Eiffage SA
F:EF3

Watchlist verwalten
Eiffage SA Logo
Eiffage SA
F:EF3
Watchlist
Kurs: 136,95 EUR 1,29% Markt geschlossen
Marktkap.: €12,74 Mrd.

Gewinn- und Verlustrechnung

Ergebnis-Wasserfall
Eiffage SA

Gewinn- und Verlustrechnung
Eiffage SA

Drehen Sie Ihr Gerät, um dies anzuzeigen
Gewinn- und Verlustrechnung
Währung: EUR
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Umsatz
Zinsaufwand
2
0
42
18
38
217
444
502
534
576
583
550
511
491
506
593
666
725
768
746
761
785
770
727
648
576
555
533
506
480
379
292
283
271
265
259
257
269
298
365
0
412
439
462
445
0
Umsatz
7.208
N/A
7.573
+5%
7.826
+3%
8.088
+3%
8.501
+5%
9.470
+11%
10.708
+13%
11.561
+8%
12.581
+9%
13.501
+7%
13.677
+1%
13.616
0%
13.645
+0%
13.523
-1%
13.568
+0%
13.601
+0%
13.817
+2%
13.845
+0%
14.028
+1%
13.945
-1%
14.272
+2%
14.291
+0%
13.948
-2%
13.954
+0%
14.060
+1%
14.024
0%
14.307
+2%
14.874
+4%
15.368
+3%
16.034
+4%
16.890
+5%
17.959
+6%
18.690
+4%
16.957
-9%
16.659
-2%
18.455
+11%
19.197
+4%
20.052
+4%
20.867
+4%
21.736
+4%
27.198
+25%
22.369
-18%
28.586
+28%
24.017
-16%
24.907
+4%
26.119
+5%
Bruttogewinn
Umsatzkosten
(1.494)
(1.000)
(1.968)
(1.926)
(2.060)
(2.301)
(2.411)
(2.513)
(2.744)
(2.915)
(2.971)
(2.889)
(2.832)
(2.836)
(2.829)
(2.841)
(2.655)
(2.500)
(2.743)
(2.703)
(2.652)
(2.557)
(2.512)
(2.656)
(2.732)
(2.535)
(2.484)
(2.679)
(2.838)
(2.975)
(3.044)
(3.328)
(3.257)
(2.803)
(2.910)
(3.124)
(3.191)
(3.444)
(3.599)
(3.846)
0
(3.947)
(3.828)
(3.942)
(4.106)
(4.191)
Bruttogewinn
5.714
N/A
2.779
-51%
5.858
+111%
6.162
+5%
6.441
+5%
7.169
+11%
8.297
+16%
9.048
+9%
9.837
+9%
10.586
+8%
10.706
+1%
10.727
+0%
10.813
+1%
10.687
-1%
10.739
+0%
10.760
+0%
11.162
+4%
11.345
+2%
11.285
-1%
11.242
0%
11.620
+3%
11.734
+1%
11.436
-3%
11.298
-1%
11.328
+0%
11.489
+1%
11.823
+3%
12.195
+3%
12.530
+3%
13.059
+4%
13.846
+6%
14.631
+6%
15.433
+5%
14.154
-8%
13.749
-3%
15.331
+12%
16.006
+4%
16.608
+4%
17.268
+4%
17.890
+4%
0
N/A
18.422
N/A
19.296
+5%
20.075
+4%
20.801
+4%
21.928
+5%
Operatives Ergebnis
Operative Kosten
(5.503)
(2.807)
(5.567)
(5.919)
(6.038)
(6.542)
(7.354)
(7.941)
(8.745)
(9.446)
(9.666)
(9.676)
(9.891)
(9.681)
(9.721)
(9.680)
(10.108)
(10.192)
(10.085)
(10.024)
(10.325)
(10.360)
(10.107)
(9.929)
(9.865)
(9.977)
(10.252)
(10.550)
(10.816)
(11.246)
(12.002)
(12.744)
(13.444)
(12.723)
(12.510)
(13.666)
(14.146)
(14.461)
(15.073)
(15.594)
0
(16.040)
(16.905)
(17.641)
(18.316)
(19.336)
Vertriebs-, Verwaltungs- und Gemeinkosten
(1.901)
(1.042)
(2.040)
(2.131)
(2.247)
(2.496)
(2.814)
(2.999)
(3.170)
(3.371)
(3.466)
(3.632)
(3.757)
(3.795)
(3.809)
(3.849)
(3.900)
(3.876)
(3.837)
(3.734)
(3.755)
(3.748)
(3.722)
(3.681)
(3.666)
(3.657)
(3.667)
(3.699)
(3.747)
(3.838)
(4.050)
(4.225)
(4.295)
(4.173)
(4.239)
(4.516)
(4.545)
(4.650)
(4.808)
(4.993)
0
(5.162)
(5.487)
(5.842)
(6.118)
(6.347)
Abschreibungen
(159)
(168)
(183)
(192)
(200)
(390)
(647)
(730)
(737)
(745)
(761)
(777)
(790)
(799)
(811)
(826)
(835)
(831)
(830)
(837)
(845)
(852)
(858)
(861)
(833)
(803)
(820)
(833)
(841)
(860)
(864)
(934)
(1.041)
(1.105)
(1.192)
(1.236)
(1.248)
(1.265)
(1.267)
(1.312)
0
(1.406)
(1.453)
(1.452)
(1.509)
(1.588)
Sonstige operative Kosten
(3.443)
(1.597)
(3.344)
(3.596)
(3.591)
(3.656)
(3.893)
(4.212)
(4.838)
(5.330)
(5.439)
(5.267)
(5.344)
(5.087)
(5.101)
(5.005)
(5.373)
(5.485)
(5.418)
(5.453)
(5.725)
(5.760)
(5.527)
(5.387)
(5.366)
(5.517)
(5.765)
(6.018)
(6.228)
(6.548)
(7.088)
(7.585)
(8.108)
(7.445)
(7.079)
(7.914)
(8.353)
(8.546)
(8.998)
(9.289)
0
(9.472)
(9.965)
(10.347)
(10.689)
(11.401)
Operatives Ergebnis
211
N/A
3.766
+1.685%
291
-92%
243
-16%
403
+66%
627
+56%
943
+50%
1.107
+17%
1.092
-1%
1.140
+4%
1.040
-9%
1.051
+1%
922
-12%
1.006
+9%
1.018
+1%
1.080
+6%
1.054
-2%
1.153
+9%
1.200
+4%
1.218
+2%
1.295
+6%
1.374
+6%
1.329
-3%
1.369
+3%
1.463
+7%
1.512
+3%
1.571
+4%
1.645
+5%
1.714
+4%
1.813
+6%
1.844
+2%
1.887
+2%
1.989
+5%
1.431
-28%
1.239
-13%
1.665
+34%
1.860
+12%
2.147
+15%
2.195
+2%
2.296
+5%
7.698
+235%
2.382
-69%
7.853
+230%
2.434
-69%
2.485
+2%
2.592
+4%
Vorsteuergewinn
Zinserträge/-aufwendungen
4
0
(8)
14
34
(118)
(335)
(415)
(436)
(457)
(471)
(476)
(476)
(462)
(478)
(564)
(629)
(681)
(726)
(705)
(714)
(752)
(728)
(689)
(625)
(553)
(509)
(515)
(468)
(459)
(354)
(266)
(243)
(243)
(243)
(235)
(232)
(232)
(263)
(295)
0
(275)
(253)
(257)
(266)
(243)
Nicht wiederkehrende Posten
(27)
(3.520)
0
72
(6)
(29)
(9)
(35)
(15)
(33)
24
(108)
(15)
(59)
(11)
(43)
(10)
(61)
(57)
(68)
(33)
(54)
(52)
(88)
(118)
(73)
(57)
(67)
(46)
(52)
(40)
(49)
(56)
(62)
(22)
(52)
(27)
(57)
(32)
(60)
0
(26)
(41)
(17)
(63)
(27)
Sonstige Erträge gesamt
(5)
(12)
(8)
(2)
5
33
23
483
676
179
(71)
(73)
(17)
(16)
(20)
(23)
(32)
(27)
(26)
(33)
(59)
(54)
(23)
(18)
(42)
(49)
(61)
(31)
(29)
(25)
(24)
(8)
(17)
(26)
(30)
(13)
(21)
(30)
(54)
(32)
(327)
(5)
(21)
(25)
(24)
(44)
Vorsteuergewinn
183
N/A
234
+28%
275
+18%
327
+19%
436
+33%
513
+18%
622
+21%
1.140
+83%
1.317
+16%
829
-37%
522
-37%
394
-25%
414
+5%
469
+13%
509
+9%
450
-12%
383
-15%
384
+0%
391
+2%
412
+5%
489
+19%
514
+5%
526
+2%
574
+9%
678
+18%
837
+23%
944
+13%
1.032
+9%
1.171
+13%
1.277
+9%
1.426
+12%
1.564
+10%
1.673
+7%
1.100
-34%
944
-14%
1.365
+45%
1.580
+16%
1.828
+16%
1.846
+1%
1.909
+3%
7.371
+286%
2.076
-72%
7.538
+263%
2.135
-72%
2.132
0%
2.278
+7%
Nettogewinn
Steueraufwand
(88)
(95)
(94)
(103)
(135)
(162)
(191)
(214)
(227)
(214)
(175)
(139)
(145)
(165)
(183)
(171)
(120)
(113)
(133)
(138)
(167)
(169)
(172)
(185)
(220)
(276)
(167)
(193)
(336)
(373)
(461)
(487)
(560)
(390)
(330)
(432)
(436)
(503)
(491)
(507)
0
(544)
(559)
(612)
(730)
(811)
Ergebnis aus fortgeführten Geschäftsbereichen
95
139
181
224
301
351
431
926
1.090
615
347
255
269
304
326
279
263
271
258
274
322
345
354
389
458
561
777
839
835
904
965
1.077
1.113
710
614
933
1.144
1.325
1.355
1.402
6.864
1.532
6.979
1.523
1.402
1.467
Ergebnisanteil Minderheitsgesellschafter
1
3
1
(1)
1
(22)
(54)
(71)
(90)
(75)
(54)
(52)
(79)
(94)
(94)
(74)
(58)
(57)
(37)
(47)
(65)
(77)
(79)
(104)
(146)
(195)
(302)
(324)
(287)
(312)
(336)
(375)
(388)
(283)
(239)
(301)
(391)
(467)
(459)
(468)
0
(519)
(514)
(482)
(435)
(445)
Ergebnisanteile an verbundenen Unternehmen
44
46
47
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Nettogewinn
140
N/A
188
+34%
229
+22%
250
+9%
302
+21%
329
+9%
377
+15%
855
+127%
1.000
+17%
540
-46%
293
-46%
203
-31%
190
-6%
210
+11%
232
+10%
205
-12%
205
N/A
214
+4%
221
+3%
227
+3%
257
+13%
268
+4%
275
+3%
285
+4%
312
+9%
366
+17%
475
+30%
515
+8%
548
+6%
592
+8%
629
+6%
702
+12%
725
+3%
427
-41%
375
-12%
632
+69%
753
+19%
858
+14%
896
+4%
934
+4%
6.396
+585%
1.013
-84%
6.465
+538%
1.041
-84%
967
-7%
1.022
+6%
Verwässertes EPS
1,59
N/A
2,11
+33%
2,56
+21%
2,81
+10%
3,37
+20%
3,65
+8%
4,19
+15%
9,17
+119%
10,73
+17%
5,79
-46%
3,2
-45%
2,26
-29%
2,11
-7%
2,32
+10%
2,6
+12%
2,28
-12%
2,28
N/A
2,42
+6%
2,54
+5%
2,58
+2%
2,9
+12%
2,95
+2%
3,02
+2%
3,06
+1%
3,31
+8%
3,88
+17%
4,98
+28%
5,34
+7%
5,62
+5%
6,02
+7%
6,41
+6%
7,19
+12%
7,4
+3%
4,8
-35%
3,8
-21%
6,36
+67%
7,65
+20%
8,99
+18%
9,35
+4%
9,7
+4%
0
N/A
10,54
N/A
67,86
+544%
10,94
-84%
10,23
-6%
10,7
+5%
Erhalten Sie KI-gestützte Einblicke zu jedem Unternehmen oder Thema.
KI-Assistent öffnen

Der innere Wert ist entscheidend und der einzige logische Weg, die relative Attraktivität von Investments und Unternehmen zu bewerten.

Warren Buffett