IPD Group Ltd
F:IS6
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
IPD Group Ltd
F:IS6
|
AU |
|
A
|
American Express Co
XHAM:AEC1
|
US |
|
W
|
Walgreens Boots Alliance Inc
LSE:0LSZ
|
US |
|
L
|
Lynas Rare Earths Ltd
F:LYI
|
MY |
|
T
|
TC Energy Corp
XBER:TRS
|
CA |
|
C
|
Casella Waste Systems Inc
SWB:WA3
|
US |
|
Hybe Co Ltd
KRX:352820
|
KR |
|
RENERGEN Ltd
F:9960
|
ZA |
|
Kasikornbank PCL
SET:KBANK
|
TH |
|
Atul Ltd
BSE:500027
|
IN |
|
A
|
Allkem Ltd
XHAM:3O10
|
AU |
|
Verbund AG
F:OEWA
|
AT |
|
F
|
Fast Retailing Co Ltd
OTC:FRCOF
|
JP |
|
MagnaChip Semiconductor Corp
NYSE:MX
|
LU |
|
C
|
Capital One Financial Corp
SWB:CFX
|
US |
|
A
|
Andritz AG
SWB:AZ2
|
AT |
|
Neurotech International Ltd
ASX:NTI
|
AU |
|
T
|
Tubacex SA
XBER:TCX
|
ES |
|
V
|
voestalpine AG
XHAM:VAS
|
AT |
|
Umbrella Solar Investment SA
MAD:UMB
|
ES |
|
Willow Biosciences Inc
XTSX:ATLE
|
CA |
|
F
|
FL Entertainment NV
F:H98
|
FR |
|
BW Offshore Ltd
OTC:BWOFY
|
BM |
|
H
|
Harmony Gold Mining Company Ltd
SWB:HAM1
|
ZA |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|