
(7.171)
|
(7.289)
|
(7.433)
|
(7.908)
|
(8.054)
|
(7.974)
|
(7.450)
|
(6.526)
|
(5.258)
|
(7.953)
|
(4.351)
|
(4.323)
|
(4.934)
|
(5.051)
|
(5.165)
|
(5.353)
|
(5.565)
|
(5.834)
|
(5.996)
|
(5.966)
|
(6.172)
|
(6.519)
|
(6.746)
|
(6.990)
|
(7.091)
|
(7.196)
|
(7.129)
|
(7.292)
|
(7.320)
|
(7.337)
|
(7.524)
|
(7.458)
|
(7.555)
|
(7.884)
|
(7.948)
|
(8.168)
|
(8.370)
|
(8.652)
|
(8.727)
|
(8.981)
|
(9.097)
|
(9.417)
|
(9.477)
|
(9.748)
|
(9.998)
|
(10.149)
|
(10.022)
|
(9.764)
|
(9.538)
|
(9.558)
|
(10.779)
|
(10.778)
|
(10.826)
|
(10.475)
|
(9.417)
|
(9.030)
|
(8.768)
|
(8.705)
|
(8.758)
|
(7.857)
|
(8.084)
|
(8.529)
|
(8.553)
|
(10.061)
|
(10.290)
|
(10.540)
|
(10.834)
|
(11.057)
|
(11.081)
|
(11.226)
|
(11.320)
|
(11.315)
|
(11.294)
|
(11.518)
|
(11.235)
|
(11.367)
|
(11.156)
|
(11.800)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(4.816)
|
(4.837)
|
(4.813)
|
(4.903)
|
(4.237)
|
(4.140)
|
(4.008)
|
(4.446)
|
(4.454)
|
(4.561)
|
(4.563)
|
(4.653)
|
(4.704)
|
(4.726)
|
(4.752)
|
(4.762)
|
(4.799)
|
(4.853)
|
(4.904)
|
(4.972)
|
(5.037)
|
(5.247)
|
(5.298)
|
(5.254)
|
(5.323)
|
(5.285)
|
(5.363)
|
(5.369)
|
(5.189)
|
(5.079)
|
(5.048)
|
(5.040)
|
(5.143)
|
(5.222)
|
(5.302)
|
(5.529)
|
(5.706)
|
(5.738)
|
(5.885)
|
(6.177)
|
(6.421)
|
(6.691)
|
(6.908)
|
(7.007)
|
(6.986)
|
(7.131)
|
(7.200)
|
(7.255)
|
(7.427)
|
(7.440)
|
(7.539)
|
(7.892)
|
(8.018)
|
(8.297)
|
(8.494)
|
(8.633)
|
(8.737)
|
(8.857)
|
(8.934)
|
(9.158)
|
(9.348)
|
(9.400)
|
(9.431)
|
(9.560)
|
(9.559)
|
(9.562)
|
(9.651)
|
(9.568)
|
(9.513)
|
(9.472)
|
(9.433)
|
(9.367)
|
(9.410)
|
(9.103)
|
(8.960)
|
(8.678)
|
(8.704)
|
(8.759)
|
(8.876)
|
(9.230)
|
(9.378)
|
(9.822)
|
(10.155)
|
(10.797)
|
(10.756)
|
(10.893)
|
(10.959)
|
(11.038)
|
(11.181)
|
(11.323)
|
(11.374)
|
(11.313)
|
(11.170)
|
(11.098)
|
(10.990)
|
(10.580)
|
|
| F&E |
(1.788)
|
(1.936)
|
(1.994)
|
(2.011)
|
(2.248)
|
(2.346)
|
(2.426)
|
(2.146)
|
(2.233)
|
(2.267)
|
(2.336)
|
(2.334)
|
(2.381)
|
(2.411)
|
(2.370)
|
(2.464)
|
(2.473)
|
(2.449)
|
(2.475)
|
(2.544)
|
(2.572)
|
(2.809)
|
(2.927)
|
(2.920)
|
0
|
0
|
0
|
(2.825)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Sonstige operative Kosten |
(281)
|
(317)
|
(359)
|
(448)
|
594
|
866
|
1.021
|
510
|
443
|
367
|
307
|
461
|
524
|
583
|
636
|
355
|
349
|
275
|
208
|
227
|
176
|
148
|
171
|
200
|
(2.127)
|
(1.241)
|
105
|
241
|
838
|
756
|
114
|
(11)
|
(22)
|
(131)
|
(263)
|
(305)
|
(290)
|
(228)
|
(287)
|
(342)
|
(325)
|
(299)
|
(183)
|
(189)
|
(143)
|
(161)
|
(120)
|
(82)
|
(97)
|
(18)
|
(16)
|
8
|
70
|
129
|
124
|
(19)
|
10
|
(124)
|
(163)
|
(259)
|
(129)
|
(348)
|
(567)
|
(589)
|
(463)
|
(202)
|
113
|
10
|
(1.266)
|
(1.306)
|
(1.393)
|
(1.108)
|
(7)
|
73
|
192
|
(27)
|
(54)
|
902
|
792
|
701
|
825
|
(239)
|
(135)
|
257
|
(78)
|
(164)
|
(122)
|
(188)
|
(139)
|
8
|
80
|
(205)
|
(65)
|
(269)
|
(166)
|
(1.220)
|
|
| Operatives Ergebnis |
3.190
N/A
|
3.316
+4%
|
3.290
-1%
|
3.378
+3%
|
3.354
-1%
|
3.205
-4%
|
3.359
+5%
|
3.353
0%
|
3.396
+1%
|
3.620
+7%
|
3.637
+0%
|
3.745
+3%
|
3.688
-2%
|
3.669
-1%
|
3.716
+1%
|
3.793
+2%
|
3.883
+2%
|
4.023
+4%
|
4.039
+0%
|
4.050
+0%
|
4.073
+1%
|
3.832
-6%
|
3.923
+2%
|
4.212
+7%
|
4.127
-2%
|
3.533
-14%
|
2.947
-17%
|
921
-69%
|
39
-96%
|
(217)
N/A
|
(549)
-153%
|
274
N/A
|
793
+189%
|
2.341
+195%
|
3.478
+49%
|
5.081
+46%
|
6.440
+27%
|
7.525
+17%
|
8.094
+8%
|
8.026
-1%
|
8.357
+4%
|
7.822
-6%
|
8.063
+3%
|
8.298
+3%
|
8.179
-1%
|
7.978
-2%
|
7.902
-1%
|
7.937
+0%
|
8.030
+1%
|
8.567
+7%
|
8.897
+4%
|
9.121
+3%
|
9.549
+5%
|
9.471
-1%
|
9.569
+1%
|
9.483
-1%
|
9.529
+0%
|
9.729
+2%
|
9.755
+0%
|
9.304
-5%
|
9.750
+5%
|
9.957
+2%
|
9.961
+0%
|
9.804
-2%
|
9.785
0%
|
9.592
-2%
|
8.930
-7%
|
9.039
+1%
|
6.815
-25%
|
6.277
-8%
|
6.844
+9%
|
7.588
+11%
|
8.124
+7%
|
5.257
-35%
|
4.965
-6%
|
4.877
-2%
|
6.480
+33%
|
12.151
+88%
|
13.110
+8%
|
13.457
+3%
|
13.766
+2%
|
12.187
-11%
|
12.986
+7%
|
14.028
+8%
|
15.983
+14%
|
16.900
+6%
|
17.570
+4%
|
18.463
+5%
|
17.161
-7%
|
16.695
-3%
|
14.039
-16%
|
11.377
-19%
|
10.597
-7%
|
9.381
-11%
|
9.946
+6%
|
8.795
-12%
|
|
| Vorsteuergewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
0
|
0
|
0
|
42
|
(52)
|
(89)
|
(156)
|
2
|
(247)
|
(267)
|
(245)
|
95
|
(210)
|
(222)
|
(253)
|
87
|
(209)
|
(190)
|
(169)
|
(23)
|
(281)
|
(254)
|
(298)
|
76
|
(296)
|
(319)
|
(251)
|
194
|
(157)
|
(140)
|
(116)
|
149
|
(84)
|
(183)
|
(167)
|
56
|
(150)
|
(11)
|
43
|
159
|
(50)
|
(87)
|
(109)
|
103
|
7
|
28
|
93
|
(38)
|
119
|
236
|
134
|
(329)
|
(407)
|
(435)
|
(433)
|
(285)
|
(471)
|
(517)
|
(428)
|
376
|
850
|
923
|
890
|
878
|
386
|
397
|
621
|
835
|
982
|
839
|
134
|
(100)
|
(635)
|
(256)
|
503
|
631
|
1.063
|
1.568
|
1.589
|
2.617
|
1.719
|
963
|
691
|
1.394
|
1.459
|
1.231
|
1.192
|
(891)
|
(198)
|
(93)
|
(162)
|
39
|
(6)
|
(37)
|
13
|
1.662
|
|
| Nicht wiederkehrende Posten |
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
(123)
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
(166)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
98
|
0
|
0
|
0
|
69
|
0
|
0
|
0
|
59
|
0
|
0
|
0
|
(156)
|
0
|
0
|
(73)
|
(144)
|
0
|
0
|
0
|
(87)
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
7.606
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(115)
|
0
|
0
|
0
|
62
|
|
| Sonstige Erträge gesamt |
33
|
(68)
|
(32)
|
(95)
|
(186)
|
(73)
|
(125)
|
(129)
|
77
|
10
|
26
|
(272)
|
76
|
(50)
|
(187)
|
(583)
|
119
|
266
|
291
|
129
|
(112)
|
(66)
|
(68)
|
(360)
|
(169)
|
(15)
|
17
|
(641)
|
(370)
|
(582)
|
(427)
|
(19)
|
410
|
109
|
189
|
(135)
|
(257)
|
(130)
|
(423)
|
(782)
|
(549)
|
(651)
|
(572)
|
(585)
|
(460)
|
(224)
|
(211)
|
(12)
|
(100)
|
(132)
|
(343)
|
(105)
|
(345)
|
(311)
|
(154)
|
(72)
|
265
|
327
|
524
|
(84)
|
(123)
|
(143)
|
(186)
|
(66)
|
463
|
453
|
210
|
(91)
|
(547)
|
(679)
|
(42)
|
(226)
|
(335)
|
(200)
|
(451)
|
(199)
|
638
|
741
|
714
|
71
|
9.045
|
9.330
|
9.486
|
481
|
(1.031)
|
(1.427)
|
(2.095)
|
(467)
|
(834)
|
(834)
|
(1.334)
|
(330)
|
(669)
|
(669)
|
207
|
(283)
|
|
| Vorsteuergewinn |
3.223
N/A
|
3.248
+1%
|
3.258
+0%
|
3.297
+1%
|
3.116
-5%
|
3.043
-2%
|
3.078
+1%
|
3.205
+4%
|
3.226
+1%
|
3.363
+4%
|
3.418
+2%
|
3.554
+4%
|
3.554
N/A
|
3.397
-4%
|
3.276
-4%
|
3.287
+0%
|
3.793
+15%
|
4.099
+8%
|
4.161
+2%
|
4.124
-1%
|
3.680
-11%
|
3.512
-5%
|
3.557
+1%
|
3.873
+9%
|
3.662
-5%
|
3.199
-13%
|
2.713
-15%
|
351
-87%
|
(488)
N/A
|
(939)
-92%
|
(1.092)
-16%
|
413
N/A
|
1.119
+171%
|
2.267
+103%
|
3.500
+54%
|
4.836
+38%
|
6.033
+25%
|
7.384
+22%
|
7.714
+4%
|
7.383
-4%
|
7.758
+5%
|
7.084
-9%
|
7.382
+4%
|
7.819
+6%
|
7.726
-1%
|
7.782
+1%
|
7.784
+0%
|
7.913
+2%
|
8.049
+2%
|
8.671
+8%
|
8.688
+0%
|
8.707
+0%
|
8.797
+1%
|
8.725
-1%
|
8.982
+3%
|
9.224
+3%
|
9.323
+1%
|
9.539
+2%
|
9.851
+3%
|
9.665
-2%
|
10.477
+8%
|
10.737
+2%
|
10.665
-1%
|
10.675
+0%
|
10.634
0%
|
10.442
-2%
|
9.761
-7%
|
9.627
-1%
|
7.250
-25%
|
6.437
-11%
|
6.863
+7%
|
7.118
+4%
|
7.154
+1%
|
4.801
-33%
|
5.017
+4%
|
5.222
+4%
|
8.181
+57%
|
14.460
+77%
|
15.413
+7%
|
16.060
+4%
|
24.530
+53%
|
22.480
-8%
|
23.163
+3%
|
23.509
+1%
|
16.411
-30%
|
16.704
+2%
|
16.667
0%
|
17.096
+3%
|
16.129
-6%
|
15.768
-2%
|
12.543
-20%
|
10.971
-13%
|
9.922
-10%
|
8.675
-13%
|
10.166
+17%
|
10.236
+1%
|
|
| Nettogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(1.334)
|
(1.292)
|
(1.257)
|
(1.277)
|
(1.218)
|
(1.206)
|
(1.229)
|
(1.258)
|
(1.266)
|
(1.300)
|
(1.321)
|
(1.332)
|
(1.310)
|
(1.154)
|
(1.057)
|
(1.048)
|
(1.111)
|
(1.299)
|
(1.364)
|
(1.250)
|
(1.167)
|
(1.034)
|
(728)
|
(739)
|
(628)
|
(411)
|
(430)
|
(21)
|
179
|
244
|
177
|
(203)
|
(433)
|
(868)
|
(1.305)
|
(1.602)
|
(1.981)
|
(2.391)
|
(2.484)
|
(2.476)
|
(2.641)
|
(2.465)
|
(2.585)
|
(2.697)
|
(2.655)
|
(2.596)
|
(2.557)
|
(2.573)
|
(2.574)
|
(2.821)
|
(2.858)
|
(2.890)
|
(2.934)
|
(2.880)
|
(2.868)
|
(2.828)
|
(2.802)
|
(2.818)
|
(2.888)
|
(2.755)
|
(2.934)
|
(2.926)
|
(2.829)
|
(2.000)
|
(1.951)
|
(1.893)
|
(1.656)
|
(2.530)
|
(1.891)
|
(1.681)
|
(1.963)
|
(2.140)
|
(2.146)
|
(1.485)
|
(1.432)
|
(1.365)
|
(2.065)
|
(3.342)
|
(3.526)
|
(3.597)
|
(4.715)
|
(4.408)
|
(4.500)
|
(4.927)
|
(4.352)
|
(4.734)
|
(4.941)
|
(4.931)
|
(4.675)
|
(4.567)
|
(3.797)
|
(3.293)
|
(3.022)
|
(2.638)
|
(2.908)
|
(2.785)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
1.889
|
1.956
|
2.001
|
2.020
|
1.898
|
1.837
|
1.849
|
1.947
|
1.960
|
2.063
|
2.097
|
2.222
|
2.244
|
2.243
|
2.219
|
2.239
|
2.682
|
2.800
|
2.797
|
2.874
|
2.513
|
2.478
|
2.829
|
3.134
|
3.034
|
2.788
|
2.283
|
330
|
(309)
|
(695)
|
(915)
|
210
|
686
|
1.399
|
2.195
|
3.234
|
4.052
|
4.993
|
5.230
|
4.907
|
5.117
|
4.619
|
4.797
|
5.122
|
5.071
|
5.186
|
5.227
|
5.340
|
5.475
|
5.850
|
5.830
|
5.817
|
5.863
|
5.845
|
6.114
|
6.396
|
6.521
|
6.721
|
6.963
|
6.910
|
7.543
|
7.811
|
7.836
|
8.675
|
8.683
|
8.549
|
8.105
|
7.097
|
5.359
|
4.756
|
4.900
|
4.978
|
5.008
|
3.316
|
3.585
|
3.857
|
6.116
|
11.118
|
11.887
|
12.463
|
19.815
|
18.072
|
18.663
|
18.582
|
12.059
|
11.970
|
11.726
|
12.165
|
11.454
|
11.201
|
8.746
|
7.678
|
6.900
|
6.037
|
7.258
|
7.451
|
|
| Ergebnisanteil Minderheitsgesellschafter |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(4)
|
(6)
|
(6)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(7)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(16)
|
(23)
|
(25)
|
(28)
|
(26)
|
(25)
|
(23)
|
(26)
|
(26)
|
(24)
|
(27)
|
(27)
|
(26)
|
(25)
|
(25)
|
(23)
|
(19)
|
(19)
|
(19)
|
(19)
|
(27)
|
(33)
|
(35)
|
(43)
|
(47)
|
(47)
|
(59)
|
(73)
|
(86)
|
(96)
|
(101)
|
(101)
|
(90)
|
(97)
|
(98)
|
(94)
|
(107)
|
(100)
|
(92)
|
(96)
|
(82)
|
(84)
|
(87)
|
(78)
|
(81)
|
(103)
|
(289)
|
(663)
|
(641)
|
(839)
|
(785)
|
(645)
|
(875)
|
(793)
|
(732)
|
(565)
|
(388)
|
(304)
|
(302)
|
(238)
|
(157)
|
|
| Nettogewinn |
1.889
N/A
|
1.956
+4%
|
2.001
+2%
|
2.020
+1%
|
1.898
-6%
|
1.837
-3%
|
1.849
+1%
|
1.947
+5%
|
1.960
+1%
|
2.063
+5%
|
2.097
+2%
|
2.222
+6%
|
2.244
+1%
|
2.243
0%
|
2.219
-1%
|
2.239
+1%
|
2.681
+20%
|
2.799
+4%
|
2.793
0%
|
2.868
+3%
|
2.507
-13%
|
2.470
-1%
|
2.821
+14%
|
3.126
+11%
|
3.025
-3%
|
2.780
-8%
|
2.276
-18%
|
324
-86%
|
(314)
N/A
|
(701)
-123%
|
(921)
-31%
|
204
N/A
|
680
+233%
|
1.392
+105%
|
2.187
+57%
|
3.218
+47%
|
4.029
+25%
|
4.968
+23%
|
5.202
+5%
|
4.881
-6%
|
5.092
+4%
|
4.596
-10%
|
4.771
+4%
|
5.096
+7%
|
5.047
-1%
|
5.159
+2%
|
5.200
+1%
|
5.314
+2%
|
5.450
+3%
|
5.825
+7%
|
5.807
0%
|
5.798
0%
|
5.844
+1%
|
5.826
0%
|
6.095
+5%
|
6.369
+4%
|
6.488
+2%
|
6.686
+3%
|
6.920
+3%
|
6.863
-1%
|
7.496
+9%
|
7.752
+3%
|
7.763
+0%
|
8.589
+11%
|
8.587
0%
|
8.441
-2%
|
7.982
-5%
|
6.974
-13%
|
5.273
-24%
|
4.676
-11%
|
4.839
+3%
|
4.915
+2%
|
4.908
0%
|
3.224
-34%
|
3.489
+8%
|
3.775
+8%
|
6.032
+60%
|
11.031
+83%
|
11.809
+7%
|
12.382
+5%
|
19.712
+59%
|
17.783
-10%
|
18.000
+1%
|
17.941
0%
|
11.220
-37%
|
11.185
0%
|
11.081
-1%
|
11.290
+2%
|
10.661
-6%
|
10.469
-2%
|
8.181
-22%
|
7.290
-11%
|
6.596
-10%
|
5.735
-13%
|
7.020
+22%
|
7.294
+4%
|
|
| Verwässertes EPS |
2,82
N/A
|
2,91
+3%
|
2,97
+2%
|
3
+1%
|
2,81
-6%
|
2,72
-3%
|
2,74
+1%
|
2,89
+5%
|
2,91
+1%
|
3,61
+24%
|
3,36
-7%
|
3,3
-2%
|
3,32
+1%
|
3,32
N/A
|
3,29
-1%
|
3,34
+2%
|
4,08
+22%
|
4,27
+5%
|
4,27
N/A
|
4,39
+3%
|
3,85
-12%
|
3,79
-2%
|
4,32
+14%
|
4,78
+11%
|
4,62
-3%
|
4,24
-8%
|
3,47
-18%
|
0,5
-86%
|
-0,48
N/A
|
-1,07
-123%
|
-1,4
-31%
|
0,31
N/A
|
1,04
+235%
|
2,13
+105%
|
3,34
+57%
|
4,92
+47%
|
6,15
+25%
|
7,58
+23%
|
7,94
+5%
|
7,45
-6%
|
7,77
+4%
|
7,01
-10%
|
7,27
+4%
|
7,77
+7%
|
7,69
-1%
|
7,86
+2%
|
7,92
+1%
|
8,1
+2%
|
8,3
+2%
|
8,87
+7%
|
8,85
0%
|
8,84
0%
|
8,9
+1%
|
8,88
0%
|
9,28
+5%
|
9,7
+5%
|
9,88
+2%
|
10,18
+3%
|
10,54
+4%
|
10,45
-1%
|
11,42
+9%
|
11,8
+3%
|
11,82
+0%
|
13,07
+11%
|
13,07
N/A
|
12,87
-2%
|
12,13
-6%
|
10,6
-13%
|
8,01
-24%
|
7,1
-11%
|
7,35
+4%
|
7,46
+1%
|
7,46
N/A
|
4,9
-34%
|
5,3
+8%
|
5,73
+8%
|
9,15
+60%
|
16,74
+83%
|
17,94
+7%
|
18,77
+5%
|
29,95
+60%
|
26,88
-10%
|
27,21
+1%
|
27,31
+0%
|
17,49
-36%
|
17,51
+0%
|
18,02
+3%
|
17,68
-2%
|
16,67
-6%
|
16,67
N/A
|
13,02
-22%
|
11,62
-11%
|
10,23
-12%
|
9,34
-9%
|
11,52
+23%
|
11,89
+3%
|
|