Akzo Nobel NV
F:AKUP
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
Akzo Nobel NV
F:AKUP
|
NL |
|
F
|
Fiserv Inc
XBER:FIV
|
US |
|
China Development Financial Holding Corp
TWSE:2883
|
TW |
|
C
|
Clean Harbors Inc
SWB:CH6
|
US |
|
Subsea 7 SA
F:SOC
|
UK |
|
N
|
Novartis AG
XBER:NOT
|
CH |
|
L
|
Lantheus Holdings Inc
SWB:0L8
|
US |
|
Voyager Digital Ltd
TSX:VOYG
|
US |
|
L
|
LPKF Laser & Electronics AG
XHAM:LPK
|
DE |
|
Shinkin Central Bank
TSE:8421
|
JP |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Akzo Nobel NV
Gewinn- und Verlustrechnung
Akzo Nobel NV
| Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
0
|
0
|
219
|
0
|
0
|
0
|
184
|
0
|
0
|
0
|
144
|
0
|
0
|
0
|
240
|
0
|
0
|
0
|
229
|
0
|
0
|
0
|
277
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
233
|
0
|
0
|
0
|
268
|
0
|
0
|
0
|
302
|
0
|
0
|
0
|
239
|
0
|
0
|
0
|
221
|
44
|
81
|
117
|
157
|
183
|
177
|
170
|
125
|
114
|
106
|
102
|
95
|
90
|
89
|
87
|
90
|
90
|
90
|
91
|
92
|
87
|
85
|
82
|
76
|
74
|
71
|
67
|
66
|
68
|
69
|
72
|
74
|
73
|
84
|
90
|
106
|
128
|
144
|
169
|
192
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Umsatz |
14.038
N/A
|
14.004
0%
|
14.002
0%
|
13.801
-1%
|
13.558
-2%
|
13.323
-2%
|
13.051
-2%
|
12.933
-1%
|
12.897
0%
|
12.865
0%
|
12.833
0%
|
12.705
-1%
|
12.696
0%
|
12.773
+1%
|
13.000
+2%
|
12.431
-4%
|
11.701
-6%
|
10.955
-6%
|
10.023
-9%
|
10.052
+0%
|
10.113
+1%
|
10.160
+0%
|
10.217
+1%
|
11.436
+12%
|
12.836
+12%
|
14.297
+11%
|
15.415
+8%
|
14.760
-4%
|
14.125
-4%
|
13.489
-5%
|
13.028
-3%
|
13.209
+1%
|
13.666
+3%
|
14.108
+3%
|
14.640
+4%
|
15.156
+4%
|
15.346
+1%
|
14.675
-4%
|
14.604
0%
|
14.549
0%
|
14.496
0%
|
15.268
+5%
|
15.390
+1%
|
15.148
-2%
|
14.969
-1%
|
14.779
-1%
|
14.590
-1%
|
14.508
-1%
|
14.353
-1%
|
14.261
-1%
|
14.296
+0%
|
14.504
+1%
|
14.743
+2%
|
14.817
+1%
|
14.859
+0%
|
14.698
-1%
|
14.460
-2%
|
14.300
-1%
|
9.434
-34%
|
8.381
-11%
|
7.203
-14%
|
6.022
-16%
|
9.612
+60%
|
9.411
-2%
|
9.324
-1%
|
9.231
-1%
|
9.256
+0%
|
9.265
+0%
|
9.270
+0%
|
9.342
+1%
|
9.276
-1%
|
9.149
-1%
|
8.685
-5%
|
8.563
-1%
|
8.530
0%
|
8.735
+2%
|
9.259
+6%
|
9.393
+1%
|
9.587
+2%
|
9.849
+3%
|
10.191
+3%
|
10.643
+4%
|
10.846
+2%
|
10.978
+1%
|
10.866
-1%
|
10.745
-1%
|
10.668
-1%
|
10.651
0%
|
10.694
+0%
|
10.621
-1%
|
10.711
+1%
|
10.684
0%
|
10.526
-1%
|
10.405
-1%
|
10.158
-2%
|
9.931
-2%
|
|
| Bruttogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
0
|
0
|
(7.301)
|
0
|
0
|
0
|
(6.933)
|
0
|
0
|
0
|
(6.825)
|
(1.613)
|
(3.442)
|
(5.241)
|
(7.070)
|
(7.017)
|
(6.846)
|
(6.618)
|
(6.224)
|
(6.196)
|
(6.166)
|
(6.194)
|
(6.252)
|
(7.101)
|
(8.037)
|
(8.906)
|
(9.796)
|
(9.290)
|
(8.753)
|
(8.345)
|
(7.788)
|
(7.824)
|
(8.051)
|
(8.268)
|
(8.672)
|
(9.030)
|
(9.243)
|
(9.004)
|
(8.985)
|
(9.082)
|
(9.085)
|
(9.494)
|
(9.571)
|
(9.400)
|
(9.262)
|
(9.111)
|
(8.951)
|
(8.902)
|
(8.798)
|
(8.714)
|
(8.676)
|
(8.746)
|
(8.831)
|
(8.813)
|
(8.784)
|
(8.619)
|
(8.400)
|
(8.268)
|
(5.098)
|
(4.420)
|
(3.729)
|
(3.039)
|
(5.378)
|
(5.331)
|
(5.318)
|
(5.272)
|
(5.329)
|
(5.345)
|
(5.330)
|
(5.382)
|
(5.309)
|
(5.171)
|
(4.906)
|
(4.787)
|
(4.745)
|
(4.868)
|
(5.235)
|
(5.459)
|
(5.683)
|
(5.949)
|
(6.292)
|
(6.693)
|
(6.923)
|
(7.054)
|
(6.869)
|
(6.604)
|
(6.434)
|
(6.312)
|
(6.320)
|
(6.286)
|
(6.374)
|
(6.386)
|
(6.331)
|
(6.266)
|
(6.109)
|
(5.952)
|
|
| Bruttogewinn |
0
N/A
|
0
N/A
|
6.701
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6.118
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6.008
N/A
|
1.428
-76%
|
2.953
+107%
|
4.453
+51%
|
5.930
+33%
|
5.414
-9%
|
4.855
-10%
|
4.337
-11%
|
3.799
-12%
|
3.856
+2%
|
3.947
+2%
|
3.966
+0%
|
3.965
0%
|
4.335
+9%
|
4.799
+11%
|
5.391
+12%
|
5.619
+4%
|
5.470
-3%
|
5.372
-2%
|
5.144
-4%
|
5.240
+2%
|
5.385
+3%
|
5.615
+4%
|
5.840
+4%
|
5.968
+2%
|
6.126
+3%
|
6.103
0%
|
5.671
-7%
|
5.619
-1%
|
5.467
-3%
|
5.411
-1%
|
5.774
+7%
|
5.819
+1%
|
5.748
-1%
|
5.707
-1%
|
5.668
-1%
|
5.639
-1%
|
5.606
-1%
|
5.555
-1%
|
5.547
0%
|
5.620
+1%
|
5.758
+2%
|
5.912
+3%
|
6.004
+2%
|
6.075
+1%
|
6.079
+0%
|
6.060
0%
|
6.032
0%
|
4.336
-28%
|
3.961
-9%
|
3.474
-12%
|
2.983
-14%
|
4.234
+42%
|
4.080
-4%
|
4.006
-2%
|
3.959
-1%
|
3.927
-1%
|
3.920
0%
|
3.940
+1%
|
3.960
+1%
|
3.967
+0%
|
3.978
+0%
|
3.779
-5%
|
3.776
0%
|
3.785
+0%
|
3.867
+2%
|
4.024
+4%
|
3.934
-2%
|
3.904
-1%
|
3.900
0%
|
3.899
0%
|
3.950
+1%
|
3.923
-1%
|
3.924
+0%
|
3.997
+2%
|
4.141
+4%
|
4.234
+2%
|
4.339
+2%
|
4.374
+1%
|
4.335
-1%
|
4.337
+0%
|
4.298
-1%
|
4.195
-2%
|
4.139
-1%
|
4.049
-2%
|
3.979
-2%
|
|
| Operatives Ergebnis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(12.476)
|
(12.475)
|
(5.194)
|
(12.420)
|
(12.261)
|
(12.103)
|
(4.771)
|
(11.579)
|
(11.509)
|
(11.437)
|
(4.745)
|
(9.836)
|
(8.048)
|
(6.355)
|
(4.444)
|
(4.115)
|
(3.707)
|
(3.185)
|
(2.940)
|
(3.017)
|
(3.047)
|
(3.137)
|
(3.227)
|
(3.678)
|
(4.058)
|
(4.567)
|
(4.923)
|
(6.059)
|
(5.985)
|
(5.707)
|
(4.429)
|
(4.416)
|
(4.502)
|
(4.692)
|
(4.771)
|
(4.854)
|
(4.858)
|
(4.474)
|
(4.327)
|
(4.363)
|
(4.347)
|
(4.795)
|
(4.847)
|
(6.965)
|
(6.990)
|
(4.790)
|
(4.752)
|
(4.649)
|
(4.567)
|
(4.527)
|
(4.548)
|
(4.681)
|
(4.702)
|
(4.693)
|
(4.502)
|
(4.455)
|
(4.431)
|
(4.385)
|
(3.413)
|
(3.187)
|
(2.928)
|
(2.676)
|
(3.409)
|
(3.355)
|
(3.352)
|
(3.283)
|
(3.322)
|
(3.310)
|
(3.214)
|
(3.224)
|
(3.126)
|
(3.063)
|
(2.965)
|
(2.883)
|
(2.822)
|
(2.788)
|
(2.768)
|
(2.778)
|
(2.786)
|
(2.853)
|
(3.031)
|
(3.140)
|
(3.215)
|
(3.266)
|
(3.265)
|
(3.223)
|
(3.205)
|
(3.277)
|
(3.321)
|
(3.377)
|
(3.420)
|
(3.435)
|
(3.388)
|
(3.620)
|
(3.268)
|
(2.856)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
0
|
0
|
(4.350)
|
0
|
0
|
0
|
(4.059)
|
0
|
0
|
0
|
(3.928)
|
(960)
|
(1.973)
|
(2.952)
|
(3.894)
|
(3.656)
|
(3.355)
|
(3.061)
|
(2.839)
|
(2.828)
|
(2.849)
|
(2.890)
|
(2.884)
|
(3.307)
|
(3.670)
|
(4.113)
|
(4.495)
|
(4.363)
|
(4.317)
|
(4.170)
|
(4.110)
|
(4.135)
|
(4.203)
|
(4.309)
|
(4.444)
|
(4.538)
|
(4.575)
|
(4.191)
|
(4.006)
|
(4.019)
|
(3.957)
|
(4.355)
|
(4.447)
|
(4.445)
|
(4.466)
|
(4.398)
|
(4.349)
|
(4.429)
|
(4.444)
|
(4.528)
|
(4.175)
|
(4.593)
|
(4.614)
|
(4.586)
|
(4.262)
|
(4.589)
|
(4.565)
|
(4.531)
|
(3.040)
|
(3.152)
|
(2.867)
|
(2.594)
|
(3.011)
|
(3.316)
|
(3.339)
|
(3.279)
|
(3.140)
|
(3.305)
|
(3.206)
|
(3.219)
|
(2.845)
|
(3.059)
|
(2.961)
|
(2.879)
|
(2.571)
|
(2.784)
|
(2.825)
|
(2.832)
|
(2.612)
|
(2.919)
|
(3.037)
|
(3.147)
|
(2.941)
|
(3.262)
|
(3.259)
|
(3.263)
|
(2.810)
|
(3.294)
|
(3.343)
|
(3.347)
|
(2.934)
|
(3.444)
|
(3.398)
|
(3.362)
|
(2.814)
|
(3.224)
|
|
| F&E |
0
|
0
|
(912)
|
0
|
0
|
0
|
(887)
|
0
|
0
|
0
|
(816)
|
(193)
|
(394)
|
(600)
|
(810)
|
(690)
|
(561)
|
(422)
|
(280)
|
(278)
|
(275)
|
(278)
|
(282)
|
(295)
|
(309)
|
(328)
|
(353)
|
(346)
|
(349)
|
(341)
|
(327)
|
(327)
|
(326)
|
(334)
|
(334)
|
(342)
|
(343)
|
(336)
|
(89)
|
(355)
|
(365)
|
(381)
|
(114)
|
(383)
|
(381)
|
(375)
|
(111)
|
0
|
0
|
0
|
(109)
|
0
|
0
|
0
|
(93)
|
0
|
0
|
0
|
(191)
|
0
|
0
|
0
|
(198)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
(59)
|
0
|
0
|
0
|
(251)
|
0
|
0
|
0
|
(276)
|
0
|
0
|
0
|
(253)
|
0
|
|
| Abschreibungen |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(242)
|
0
|
0
|
0
|
(290)
|
0
|
0
|
0
|
(266)
|
(1)
|
0
|
0
|
(264)
|
0
|
0
|
0
|
(258)
|
0
|
0
|
0
|
(170)
|
0
|
0
|
0
|
(161)
|
0
|
0
|
0
|
(120)
|
0
|
0
|
0
|
(212)
|
0
|
0
|
0
|
(201)
|
0
|
0
|
0
|
(196)
|
0
|
0
|
0
|
(215)
|
0
|
0
|
0
|
(206)
|
0
|
0
|
0
|
(204)
|
0
|
0
|
0
|
(208)
|
0
|
|
| Sonstige operative Kosten |
(12.476)
|
(12.475)
|
68
|
(12.420)
|
(12.261)
|
(12.103)
|
175
|
(11.579)
|
(11.509)
|
(11.437)
|
(1)
|
(8.683)
|
(5.681)
|
(2.803)
|
260
|
231
|
209
|
298
|
179
|
89
|
77
|
31
|
(61)
|
(76)
|
(79)
|
(126)
|
(75)
|
(1.350)
|
(1.319)
|
(1.196)
|
8
|
46
|
27
|
(49)
|
7
|
26
|
60
|
53
|
10
|
11
|
(25)
|
(59)
|
4
|
(2.137)
|
(2.143)
|
(17)
|
(26)
|
(219)
|
(123)
|
1
|
0
|
(88)
|
(88)
|
(107)
|
111
|
134
|
134
|
146
|
(12)
|
(35)
|
(61)
|
(82)
|
(39)
|
(39)
|
(13)
|
(4)
|
(4)
|
(5)
|
(8)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
57
|
54
|
67
|
66
|
6
|
7
|
0
|
(4)
|
(6)
|
40
|
62
|
17
|
22
|
(30)
|
(6)
|
9
|
10
|
(258)
|
7
|
368
|
|
| Operatives Ergebnis |
1.562
N/A
|
1.529
-2%
|
1.507
-1%
|
1.381
-8%
|
1.297
-6%
|
1.220
-6%
|
1.347
+10%
|
1.354
+1%
|
1.388
+3%
|
1.428
+3%
|
1.263
-12%
|
1.256
-1%
|
1.206
-4%
|
1.177
-2%
|
1.486
+26%
|
1.299
-13%
|
1.148
-12%
|
1.152
+0%
|
859
-25%
|
839
-2%
|
900
+7%
|
829
-8%
|
738
-11%
|
657
-11%
|
741
+13%
|
824
+11%
|
696
-16%
|
(589)
N/A
|
(613)
-4%
|
(563)
+8%
|
811
N/A
|
969
+19%
|
1.113
+15%
|
1.148
+3%
|
1.197
+4%
|
1.272
+6%
|
1.245
-2%
|
1.197
-4%
|
1.292
+8%
|
1.104
-15%
|
1.064
-4%
|
979
-8%
|
972
-1%
|
(1.217)
N/A
|
(1.283)
-5%
|
878
N/A
|
887
+1%
|
957
+8%
|
988
+3%
|
1.020
+3%
|
1.072
+5%
|
1.077
+0%
|
1.210
+12%
|
1.311
+8%
|
1.573
+20%
|
1.624
+3%
|
1.629
+0%
|
1.647
+1%
|
923
-44%
|
774
-16%
|
546
-29%
|
307
-44%
|
825
+169%
|
725
-12%
|
654
-10%
|
676
+3%
|
605
-11%
|
610
+1%
|
726
+19%
|
736
+1%
|
841
+14%
|
915
+9%
|
814
-11%
|
893
+10%
|
963
+8%
|
1.079
+12%
|
1.256
+16%
|
1.156
-8%
|
1.118
-3%
|
1.047
-6%
|
868
-17%
|
810
-7%
|
708
-13%
|
658
-7%
|
732
+11%
|
918
+25%
|
1.029
+12%
|
1.062
+3%
|
1.053
-1%
|
958
-9%
|
917
-4%
|
863
-6%
|
807
-6%
|
519
-36%
|
781
+50%
|
1.123
+44%
|
|
| Ergebnis vor Steuern | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(230)
|
(211)
|
(204)
|
(189)
|
(179)
|
(174)
|
(166)
|
(166)
|
(162)
|
(149)
|
(144)
|
(138)
|
(137)
|
(144)
|
(109)
|
(166)
|
(184)
|
(184)
|
(19)
|
(148)
|
(196)
|
(205)
|
(140)
|
(316)
|
(285)
|
(304)
|
7
|
(311)
|
(286)
|
(286)
|
(212)
|
(288)
|
(331)
|
(314)
|
(201)
|
(176)
|
(81)
|
(211)
|
(221)
|
(365)
|
(430)
|
(294)
|
(196)
|
(206)
|
(171)
|
(178)
|
(183)
|
(152)
|
(147)
|
(116)
|
(126)
|
77
|
80
|
85
|
(97)
|
(50)
|
(35)
|
(26)
|
(80)
|
(88)
|
(94)
|
(104)
|
(66)
|
(21)
|
(22)
|
(22)
|
(59)
|
(51)
|
(51)
|
(45)
|
(53)
|
(36)
|
(34)
|
(31)
|
(37)
|
(30)
|
(27)
|
(31)
|
(54)
|
(33)
|
(50)
|
(54)
|
(137)
|
(85)
|
(87)
|
(96)
|
(225)
|
(228)
|
(236)
|
(236)
|
(150)
|
(164)
|
(154)
|
(153)
|
(136)
|
(139)
|
|
| Nicht wiederkehrende Posten |
(282)
|
(282)
|
(145)
|
(155)
|
(176)
|
(176)
|
(283)
|
(283)
|
(333)
|
20
|
264
|
434
|
534
|
146
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
(1.273)
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
(147)
|
0
|
0
|
(2.106)
|
(2.170)
|
0
|
0
|
0
|
71
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
357
|
0
|
|
| Sonstige Erträge gesamt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(41)
|
28
|
57
|
87
|
0
|
128
|
136
|
123
|
0
|
142
|
146
|
157
|
(214)
|
52
|
(19)
|
(70)
|
(172)
|
(78)
|
(62)
|
(49)
|
(101)
|
(99)
|
(144)
|
(12)
|
(91)
|
63
|
122
|
0
|
4
|
0
|
0
|
0
|
(3)
|
(5)
|
(17)
|
(28)
|
(9)
|
(152)
|
(140)
|
(135)
|
0
|
(11)
|
(21)
|
(31)
|
7
|
11
|
22
|
27
|
5
|
(6)
|
(18)
|
(6)
|
27
|
(12)
|
(3)
|
(14)
|
(3)
|
(18)
|
(27)
|
(18)
|
(7)
|
(9)
|
12
|
12
|
41
|
17
|
7
|
(3)
|
31
|
(48)
|
(63)
|
(87)
|
26
|
51
|
73
|
121
|
56
|
56
|
37
|
(19)
|
(4)
|
(7)
|
|
| Vorsteuergewinn |
1.050
N/A
|
1.036
-1%
|
1.158
+12%
|
1.037
-10%
|
942
-9%
|
870
-8%
|
898
+3%
|
905
+1%
|
893
-1%
|
1.299
+45%
|
1.383
+6%
|
1.552
+12%
|
1.603
+3%
|
1.179
-26%
|
1.336
+13%
|
1.161
-13%
|
1.021
-12%
|
1.055
+3%
|
840
-20%
|
819
-3%
|
840
+3%
|
747
-11%
|
607
-19%
|
483
-20%
|
602
+25%
|
677
+12%
|
(784)
N/A
|
(848)
-8%
|
(918)
-8%
|
(919)
0%
|
471
N/A
|
603
+28%
|
720
+19%
|
785
+9%
|
917
+17%
|
997
+9%
|
1.020
+2%
|
974
-5%
|
833
-14%
|
802
-4%
|
756
-6%
|
(1.421)
N/A
|
(1.390)
+2%
|
(1.423)
-2%
|
(1.454)
-2%
|
700
N/A
|
772
+10%
|
800
+4%
|
824
+3%
|
876
+6%
|
852
-3%
|
1.002
+18%
|
1.150
+15%
|
1.261
+10%
|
1.476
+17%
|
1.563
+6%
|
1.573
+1%
|
1.590
+1%
|
850
-47%
|
697
-18%
|
474
-32%
|
230
-51%
|
764
+232%
|
698
-9%
|
614
-12%
|
648
+6%
|
573
-12%
|
547
-5%
|
672
+23%
|
677
+1%
|
785
+16%
|
861
+10%
|
753
-13%
|
844
+12%
|
919
+9%
|
1.040
+13%
|
1.241
+19%
|
1.137
-8%
|
1.105
-3%
|
1.031
-7%
|
825
-20%
|
753
-9%
|
602
-20%
|
525
-13%
|
582
+11%
|
735
+26%
|
784
+7%
|
885
+13%
|
890
+1%
|
843
-5%
|
838
-1%
|
755
-10%
|
690
-9%
|
347
-50%
|
998
+188%
|
977
-2%
|
|
| Nettogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(280)
|
(274)
|
(335)
|
(300)
|
(278)
|
(255)
|
(254)
|
(269)
|
(267)
|
(332)
|
(412)
|
(434)
|
(449)
|
(366)
|
(338)
|
(297)
|
(113)
|
(121)
|
(96)
|
(87)
|
(217)
|
(186)
|
(166)
|
(126)
|
(170)
|
(226)
|
(260)
|
(250)
|
(229)
|
(167)
|
(141)
|
(189)
|
(194)
|
(243)
|
(170)
|
(190)
|
(213)
|
(218)
|
(233)
|
(226)
|
(216)
|
(194)
|
(203)
|
(182)
|
(55)
|
(74)
|
(111)
|
(109)
|
(236)
|
(237)
|
(252)
|
(291)
|
(310)
|
(340)
|
(416)
|
(420)
|
(450)
|
(467)
|
(234)
|
(200)
|
(125)
|
(51)
|
(253)
|
(200)
|
(184)
|
(193)
|
(118)
|
(150)
|
(172)
|
(157)
|
(230)
|
(253)
|
(237)
|
(268)
|
(241)
|
(260)
|
(330)
|
(296)
|
(246)
|
(235)
|
(179)
|
(182)
|
(214)
|
(197)
|
(236)
|
(281)
|
(296)
|
(308)
|
(255)
|
(236)
|
(246)
|
(237)
|
(228)
|
(245)
|
(326)
|
(325)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
770
|
762
|
823
|
737
|
664
|
615
|
644
|
636
|
626
|
967
|
971
|
1.118
|
1.154
|
813
|
998
|
864
|
908
|
934
|
744
|
732
|
623
|
561
|
441
|
357
|
432
|
451
|
(1.044)
|
(1.098)
|
(1.147)
|
(1.086)
|
330
|
414
|
526
|
542
|
747
|
807
|
807
|
756
|
600
|
576
|
540
|
(1.615)
|
(1.593)
|
(1.605)
|
(1.509)
|
626
|
661
|
691
|
588
|
639
|
600
|
711
|
840
|
921
|
1.060
|
1.143
|
1.123
|
1.123
|
616
|
497
|
349
|
179
|
511
|
498
|
430
|
455
|
455
|
397
|
500
|
520
|
555
|
608
|
516
|
576
|
678
|
780
|
911
|
841
|
859
|
796
|
646
|
571
|
388
|
328
|
346
|
454
|
488
|
577
|
635
|
607
|
592
|
518
|
462
|
102
|
672
|
652
|
|
| Ergebnisanteil Minderheitsgesellschafter |
(27)
|
(24)
|
(35)
|
(37)
|
(37)
|
(38)
|
(49)
|
(47)
|
(50)
|
(48)
|
(36)
|
(36)
|
(34)
|
(34)
|
(37)
|
(33)
|
(34)
|
(36)
|
(29)
|
(33)
|
(34)
|
(30)
|
(31)
|
(37)
|
(48)
|
(58)
|
(65)
|
(69)
|
(67)
|
(72)
|
(77)
|
(77)
|
(83)
|
(83)
|
(83)
|
(81)
|
(77)
|
(74)
|
(64)
|
(62)
|
(62)
|
(52)
|
(63)
|
(65)
|
(68)
|
(73)
|
(68)
|
(68)
|
(67)
|
(69)
|
(72)
|
(74)
|
(77)
|
(77)
|
(87)
|
(92)
|
(92)
|
(91)
|
(82)
|
(80)
|
(77)
|
(72)
|
(72)
|
(72)
|
(65)
|
(62)
|
(55)
|
(43)
|
(37)
|
(43)
|
(38)
|
(41)
|
(35)
|
(32)
|
(41)
|
(39)
|
(45)
|
(36)
|
(36)
|
(38)
|
(30)
|
(31)
|
(26)
|
(25)
|
(37)
|
(43)
|
(41)
|
(43)
|
(43)
|
(42)
|
(50)
|
(51)
|
(47)
|
(43)
|
(36)
|
(30)
|
|
| Ergebnisanteile an verbundenen Unternehmen |
46
|
44
|
30
|
23
|
26
|
22
|
7
|
7
|
(11)
|
(22)
|
10
|
17
|
12
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Nettogewinn |
852
N/A
|
845
-1%
|
818
-3%
|
723
-12%
|
653
-10%
|
599
-8%
|
602
+1%
|
596
-1%
|
565
-5%
|
897
+59%
|
945
+5%
|
1.099
+16%
|
1.132
+3%
|
797
-30%
|
961
+21%
|
923
-4%
|
1.102
+19%
|
1.240
+13%
|
1.153
-7%
|
1.150
0%
|
1.059
-8%
|
1.027
-3%
|
9.330
+808%
|
9.189
-2%
|
9.098
-1%
|
8.969
-1%
|
(1.086)
N/A
|
(1.198)
-10%
|
(1.222)
-2%
|
(1.177)
+4%
|
285
N/A
|
373
+31%
|
491
+32%
|
532
+8%
|
754
+42%
|
801
+6%
|
796
-1%
|
707
-11%
|
477
-33%
|
433
-9%
|
384
-11%
|
(2.133)
N/A
|
(2.092)
+2%
|
(2.087)
+0%
|
(1.877)
+10%
|
646
N/A
|
724
+12%
|
764
+6%
|
540
-29%
|
590
+9%
|
546
-7%
|
649
+19%
|
775
+19%
|
855
+10%
|
979
+15%
|
1.058
+8%
|
1.039
-2%
|
1.039
N/A
|
970
-7%
|
971
+0%
|
960
-1%
|
891
-7%
|
832
-7%
|
845
+2%
|
815
-4%
|
900
+10%
|
6.674
+642%
|
6.486
-3%
|
6.446
-1%
|
6.307
-2%
|
539
-91%
|
588
+9%
|
486
-17%
|
544
+12%
|
630
+16%
|
733
+16%
|
865
+18%
|
809
-6%
|
829
+2%
|
766
-8%
|
611
-20%
|
531
-13%
|
352
-34%
|
292
-17%
|
304
+4%
|
409
+35%
|
442
+8%
|
529
+20%
|
588
+11%
|
562
-4%
|
542
-4%
|
468
-14%
|
415
-11%
|
58
-86%
|
635
+995%
|
621
-2%
|
|
| Verwässertes EPS |
3,33
N/A
|
3,31
-1%
|
3,21
-3%
|
2,84
-12%
|
2,57
-10%
|
2,36
-8%
|
2,36
N/A
|
2,34
-1%
|
2,19
-6%
|
3,53
+61%
|
3,71
+5%
|
4,33
+17%
|
4,39
+1%
|
3,13
-29%
|
3,77
+20%
|
3,62
-4%
|
4,32
+19%
|
4,86
+13%
|
4,5
-7%
|
4,46
-1%
|
4,14
-7%
|
4,24
+2%
|
37,77
+791%
|
39,38
+4%
|
39,45
+0%
|
57,71
+46%
|
-4,93
N/A
|
-5,77
-17%
|
-5,94
-3%
|
-5,71
+4%
|
1,36
N/A
|
1,81
+33%
|
2,34
+29%
|
2,56
+9%
|
3,6
+41%
|
3,85
+7%
|
3,82
-1%
|
3,37
-12%
|
2,27
-33%
|
2,07
-9%
|
1,82
-12%
|
-10,07
N/A
|
-9,91
+2%
|
-9,8
+1%
|
-8,76
+11%
|
3
N/A
|
3,35
+12%
|
3,53
+5%
|
2,48
-30%
|
2,7
+9%
|
2,49
-8%
|
2,96
+19%
|
3,51
+19%
|
3,87
+10%
|
4,4
+14%
|
4,77
+8%
|
4,64
-3%
|
4,64
N/A
|
4,33
-7%
|
4,32
0%
|
4,27
-1%
|
3,97
-7%
|
3,69
-7%
|
3,75
+2%
|
3,58
-5%
|
3,93
+10%
|
29,27
+645%
|
27,68
-5%
|
29,88
+8%
|
30,91
+3%
|
2,51
-92%
|
3,03
+21%
|
2,54
-16%
|
2,85
+12%
|
3,28
+15%
|
3,89
+19%
|
4,62
+19%
|
4,39
-5%
|
4,45
+1%
|
4,31
-3%
|
3,47
-19%
|
3,04
-12%
|
2,01
-34%
|
1,71
-15%
|
1,78
+4%
|
2,41
+35%
|
2,57
+7%
|
3,1
+21%
|
3,44
+11%
|
3,3
-4%
|
3,16
-4%
|
2,73
-14%
|
2,42
-11%
|
0,34
-86%
|
3,7
+988%
|
3,62
-2%
|
|