Illinois Tool Works Inc
DUS:ILT
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
I
|
Illinois Tool Works Inc
DUS:ILT
|
US |
|
Inficon Holding AG
LSE:0QK5
|
CH |
|
HKScan Oyj
LSE:0ISM
|
FI |
|
Asep Medical Holdings Inc
OTC:SEPSD
|
CA |
|
P
|
Peak Rare Earths Ltd
XBER:M3U
|
AU |
|
Axway Software SA
LSE:0P5L
|
FR |
|
BYD Co Ltd
SZSE:002594
|
CN |
|
G
|
Gerry Weber International AG
XETRA:GWI2
|
DE |
|
Casio Computer Co Ltd
TSE:6952
|
JP |
|
Siegfried Holding AG
LSE:0QQO
|
CH |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Illinois Tool Works Inc
Gewinn- und Verlustrechnung
Illinois Tool Works Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
67
|
68
|
65
|
68
|
68
|
69
|
71
|
71
|
69
|
69
|
71
|
78
|
74
|
83
|
85
|
94
|
93
|
83
|
84
|
85
|
91
|
97
|
103
|
102
|
115
|
126
|
139
|
154
|
148
|
156
|
163
|
165
|
178
|
177
|
175
|
175
|
175
|
177
|
182
|
191
|
197
|
202
|
205
|
213
|
223
|
232
|
240
|
239
|
243
|
248
|
256
|
250
|
240
|
231
|
222
|
226
|
230
|
233
|
232
|
237
|
243
|
250
|
257
|
260
|
262
|
261
|
260
|
257
|
254
|
245
|
233
|
221
|
209
|
205
|
205
|
206
|
207
|
208
|
205
|
202
|
198
|
193
|
196
|
203
|
215
|
237
|
252
|
266
|
277
|
283
|
285
|
283
|
280
|
279
|
285
|
292
|
|
| Umsatz |
9.202
N/A
|
9.219
+0%
|
9.319
+1%
|
9.468
+2%
|
9.577
+1%
|
9.706
+1%
|
9.837
+1%
|
10.036
+2%
|
10.432
+4%
|
10.871
+4%
|
11.306
+4%
|
11.583
+2%
|
12.073
+4%
|
12.357
+2%
|
12.590
+2%
|
12.540
0%
|
13.036
+4%
|
13.329
+2%
|
13.481
+1%
|
12.784
-5%
|
14.219
+11%
|
14.141
-1%
|
14.533
+3%
|
16.110
+11%
|
15.280
-5%
|
16.335
+7%
|
17.055
+4%
|
17.100
+0%
|
16.121
-6%
|
14.958
-7%
|
14.074
-6%
|
13.573
-4%
|
14.364
+6%
|
14.899
+4%
|
15.259
+2%
|
15.416
+1%
|
16.055
+4%
|
16.742
+4%
|
17.382
+4%
|
14.515
-16%
|
14.485
0%
|
13.087
-10%
|
12.239
-6%
|
14.791
+21%
|
13.853
-6%
|
14.230
+3%
|
14.065
-1%
|
14.135
+0%
|
14.284
+1%
|
14.410
+1%
|
14.534
+1%
|
14.484
0%
|
14.257
-2%
|
13.972
-2%
|
13.634
-2%
|
13.405
-2%
|
13.337
-1%
|
13.334
0%
|
13.475
+1%
|
13.599
+1%
|
13.796
+1%
|
13.964
+1%
|
14.084
+1%
|
14.314
+2%
|
14.587
+2%
|
14.819
+2%
|
14.817
0%
|
14.768
0%
|
14.576
-1%
|
14.354
-2%
|
14.220
-1%
|
14.109
-1%
|
13.785
-2%
|
12.740
-8%
|
12.568
-1%
|
12.574
+0%
|
12.890
+3%
|
14.002
+9%
|
14.251
+2%
|
14.455
+1%
|
14.850
+3%
|
15.185
+2%
|
15.640
+3%
|
15.932
+2%
|
16.012
+1%
|
16.075
+0%
|
16.095
+0%
|
16.107
+0%
|
16.061
0%
|
16.014
0%
|
15.949
0%
|
15.898
0%
|
15.764
-1%
|
15.790
+0%
|
15.883
+1%
|
16.044
+1%
|
|
| Bruttogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(6.129)
|
(6.110)
|
(6.143)
|
(6.214)
|
(6.252)
|
(6.336)
|
(6.408)
|
(6.528)
|
(6.764)
|
(7.035)
|
(7.335)
|
(7.576)
|
(7.860)
|
(8.084)
|
(8.227)
|
(8.159)
|
(8.451)
|
(8.590)
|
(8.665)
|
(8.182)
|
(9.180)
|
(9.099)
|
(9.336)
|
(10.431)
|
(9.812)
|
(10.543)
|
(11.090)
|
(11.187)
|
(10.647)
|
(9.954)
|
(9.333)
|
(8.953)
|
(9.320)
|
(9.586)
|
(9.819)
|
(9.997)
|
(10.431)
|
(10.913)
|
(11.326)
|
(9.089)
|
(9.025)
|
(7.934)
|
(7.262)
|
(9.134)
|
(8.449)
|
(8.699)
|
(8.558)
|
(8.554)
|
(8.634)
|
(8.698)
|
(8.732)
|
(8.673)
|
(8.485)
|
(8.290)
|
(8.061)
|
(7.888)
|
(7.814)
|
(7.757)
|
(7.831)
|
(7.908)
|
(8.004)
|
(8.124)
|
(8.189)
|
(8.306)
|
(8.484)
|
(8.628)
|
(8.632)
|
(8.604)
|
(8.482)
|
(8.350)
|
(8.261)
|
(8.187)
|
(7.999)
|
(7.494)
|
(7.397)
|
(7.375)
|
(7.543)
|
(8.112)
|
(8.298)
|
(8.489)
|
(8.807)
|
(9.036)
|
(9.311)
|
(9.429)
|
(9.413)
|
(9.365)
|
(9.313)
|
(9.316)
|
(9.120)
|
(9.038)
|
(8.949)
|
(8.858)
|
(8.874)
|
(8.883)
|
(8.906)
|
(8.969)
|
|
| Bruttogewinn |
3.073
N/A
|
3.109
+1%
|
3.175
+2%
|
3.254
+2%
|
3.324
+2%
|
3.370
+1%
|
3.429
+2%
|
3.508
+2%
|
3.668
+5%
|
3.836
+5%
|
3.970
+4%
|
4.007
+1%
|
4.213
+5%
|
4.273
+1%
|
4.363
+2%
|
4.381
+0%
|
4.585
+5%
|
4.739
+3%
|
4.816
+2%
|
4.602
-4%
|
5.038
+9%
|
5.042
+0%
|
5.197
+3%
|
5.679
+9%
|
5.468
-4%
|
5.792
+6%
|
5.965
+3%
|
5.913
-1%
|
5.474
-7%
|
5.004
-9%
|
4.741
-5%
|
4.620
-3%
|
5.044
+9%
|
5.313
+5%
|
5.440
+2%
|
5.419
0%
|
5.624
+4%
|
5.829
+4%
|
6.056
+4%
|
5.426
-10%
|
5.460
+1%
|
5.152
-6%
|
4.977
-3%
|
5.657
+14%
|
5.404
-4%
|
5.531
+2%
|
5.507
0%
|
5.581
+1%
|
5.650
+1%
|
5.712
+1%
|
5.802
+2%
|
5.811
+0%
|
5.772
-1%
|
5.682
-2%
|
5.573
-2%
|
5.517
-1%
|
5.523
+0%
|
5.577
+1%
|
5.644
+1%
|
5.691
+1%
|
5.792
+2%
|
5.840
+1%
|
5.895
+1%
|
6.008
+2%
|
6.103
+2%
|
6.191
+1%
|
6.185
0%
|
6.164
0%
|
6.094
-1%
|
6.004
-1%
|
5.959
-1%
|
5.922
-1%
|
5.786
-2%
|
5.246
-9%
|
5.171
-1%
|
5.199
+1%
|
5.347
+3%
|
5.890
+10%
|
5.953
+1%
|
5.966
+0%
|
6.043
+1%
|
6.149
+2%
|
6.329
+3%
|
6.503
+3%
|
6.599
+1%
|
6.710
+2%
|
6.782
+1%
|
6.791
+0%
|
6.941
+2%
|
6.976
+1%
|
7.000
+0%
|
7.040
+1%
|
6.890
-2%
|
6.907
+0%
|
6.977
+1%
|
7.075
+1%
|
|
| Operatives Ergebnis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(1.753)
|
(1.740)
|
(1.734)
|
(1.740)
|
(1.808)
|
(1.829)
|
(1.857)
|
(1.870)
|
(1.908)
|
(1.968)
|
(2.017)
|
(2.062)
|
(2.145)
|
(2.207)
|
(2.244)
|
(2.251)
|
(2.362)
|
(2.417)
|
(2.456)
|
(2.376)
|
(2.622)
|
(2.676)
|
(2.785)
|
(3.050)
|
(2.967)
|
(3.147)
|
(3.298)
|
(3.410)
|
(3.410)
|
(3.362)
|
(3.275)
|
(3.131)
|
(3.223)
|
(3.201)
|
(3.188)
|
(3.164)
|
(3.237)
|
(3.357)
|
(3.489)
|
(3.065)
|
(3.086)
|
(2.899)
|
(2.771)
|
(3.180)
|
(3.043)
|
(3.134)
|
(3.095)
|
(3.065)
|
(3.045)
|
(2.981)
|
(2.969)
|
(2.920)
|
(2.860)
|
(2.803)
|
(2.697)
|
(2.648)
|
(2.631)
|
(2.623)
|
(2.643)
|
(2.635)
|
(2.641)
|
(2.624)
|
(2.607)
|
(2.618)
|
(2.522)
|
(2.630)
|
(2.615)
|
(2.580)
|
(2.574)
|
(2.545)
|
(2.521)
|
(2.520)
|
(2.462)
|
(2.344)
|
(2.348)
|
(2.317)
|
(2.321)
|
(2.420)
|
(2.427)
|
(2.489)
|
(2.576)
|
(2.649)
|
(2.691)
|
(2.713)
|
(2.732)
|
(2.759)
|
(2.744)
|
(2.751)
|
(2.746)
|
(2.737)
|
(2.779)
|
(2.776)
|
(2.802)
|
(2.805)
|
(2.815)
|
(2.859)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(1.667)
|
(1.675)
|
(1.692)
|
(1.720)
|
(1.775)
|
(1.797)
|
(1.825)
|
(1.850)
|
(1.864)
|
(1.921)
|
(1.964)
|
(2.025)
|
(2.089)
|
(2.143)
|
(2.175)
|
(2.182)
|
(2.268)
|
(2.314)
|
(2.343)
|
(2.273)
|
(2.496)
|
(2.539)
|
(2.638)
|
(2.904)
|
(2.821)
|
(2.990)
|
(3.127)
|
(3.226)
|
(3.215)
|
(3.158)
|
(3.071)
|
(2.934)
|
(3.003)
|
(2.981)
|
(2.982)
|
(2.957)
|
(3.025)
|
(3.135)
|
(3.250)
|
(2.846)
|
(2.856)
|
(2.673)
|
(2.550)
|
(2.928)
|
(2.799)
|
(2.884)
|
(2.847)
|
(2.815)
|
(2.794)
|
(2.724)
|
(2.723)
|
(2.678)
|
(2.612)
|
(2.557)
|
(2.463)
|
(2.417)
|
(2.398)
|
(2.393)
|
(2.416)
|
(2.411)
|
(2.423)
|
(2.409)
|
(2.397)
|
(2.412)
|
(2.416)
|
(2.433)
|
(2.422)
|
(2.391)
|
(2.390)
|
(2.368)
|
(2.353)
|
(2.361)
|
(2.310)
|
(2.198)
|
(2.192)
|
(2.163)
|
(2.169)
|
(2.271)
|
(2.292)
|
(2.356)
|
(2.442)
|
(2.513)
|
(2.556)
|
(2.579)
|
(2.602)
|
(2.633)
|
(2.624)
|
(2.638)
|
(2.639)
|
(2.635)
|
(2.678)
|
(2.675)
|
(2.705)
|
(2.712)
|
(2.730)
|
(2.779)
|
|
| Abschreibungen |
(86)
|
(65)
|
(43)
|
(20)
|
(24)
|
(24)
|
(24)
|
(20)
|
(44)
|
(47)
|
(53)
|
(37)
|
(56)
|
(63)
|
(68)
|
(69)
|
(94)
|
(103)
|
(113)
|
(103)
|
(127)
|
(136)
|
(147)
|
(146)
|
(149)
|
(157)
|
(172)
|
(184)
|
(195)
|
(205)
|
(204)
|
(197)
|
(204)
|
(204)
|
(206)
|
(207)
|
(211)
|
(221)
|
(238)
|
(219)
|
(232)
|
(228)
|
(222)
|
(252)
|
(244)
|
(246)
|
(248)
|
(250)
|
(251)
|
(250)
|
(246)
|
(242)
|
(239)
|
(237)
|
(234)
|
(231)
|
(231)
|
(228)
|
(227)
|
(224)
|
(218)
|
(215)
|
(210)
|
(206)
|
(201)
|
(197)
|
(193)
|
(189)
|
(184)
|
(177)
|
(168)
|
(159)
|
(152)
|
(146)
|
(156)
|
(154)
|
(152)
|
(149)
|
(135)
|
(133)
|
(134)
|
(136)
|
(135)
|
(134)
|
(130)
|
(126)
|
(120)
|
(113)
|
(107)
|
(102)
|
(101)
|
(101)
|
(97)
|
(93)
|
(85)
|
(80)
|
|
| Sonstige operative Kosten |
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
95
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operatives Ergebnis |
1.320
N/A
|
1.369
+4%
|
1.441
+5%
|
1.514
+5%
|
1.517
+0%
|
1.542
+2%
|
1.572
+2%
|
1.637
+4%
|
1.760
+8%
|
1.868
+6%
|
1.953
+5%
|
1.945
0%
|
2.068
+6%
|
2.066
0%
|
2.119
+3%
|
2.130
+1%
|
2.222
+4%
|
2.322
+4%
|
2.360
+2%
|
2.226
-6%
|
2.416
+9%
|
2.366
-2%
|
2.413
+2%
|
2.630
+9%
|
2.500
-5%
|
2.646
+6%
|
2.667
+1%
|
2.503
-6%
|
2.064
-18%
|
1.642
-20%
|
1.466
-11%
|
1.489
+2%
|
1.820
+22%
|
2.112
+16%
|
2.252
+7%
|
2.255
+0%
|
2.387
+6%
|
2.472
+4%
|
2.567
+4%
|
2.361
-8%
|
2.375
+1%
|
2.253
-5%
|
2.206
-2%
|
2.477
+12%
|
2.361
-5%
|
2.397
+2%
|
2.412
+1%
|
2.516
+4%
|
2.605
+4%
|
2.731
+5%
|
2.833
+4%
|
2.891
+2%
|
2.912
+1%
|
2.879
-1%
|
2.876
0%
|
2.869
0%
|
2.892
+1%
|
2.954
+2%
|
3.001
+2%
|
3.056
+2%
|
3.151
+3%
|
3.216
+2%
|
3.288
+2%
|
3.390
+3%
|
3.581
+6%
|
3.561
-1%
|
3.570
+0%
|
3.584
+0%
|
3.520
-2%
|
3.459
-2%
|
3.438
-1%
|
3.402
-1%
|
3.324
-2%
|
2.902
-13%
|
2.823
-3%
|
2.882
+2%
|
3.026
+5%
|
3.470
+15%
|
3.526
+2%
|
3.477
-1%
|
3.467
0%
|
3.500
+1%
|
3.638
+4%
|
3.790
+4%
|
3.867
+2%
|
3.951
+2%
|
4.038
+2%
|
4.040
+0%
|
4.195
+4%
|
4.239
+1%
|
4.221
0%
|
4.264
+1%
|
4.088
-4%
|
4.102
+0%
|
4.162
+1%
|
4.216
+1%
|
|
| Vorsteuergewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(67)
|
(68)
|
(65)
|
(60)
|
(68)
|
(69)
|
(71)
|
(50)
|
(69)
|
(69)
|
(71)
|
81
|
(53)
|
(54)
|
0
|
56
|
22
|
50
|
(43)
|
14
|
(101)
|
(134)
|
(103)
|
(48)
|
(115)
|
(126)
|
(139)
|
(109)
|
(153)
|
(180)
|
(176)
|
(164)
|
(186)
|
(166)
|
(175)
|
(147)
|
(154)
|
(156)
|
(161)
|
(139)
|
(200)
|
(205)
|
(208)
|
(204)
|
(233)
|
(242)
|
(250)
|
(196)
|
(248)
|
(253)
|
(261)
|
(178)
|
(232)
|
(223)
|
(214)
|
(169)
|
(230)
|
(233)
|
(232)
|
(142)
|
(243)
|
(250)
|
(257)
|
(224)
|
(262)
|
(261)
|
(260)
|
(214)
|
(254)
|
(245)
|
(233)
|
(187)
|
(209)
|
(205)
|
(205)
|
(186)
|
(207)
|
(208)
|
(205)
|
(170)
|
(198)
|
(193)
|
(196)
|
(179)
|
(215)
|
(237)
|
(252)
|
(252)
|
(277)
|
(283)
|
(285)
|
(232)
|
(280)
|
(279)
|
(285)
|
(287)
|
|
| Nicht wiederkehrende Posten |
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(18)
|
(2)
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(90)
|
(90)
|
(102)
|
(106)
|
0
|
0
|
(5)
|
(9)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
(4)
|
23
|
(7)
|
0
|
(8)
|
(9)
|
0
|
0
|
(8)
|
14
|
0
|
0
|
0
|
(12)
|
0
|
15
|
95
|
96
|
0
|
80
|
0
|
(2)
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
191
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
363
|
0
|
0
|
0
|
0
|
|
| Gewinn/Verlust aus Anlagenabgängen |
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
933
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Sonstige Erträge gesamt |
(7)
|
(3)
|
(7)
|
(1)
|
(3)
|
(3)
|
8
|
(6)
|
18
|
19
|
21
|
0
|
8
|
11
|
4
|
(15)
|
6
|
(2)
|
73
|
(9)
|
106
|
122
|
71
|
5
|
22
|
30
|
24
|
(40)
|
26
|
0
|
(15)
|
(5)
|
10
|
12
|
13
|
(10)
|
(9)
|
4
|
28
|
(1)
|
57
|
63
|
39
|
4
|
995
|
983
|
992
|
4
|
44
|
41
|
51
|
(5)
|
71
|
85
|
88
|
5
|
61
|
57
|
47
|
6
|
81
|
76
|
74
|
8
|
51
|
65
|
64
|
26
|
69
|
52
|
68
|
29
|
118
|
117
|
93
|
8
|
15
|
29
|
37
|
19
|
53
|
55
|
71
|
40
|
251
|
247
|
231
|
34
|
55
|
61
|
430
|
27
|
437
|
415
|
48
|
37
|
|
| Vorsteuergewinn |
1.245
N/A
|
1.297
+4%
|
1.369
+6%
|
1.434
+5%
|
1.446
+1%
|
1.470
+2%
|
1.510
+3%
|
1.576
+4%
|
1.709
+8%
|
1.818
+6%
|
1.903
+5%
|
1.999
+5%
|
2.023
+1%
|
2.023
+0%
|
2.123
+5%
|
2.156
+2%
|
2.250
+4%
|
2.370
+5%
|
2.390
+1%
|
2.214
-7%
|
2.419
+9%
|
2.355
-3%
|
2.382
+1%
|
2.584
+9%
|
2.406
-7%
|
2.548
+6%
|
2.551
+0%
|
2.352
-8%
|
1.847
-21%
|
1.373
-26%
|
1.173
-15%
|
1.214
+4%
|
1.644
+35%
|
1.958
+19%
|
2.086
+7%
|
2.089
+0%
|
2.225
+7%
|
2.321
+4%
|
2.434
+5%
|
2.223
-9%
|
2.231
+0%
|
2.112
-5%
|
2.038
-4%
|
3.206
+57%
|
3.119
-3%
|
3.138
+1%
|
3.150
+0%
|
2.347
-25%
|
2.394
+2%
|
2.519
+5%
|
2.615
+4%
|
2.699
+3%
|
2.751
+2%
|
2.741
0%
|
2.742
+0%
|
2.719
-1%
|
2.723
+0%
|
2.778
+2%
|
2.816
+1%
|
2.908
+3%
|
2.989
+3%
|
3.057
+2%
|
3.200
+5%
|
3.270
+2%
|
3.370
+3%
|
3.445
+2%
|
3.374
-2%
|
3.394
+1%
|
3.335
-2%
|
3.266
-2%
|
3.273
+0%
|
3.288
+0%
|
3.233
-2%
|
2.814
-13%
|
2.711
-4%
|
2.704
0%
|
2.834
+5%
|
3.291
+16%
|
3.358
+2%
|
3.326
-1%
|
3.322
0%
|
3.362
+1%
|
3.513
+4%
|
3.842
+9%
|
3.903
+2%
|
3.961
+1%
|
4.017
+1%
|
3.823
-5%
|
3.973
+4%
|
4.017
+1%
|
4.366
+9%
|
4.422
+1%
|
4.245
-4%
|
4.238
0%
|
3.925
-7%
|
3.966
+1%
|
|
| Nettogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(431)
|
(452)
|
(477)
|
(502)
|
(509)
|
(515)
|
(528)
|
(536)
|
(578)
|
(611)
|
(635)
|
(660)
|
(661)
|
(648)
|
(670)
|
(676)
|
(701)
|
(729)
|
(726)
|
(647)
|
(720)
|
(702)
|
(696)
|
(756)
|
(683)
|
(717)
|
(719)
|
(660)
|
(559)
|
(435)
|
(397)
|
(245)
|
(345)
|
(438)
|
(466)
|
(637)
|
(488)
|
(500)
|
(527)
|
(448)
|
(615)
|
(577)
|
(547)
|
(973)
|
(949)
|
(955)
|
(1.006)
|
(717)
|
(737)
|
(784)
|
(779)
|
(809)
|
(831)
|
(835)
|
(832)
|
(820)
|
(814)
|
(824)
|
(838)
|
(873)
|
(886)
|
(892)
|
(930)
|
(925)
|
(909)
|
(905)
|
(836)
|
(831)
|
(827)
|
(801)
|
(786)
|
(767)
|
(743)
|
(628)
|
(603)
|
(595)
|
(620)
|
(621)
|
(631)
|
(632)
|
(637)
|
(714)
|
(777)
|
(808)
|
(817)
|
(859)
|
(870)
|
(866)
|
(911)
|
(950)
|
(911)
|
(934)
|
(876)
|
(873)
|
(899)
|
(900)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
815
|
845
|
892
|
932
|
937
|
956
|
981
|
1.040
|
1.131
|
1.207
|
1.267
|
1.340
|
1.362
|
1.375
|
1.454
|
1.480
|
1.549
|
1.641
|
1.664
|
1.567
|
1.699
|
1.653
|
1.685
|
1.828
|
1.722
|
1.832
|
1.832
|
1.691
|
1.288
|
938
|
776
|
969
|
1.299
|
1.520
|
1.620
|
1.452
|
1.737
|
1.821
|
1.908
|
1.775
|
1.616
|
1.535
|
1.490
|
2.233
|
2.170
|
2.183
|
2.144
|
1.630
|
1.657
|
1.735
|
1.836
|
1.890
|
1.920
|
1.906
|
1.910
|
1.899
|
1.909
|
1.954
|
1.978
|
2.035
|
2.103
|
2.165
|
2.270
|
2.345
|
2.461
|
2.540
|
2.538
|
2.563
|
2.508
|
2.465
|
2.487
|
2.521
|
2.490
|
2.186
|
2.108
|
2.109
|
2.214
|
2.670
|
2.727
|
2.694
|
2.685
|
2.648
|
2.736
|
3.034
|
3.086
|
3.102
|
3.147
|
2.957
|
3.062
|
3.067
|
3.455
|
3.488
|
3.369
|
3.365
|
3.026
|
3.066
|
|
| Nettogewinn |
600
N/A
|
634
+6%
|
681
+7%
|
713
+5%
|
931
+31%
|
940
+1%
|
963
+2%
|
1.024
+6%
|
1.119
+9%
|
1.203
+8%
|
1.264
+5%
|
1.339
+6%
|
1.361
+2%
|
1.374
+1%
|
1.452
+6%
|
1.495
+3%
|
1.549
+4%
|
1.641
+6%
|
1.679
+2%
|
1.718
+2%
|
1.754
+2%
|
1.793
+2%
|
1.838
+3%
|
1.870
+2%
|
1.771
-5%
|
1.794
+1%
|
1.756
-2%
|
1.519
-13%
|
1.176
-23%
|
825
-30%
|
673
-18%
|
973
+44%
|
1.320
+36%
|
1.555
+18%
|
1.675
+8%
|
1.503
-10%
|
1.792
+19%
|
1.879
+5%
|
1.965
+5%
|
2.071
+5%
|
1.934
-7%
|
2.316
+20%
|
2.333
+1%
|
2.870
+23%
|
2.738
-5%
|
2.322
-15%
|
2.250
-3%
|
1.679
-25%
|
1.798
+7%
|
2.825
+57%
|
2.904
+3%
|
2.946
+1%
|
2.931
-1%
|
1.919
-35%
|
1.899
-1%
|
1.899
N/A
|
1.909
+1%
|
1.954
+2%
|
1.978
+1%
|
2.035
+3%
|
2.103
+3%
|
2.165
+3%
|
2.270
+5%
|
1.687
-26%
|
1.803
+7%
|
1.882
+4%
|
1.880
0%
|
2.563
+36%
|
2.508
-2%
|
2.465
-2%
|
2.487
+1%
|
2.521
+1%
|
2.490
-1%
|
2.186
-12%
|
2.108
-4%
|
2.109
+0%
|
2.214
+5%
|
2.670
+21%
|
2.727
+2%
|
2.694
-1%
|
2.685
0%
|
2.648
-1%
|
2.736
+3%
|
3.034
+11%
|
3.086
+2%
|
3.102
+1%
|
3.147
+1%
|
2.957
-6%
|
3.062
+4%
|
3.067
+0%
|
3.455
+13%
|
3.488
+1%
|
3.369
-3%
|
3.365
0%
|
3.026
-10%
|
3.066
+1%
|
|
| Verwässertes EPS |
0,97
N/A
|
1,02
+5%
|
1,1
+8%
|
1,15
+5%
|
1,52
+32%
|
1,52
N/A
|
1,55
+2%
|
1,65
+6%
|
1,8
+9%
|
1,95
+8%
|
2,07
+6%
|
2,2
+6%
|
2,31
+5%
|
2,36
+2%
|
2,54
+8%
|
2,61
+3%
|
2,72
+4%
|
2,86
+5%
|
2,93
+2%
|
3,01
+3%
|
3,11
+3%
|
1,05
-66%
|
3,31
+215%
|
3,36
+2%
|
3,34
-1%
|
3,42
+2%
|
3,36
-2%
|
2,91
-13%
|
2,35
-19%
|
1,64
-30%
|
1,34
-18%
|
1,93
+44%
|
2,61
+35%
|
3,07
+18%
|
3,32
+8%
|
2,98
-10%
|
3,56
+19%
|
3,74
+5%
|
4,01
+7%
|
4,18
+4%
|
3,98
-5%
|
4,98
+25%
|
4,98
N/A
|
6,06
+22%
|
6,02
-1%
|
5,13
-15%
|
5,01
-2%
|
3,73
-26%
|
4,23
+13%
|
6,93
+64%
|
7,31
+5%
|
7,27
-1%
|
7,72
+6%
|
5,2
-33%
|
5,17
-1%
|
5,13
-1%
|
5,24
+2%
|
5,45
+4%
|
5,56
+2%
|
5,7
+3%
|
6,02
+6%
|
6,22
+3%
|
6,56
+5%
|
4,86
-26%
|
5,25
+8%
|
5,55
+6%
|
5,6
+1%
|
7,6
+36%
|
7,6
N/A
|
7,54
-1%
|
7,67
+2%
|
7,74
+1%
|
7,78
+1%
|
6,88
-12%
|
6,63
-4%
|
6,63
N/A
|
6,97
+5%
|
8,41
+21%
|
8,63
+3%
|
8,51
-1%
|
8,55
+0%
|
8,5
-1%
|
8,83
+4%
|
9,77
+11%
|
10,08
+3%
|
10,19
+1%
|
10,38
+2%
|
9,74
-6%
|
10,2
+5%
|
10,27
+1%
|
11,63
+13%
|
11,71
+1%
|
11,43
-2%
|
11,48
+0%
|
10,37
-10%
|
10,49
+1%
|
|