Eiffage SA
F:EF3
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
E
|
Eiffage SA
F:EF3
|
FR |
|
N
|
Network-1 Technologies Inc
LSE:0K6P
|
US |
|
S
|
Sichuan Discovery Dream Science & Technology Co Ltd
SZSE:301213
|
CN |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Eiffage SA
Gewinn- und Verlustrechnung
Eiffage SA
| Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | |||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
2
|
0
|
42
|
18
|
38
|
217
|
444
|
502
|
534
|
576
|
583
|
550
|
511
|
491
|
506
|
593
|
666
|
725
|
768
|
746
|
761
|
785
|
770
|
727
|
648
|
576
|
555
|
533
|
506
|
480
|
379
|
292
|
283
|
271
|
265
|
259
|
257
|
269
|
298
|
365
|
0
|
412
|
439
|
462
|
445
|
0
|
|
| Umsatz |
7.208
N/A
|
7.573
+5%
|
7.826
+3%
|
8.088
+3%
|
8.501
+5%
|
9.470
+11%
|
10.708
+13%
|
11.561
+8%
|
12.581
+9%
|
13.501
+7%
|
13.677
+1%
|
13.616
0%
|
13.645
+0%
|
13.523
-1%
|
13.568
+0%
|
13.601
+0%
|
13.817
+2%
|
13.845
+0%
|
14.028
+1%
|
13.945
-1%
|
14.272
+2%
|
14.291
+0%
|
13.948
-2%
|
13.954
+0%
|
14.060
+1%
|
14.024
0%
|
14.307
+2%
|
14.874
+4%
|
15.368
+3%
|
16.034
+4%
|
16.890
+5%
|
17.959
+6%
|
18.690
+4%
|
16.957
-9%
|
16.659
-2%
|
18.455
+11%
|
19.197
+4%
|
20.052
+4%
|
20.867
+4%
|
21.736
+4%
|
27.198
+25%
|
22.369
-18%
|
28.586
+28%
|
24.017
-16%
|
24.907
+4%
|
26.119
+5%
|
|
| Bruttogewinn | |||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(1.494)
|
(1.000)
|
(1.968)
|
(1.926)
|
(2.060)
|
(2.301)
|
(2.411)
|
(2.513)
|
(2.744)
|
(2.915)
|
(2.971)
|
(2.889)
|
(2.832)
|
(2.836)
|
(2.829)
|
(2.841)
|
(2.655)
|
(2.500)
|
(2.743)
|
(2.703)
|
(2.652)
|
(2.557)
|
(2.512)
|
(2.656)
|
(2.732)
|
(2.535)
|
(2.484)
|
(2.679)
|
(2.838)
|
(2.975)
|
(3.044)
|
(3.328)
|
(3.257)
|
(2.803)
|
(2.910)
|
(3.124)
|
(3.191)
|
(3.444)
|
(3.599)
|
(3.846)
|
0
|
(3.947)
|
(3.828)
|
(3.942)
|
(4.106)
|
(4.191)
|
|
| Bruttogewinn |
5.714
N/A
|
2.779
-51%
|
5.858
+111%
|
6.162
+5%
|
6.441
+5%
|
7.169
+11%
|
8.297
+16%
|
9.048
+9%
|
9.837
+9%
|
10.586
+8%
|
10.706
+1%
|
10.727
+0%
|
10.813
+1%
|
10.687
-1%
|
10.739
+0%
|
10.760
+0%
|
11.162
+4%
|
11.345
+2%
|
11.285
-1%
|
11.242
0%
|
11.620
+3%
|
11.734
+1%
|
11.436
-3%
|
11.298
-1%
|
11.328
+0%
|
11.489
+1%
|
11.823
+3%
|
12.195
+3%
|
12.530
+3%
|
13.059
+4%
|
13.846
+6%
|
14.631
+6%
|
15.433
+5%
|
14.154
-8%
|
13.749
-3%
|
15.331
+12%
|
16.006
+4%
|
16.608
+4%
|
17.268
+4%
|
17.890
+4%
|
0
N/A
|
18.422
N/A
|
19.296
+5%
|
20.075
+4%
|
20.801
+4%
|
21.928
+5%
|
|
| Operatives Ergebnis | |||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(5.503)
|
(2.807)
|
(5.567)
|
(5.919)
|
(6.038)
|
(6.542)
|
(7.354)
|
(7.941)
|
(8.745)
|
(9.446)
|
(9.666)
|
(9.676)
|
(9.891)
|
(9.681)
|
(9.721)
|
(9.680)
|
(10.108)
|
(10.192)
|
(10.085)
|
(10.024)
|
(10.325)
|
(10.360)
|
(10.107)
|
(9.929)
|
(9.865)
|
(9.977)
|
(10.252)
|
(10.550)
|
(10.816)
|
(11.246)
|
(12.002)
|
(12.744)
|
(13.444)
|
(12.723)
|
(12.510)
|
(13.666)
|
(14.146)
|
(14.461)
|
(15.073)
|
(15.594)
|
0
|
(16.040)
|
(16.905)
|
(17.641)
|
(18.316)
|
(19.336)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(1.901)
|
(1.042)
|
(2.040)
|
(2.131)
|
(2.247)
|
(2.496)
|
(2.814)
|
(2.999)
|
(3.170)
|
(3.371)
|
(3.466)
|
(3.632)
|
(3.757)
|
(3.795)
|
(3.809)
|
(3.849)
|
(3.900)
|
(3.876)
|
(3.837)
|
(3.734)
|
(3.755)
|
(3.748)
|
(3.722)
|
(3.681)
|
(3.666)
|
(3.657)
|
(3.667)
|
(3.699)
|
(3.747)
|
(3.838)
|
(4.050)
|
(4.225)
|
(4.295)
|
(4.173)
|
(4.239)
|
(4.516)
|
(4.545)
|
(4.650)
|
(4.808)
|
(4.993)
|
0
|
(5.162)
|
(5.487)
|
(5.842)
|
(6.118)
|
(6.347)
|
|
| Abschreibungen |
(159)
|
(168)
|
(183)
|
(192)
|
(200)
|
(390)
|
(647)
|
(730)
|
(737)
|
(745)
|
(761)
|
(777)
|
(790)
|
(799)
|
(811)
|
(826)
|
(835)
|
(831)
|
(830)
|
(837)
|
(845)
|
(852)
|
(858)
|
(861)
|
(833)
|
(803)
|
(820)
|
(833)
|
(841)
|
(860)
|
(864)
|
(934)
|
(1.041)
|
(1.105)
|
(1.192)
|
(1.236)
|
(1.248)
|
(1.265)
|
(1.267)
|
(1.312)
|
0
|
(1.406)
|
(1.453)
|
(1.452)
|
(1.509)
|
(1.588)
|
|
| Sonstige operative Kosten |
(3.443)
|
(1.597)
|
(3.344)
|
(3.596)
|
(3.591)
|
(3.656)
|
(3.893)
|
(4.212)
|
(4.838)
|
(5.330)
|
(5.439)
|
(5.267)
|
(5.344)
|
(5.087)
|
(5.101)
|
(5.005)
|
(5.373)
|
(5.485)
|
(5.418)
|
(5.453)
|
(5.725)
|
(5.760)
|
(5.527)
|
(5.387)
|
(5.366)
|
(5.517)
|
(5.765)
|
(6.018)
|
(6.228)
|
(6.548)
|
(7.088)
|
(7.585)
|
(8.108)
|
(7.445)
|
(7.079)
|
(7.914)
|
(8.353)
|
(8.546)
|
(8.998)
|
(9.289)
|
0
|
(9.472)
|
(9.965)
|
(10.347)
|
(10.689)
|
(11.401)
|
|
| Operatives Ergebnis |
211
N/A
|
3.766
+1.685%
|
291
-92%
|
243
-16%
|
403
+66%
|
627
+56%
|
943
+50%
|
1.107
+17%
|
1.092
-1%
|
1.140
+4%
|
1.040
-9%
|
1.051
+1%
|
922
-12%
|
1.006
+9%
|
1.018
+1%
|
1.080
+6%
|
1.054
-2%
|
1.153
+9%
|
1.200
+4%
|
1.218
+2%
|
1.295
+6%
|
1.374
+6%
|
1.329
-3%
|
1.369
+3%
|
1.463
+7%
|
1.512
+3%
|
1.571
+4%
|
1.645
+5%
|
1.714
+4%
|
1.813
+6%
|
1.844
+2%
|
1.887
+2%
|
1.989
+5%
|
1.431
-28%
|
1.239
-13%
|
1.665
+34%
|
1.860
+12%
|
2.147
+15%
|
2.195
+2%
|
2.296
+5%
|
7.698
+235%
|
2.382
-69%
|
7.853
+230%
|
2.434
-69%
|
2.485
+2%
|
2.592
+4%
|
|
| Vorsteuergewinn | |||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
4
|
0
|
(8)
|
14
|
34
|
(118)
|
(335)
|
(415)
|
(436)
|
(457)
|
(471)
|
(476)
|
(476)
|
(462)
|
(478)
|
(564)
|
(629)
|
(681)
|
(726)
|
(705)
|
(714)
|
(752)
|
(728)
|
(689)
|
(625)
|
(553)
|
(509)
|
(515)
|
(468)
|
(459)
|
(354)
|
(266)
|
(243)
|
(243)
|
(243)
|
(235)
|
(232)
|
(232)
|
(263)
|
(295)
|
0
|
(275)
|
(253)
|
(257)
|
(266)
|
(243)
|
|
| Nicht wiederkehrende Posten |
(27)
|
(3.520)
|
0
|
72
|
(6)
|
(29)
|
(9)
|
(35)
|
(15)
|
(33)
|
24
|
(108)
|
(15)
|
(59)
|
(11)
|
(43)
|
(10)
|
(61)
|
(57)
|
(68)
|
(33)
|
(54)
|
(52)
|
(88)
|
(118)
|
(73)
|
(57)
|
(67)
|
(46)
|
(52)
|
(40)
|
(49)
|
(56)
|
(62)
|
(22)
|
(52)
|
(27)
|
(57)
|
(32)
|
(60)
|
0
|
(26)
|
(41)
|
(17)
|
(63)
|
(27)
|
|
| Sonstige Erträge gesamt |
(5)
|
(12)
|
(8)
|
(2)
|
5
|
33
|
23
|
483
|
676
|
179
|
(71)
|
(73)
|
(17)
|
(16)
|
(20)
|
(23)
|
(32)
|
(27)
|
(26)
|
(33)
|
(59)
|
(54)
|
(23)
|
(18)
|
(42)
|
(49)
|
(61)
|
(31)
|
(29)
|
(25)
|
(24)
|
(8)
|
(17)
|
(26)
|
(30)
|
(13)
|
(21)
|
(30)
|
(54)
|
(32)
|
(327)
|
(5)
|
(21)
|
(25)
|
(24)
|
(44)
|
|
| Vorsteuergewinn |
183
N/A
|
234
+28%
|
275
+18%
|
327
+19%
|
436
+33%
|
513
+18%
|
622
+21%
|
1.140
+83%
|
1.317
+16%
|
829
-37%
|
522
-37%
|
394
-25%
|
414
+5%
|
469
+13%
|
509
+9%
|
450
-12%
|
383
-15%
|
384
+0%
|
391
+2%
|
412
+5%
|
489
+19%
|
514
+5%
|
526
+2%
|
574
+9%
|
678
+18%
|
837
+23%
|
944
+13%
|
1.032
+9%
|
1.171
+13%
|
1.277
+9%
|
1.426
+12%
|
1.564
+10%
|
1.673
+7%
|
1.100
-34%
|
944
-14%
|
1.365
+45%
|
1.580
+16%
|
1.828
+16%
|
1.846
+1%
|
1.909
+3%
|
7.371
+286%
|
2.076
-72%
|
7.538
+263%
|
2.135
-72%
|
2.132
0%
|
2.278
+7%
|
|
| Nettogewinn | |||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(88)
|
(95)
|
(94)
|
(103)
|
(135)
|
(162)
|
(191)
|
(214)
|
(227)
|
(214)
|
(175)
|
(139)
|
(145)
|
(165)
|
(183)
|
(171)
|
(120)
|
(113)
|
(133)
|
(138)
|
(167)
|
(169)
|
(172)
|
(185)
|
(220)
|
(276)
|
(167)
|
(193)
|
(336)
|
(373)
|
(461)
|
(487)
|
(560)
|
(390)
|
(330)
|
(432)
|
(436)
|
(503)
|
(491)
|
(507)
|
0
|
(544)
|
(559)
|
(612)
|
(730)
|
(811)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
95
|
139
|
181
|
224
|
301
|
351
|
431
|
926
|
1.090
|
615
|
347
|
255
|
269
|
304
|
326
|
279
|
263
|
271
|
258
|
274
|
322
|
345
|
354
|
389
|
458
|
561
|
777
|
839
|
835
|
904
|
965
|
1.077
|
1.113
|
710
|
614
|
933
|
1.144
|
1.325
|
1.355
|
1.402
|
6.864
|
1.532
|
6.979
|
1.523
|
1.402
|
1.467
|
|
| Ergebnisanteil Minderheitsgesellschafter |
1
|
3
|
1
|
(1)
|
1
|
(22)
|
(54)
|
(71)
|
(90)
|
(75)
|
(54)
|
(52)
|
(79)
|
(94)
|
(94)
|
(74)
|
(58)
|
(57)
|
(37)
|
(47)
|
(65)
|
(77)
|
(79)
|
(104)
|
(146)
|
(195)
|
(302)
|
(324)
|
(287)
|
(312)
|
(336)
|
(375)
|
(388)
|
(283)
|
(239)
|
(301)
|
(391)
|
(467)
|
(459)
|
(468)
|
0
|
(519)
|
(514)
|
(482)
|
(435)
|
(445)
|
|
| Ergebnisanteile an verbundenen Unternehmen |
44
|
46
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Nettogewinn |
140
N/A
|
188
+34%
|
229
+22%
|
250
+9%
|
302
+21%
|
329
+9%
|
377
+15%
|
855
+127%
|
1.000
+17%
|
540
-46%
|
293
-46%
|
203
-31%
|
190
-6%
|
210
+11%
|
232
+10%
|
205
-12%
|
205
N/A
|
214
+4%
|
221
+3%
|
227
+3%
|
257
+13%
|
268
+4%
|
275
+3%
|
285
+4%
|
312
+9%
|
366
+17%
|
475
+30%
|
515
+8%
|
548
+6%
|
592
+8%
|
629
+6%
|
702
+12%
|
725
+3%
|
427
-41%
|
375
-12%
|
632
+69%
|
753
+19%
|
858
+14%
|
896
+4%
|
934
+4%
|
6.396
+585%
|
1.013
-84%
|
6.465
+538%
|
1.041
-84%
|
967
-7%
|
1.022
+6%
|
|
| Verwässertes EPS |
1,59
N/A
|
2,11
+33%
|
2,56
+21%
|
2,81
+10%
|
3,37
+20%
|
3,65
+8%
|
4,19
+15%
|
9,17
+119%
|
10,73
+17%
|
5,79
-46%
|
3,2
-45%
|
2,26
-29%
|
2,11
-7%
|
2,32
+10%
|
2,6
+12%
|
2,28
-12%
|
2,28
N/A
|
2,42
+6%
|
2,54
+5%
|
2,58
+2%
|
2,9
+12%
|
2,95
+2%
|
3,02
+2%
|
3,06
+1%
|
3,31
+8%
|
3,88
+17%
|
4,98
+28%
|
5,34
+7%
|
5,62
+5%
|
6,02
+7%
|
6,41
+6%
|
7,19
+12%
|
7,4
+3%
|
4,8
-35%
|
3,8
-21%
|
6,36
+67%
|
7,65
+20%
|
8,99
+18%
|
9,35
+4%
|
9,7
+4%
|
0
N/A
|
10,54
N/A
|
67,86
+544%
|
10,94
-84%
|
10,23
-6%
|
10,7
+5%
|
|