AP Moeller - Maersk A/S
F:DP4H
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
A
|
AP Moeller - Maersk A/S
F:DP4H
|
DK |
|
Swedbank AB
F:FRYA
|
SE |
|
Riwi Corp
XTSX:RIWI
|
CA |
|
P
|
PVA TePla AG
LSE:0NL1
|
DE |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
AP Moeller - Maersk A/S
Gewinn- und Verlustrechnung
AP Moeller - Maersk A/S
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | ||||||||||||||||||||||||||
| Zinsaufwand |
936
|
0
|
0
|
0
|
799
|
0
|
0
|
0
|
771
|
0
|
0
|
0
|
766
|
0
|
0
|
0
|
761
|
0
|
0
|
0
|
897
|
0
|
0
|
0
|
998
|
|
| Umsatz |
38.890
N/A
|
38.921
+0%
|
38.291
-2%
|
38.153
0%
|
39.740
+4%
|
42.608
+7%
|
47.841
+12%
|
54.536
+14%
|
61.787
+13%
|
68.640
+11%
|
76.060
+11%
|
82.215
+8%
|
81.529
-1%
|
76.444
-6%
|
67.782
-11%
|
57.144
-16%
|
51.065
-11%
|
49.213
-4%
|
48.996
0%
|
52.629
+7%
|
55.482
+5%
|
56.448
+2%
|
56.807
+1%
|
55.251
-3%
|
53.988
-2%
|
|
| Bruttogewinn | ||||||||||||||||||||||||||
| Umsatzkosten |
(31.628)
|
0
|
0
|
0
|
(30.509)
|
0
|
0
|
0
|
(36.131)
|
0
|
0
|
0
|
(43.343)
|
0
|
0
|
0
|
(40.194)
|
0
|
0
|
0
|
(41.699)
|
0
|
0
|
0
|
(42.537)
|
|
| Bruttogewinn |
7.262
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
9.231
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
25.656
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
38.186
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
10.871
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
13.783
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
11.451
N/A
|
|
| Operatives Ergebnis | ||||||||||||||||||||||||||
| Operative Kosten |
(5.837)
|
(37.266)
|
(36.392)
|
(35.647)
|
(5.445)
|
(36.357)
|
(38.161)
|
(40.319)
|
(6.214)
|
(44.985)
|
(47.473)
|
(50.152)
|
(7.333)
|
(51.305)
|
(50.218)
|
(48.499)
|
(7.518)
|
(48.254)
|
(48.708)
|
(49.408)
|
(7.830)
|
(49.522)
|
(49.897)
|
(50.461)
|
(8.632)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(1.502)
|
0
|
0
|
0
|
(1.295)
|
0
|
0
|
0
|
(1.617)
|
0
|
0
|
0
|
(1.539)
|
0
|
0
|
0
|
(1.380)
|
0
|
0
|
0
|
(1.676)
|
0
|
0
|
0
|
(2.008)
|
|
| Abschreibungen |
(4.287)
|
(4.342)
|
(4.438)
|
(4.472)
|
(4.440)
|
(4.493)
|
(4.431)
|
(4.540)
|
(4.594)
|
(5.426)
|
(5.757)
|
(6.200)
|
(5.960)
|
(6.559)
|
(6.712)
|
(6.647)
|
(6.238)
|
(6.253)
|
(6.163)
|
(6.149)
|
(6.178)
|
(6.322)
|
(6.492)
|
(6.501)
|
(6.711)
|
|
| Sonstige operative Kosten |
(48)
|
(32.924)
|
(31.954)
|
(31.175)
|
290
|
(31.864)
|
(33.730)
|
(35.779)
|
(3)
|
(39.559)
|
(41.716)
|
(43.952)
|
166
|
(44.746)
|
(43.506)
|
(41.852)
|
100
|
(42.001)
|
(42.545)
|
(43.259)
|
24
|
(43.200)
|
(43.405)
|
(43.960)
|
87
|
|
| Operatives Ergebnis |
1.425
N/A
|
1.655
+16%
|
1.899
+15%
|
2.506
+32%
|
3.786
+51%
|
6.251
+65%
|
9.680
+55%
|
14.217
+47%
|
19.442
+37%
|
23.655
+22%
|
28.587
+21%
|
32.063
+12%
|
30.853
-4%
|
25.139
-19%
|
17.564
-30%
|
8.645
-51%
|
3.353
-61%
|
959
-71%
|
288
-70%
|
3.221
+1.018%
|
5.953
+85%
|
6.926
+16%
|
6.910
0%
|
4.790
-31%
|
2.819
-41%
|
|
| Vorsteuergewinn | ||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(525)
|
(489)
|
(560)
|
(557)
|
(521)
|
(604)
|
(521)
|
(532)
|
(407)
|
(929)
|
(999)
|
(952)
|
(486)
|
415
|
670
|
974
|
813
|
825
|
836
|
590
|
680
|
722
|
679
|
766
|
450
|
|
| Nicht wiederkehrende Posten |
67
|
136
|
236
|
166
|
42
|
190
|
57
|
76
|
(308)
|
116
|
141
|
118
|
(136)
|
214
|
340
|
472
|
130
|
390
|
435
|
315
|
185
|
270
|
87
|
118
|
192
|
|
| Sonstige Erträge gesamt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
10
|
|
| Vorsteuergewinn |
967
N/A
|
1.302
+35%
|
1.575
+21%
|
2.115
+34%
|
3.307
+56%
|
5.837
+77%
|
9.216
+58%
|
13.761
+49%
|
18.730
+36%
|
22.842
+22%
|
27.729
+21%
|
31.229
+13%
|
30.231
-3%
|
25.768
-15%
|
18.574
-28%
|
10.091
-46%
|
4.362
-57%
|
2.174
-50%
|
1.559
-28%
|
4.126
+165%
|
6.816
+65%
|
7.918
+16%
|
7.676
-3%
|
5.674
-26%
|
3.471
-39%
|
|
| Nettogewinn | ||||||||||||||||||||||||||
| Steueraufwand |
(458)
|
(480)
|
(464)
|
(577)
|
(407)
|
(429)
|
(505)
|
(536)
|
(697)
|
(718)
|
(730)
|
(780)
|
(910)
|
(932)
|
(872)
|
(746)
|
(454)
|
(381)
|
(420)
|
(460)
|
(584)
|
(687)
|
(639)
|
(622)
|
(556)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
509
|
822
|
1.111
|
1.538
|
2.900
|
5.408
|
8.711
|
13.225
|
18.033
|
22.124
|
26.999
|
30.449
|
29.321
|
24.836
|
17.702
|
9.345
|
3.908
|
1.793
|
1.139
|
3.666
|
6.232
|
7.231
|
7.037
|
5.052
|
2.915
|
|
| Ergebnisanteil Minderheitsgesellschafter |
(40)
|
(49)
|
(53)
|
(59)
|
(50)
|
(58)
|
(75)
|
(78)
|
(91)
|
(103)
|
(98)
|
(107)
|
(123)
|
(130)
|
(136)
|
(137)
|
(86)
|
(78)
|
(79)
|
(78)
|
(123)
|
(137)
|
(155)
|
(172)
|
(190)
|
|
| Nettogewinn |
(84)
N/A
|
772
N/A
|
1.058
+37%
|
1.479
+40%
|
2.850
+93%
|
5.350
+88%
|
8.636
+61%
|
13.147
+52%
|
17.942
+36%
|
22.021
+23%
|
26.901
+22%
|
30.342
+13%
|
29.198
-4%
|
24.706
-15%
|
17.566
-29%
|
9.208
-48%
|
3.822
-58%
|
1.715
-55%
|
1.060
-38%
|
3.588
+238%
|
6.109
+70%
|
7.094
+16%
|
6.882
-3%
|
4.880
-29%
|
2.725
-44%
|
|
| Verwässertes EPS |
-4
N/A
|
39,18
N/A
|
52,03
+33%
|
79,34
+52%
|
145,18
+83%
|
275,73
+90%
|
448,89
+63%
|
693,85
+55%
|
937,88
+35%
|
1.179,69
+26%
|
1.452,58
+23%
|
1.664,21
+15%
|
1.594,84
-4%
|
1.417,02
-11%
|
1.027,6
-27%
|
547,88
-47%
|
226,5
-59%
|
106,58
-53%
|
67,74
-36%
|
227,11
+235%
|
386,72
+70%
|
451,76
+17%
|
446,27
-1%
|
321,6
-28%
|
178,42
-45%
|
|