Watchlist verwalten

Watchlist

Kurs: 11,2 EUR 1,82%

Marktkap.: €8,48 Mrd.

	Isuzu Motors Ltd F:ISUA	JP
T	Tetra Tech Inc SWB:TT6	US
	Arca Continental SAB de CV F:AJZ	MX

Gewinn- und Verlustrechnung

Währung: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Umsatz
Zinsaufwand	0	0	0	0	0	0	0	0	0	1.910	0	0	1.594	0	0	1.376	2.587	3.788	4.933	4.703	4.499	4.284	3.795	3.325	2.948	2.659	2.583	2.375	2.238	2.120	2.071	2.012	2.013	2.069	2.193	2.383	2.231	2.226	1.982	1.841	2.032	1.870	2.384	2.440	2.440	2.340	1.892	1.878	1.938	1.924	2.168	2.417	2.530	2.941	2.833	2.784	2.958	2.922	2.859	2.718	2.383	2.144	2.130	2.168	2.238	2.220	2.227	2.461	2.991	3.570	4.185	4.317	4.766	4.362	5.752	0	0	0
Umsatz	1.115.046 N/A	1.084.231 -3%	1.133.678 +5%	1.174.333 +4%	1.221.095 +4%	1.226.167 +0%	1.232.342 +1%	1.275.904 +4%	1.304.464 +2%	1.317.531 +1%	1.289.700 -2%	1.200.107 -7%	972.278 -19%	783.240 -19%	727.886 -7%	906.859 +25%	1.009.917 +11%	1.070.349 +6%	1.415.544 +32%	1.333.598 -6%	1.348.809 +1%	1.309.732 -3%	1.400.074 +7%	1.507.396 +8%	1.522.029 +1%	1.621.322 +7%	1.655.588 +2%	1.686.255 +2%	1.750.723 +4%	1.762.010 +1%	1.760.858 0%	1.743.425 -1%	1.767.680 +1%	1.817.791 +3%	1.879.442 +3%	1.947.573 +4%	1.968.340 +1%	1.946.630 -1%	1.926.967 -1%	1.886.379 -2%	1.864.088 -1%	1.895.175 +2%	1.953.186 +3%	1.984.618 +2%	2.029.797 +2%	2.068.290 +2%	2.070.359 +0%	2.094.554 +1%	2.120.716 +1%	2.159.073 +2%	2.149.168 0%	2.170.113 +1%	2.134.240 -2%	2.079.076 -3%	2.079.936 +0%	1.898.318 -9%	1.852.683 -2%	1.869.865 +1%	1.908.150 +2%	2.110.312 +11%	2.260.338 +7%	2.383.760 +5%	2.514.291 +5%	2.672.884 +6%	2.862.573 +7%	3.074.474 +7%	3.195.537 +4%	3.282.802 +3%	3.340.184 +2%	3.393.085 +2%	3.404.633 +0%	3.377.120 -1%	3.302.959 -2%	3.218.873 -3%	3.235.648 +1%	3.267.549 +1%	3.336.652 +2%	3.391.397 +2%
Bruttogewinn
Umsatzkosten	(956.020)	(929.702)	(968.604)	(995.139)	(1.036.711)	(1.038.662)	(1.045.383)	(1.096.942)	(1.124.705)	(1.138.855)	(1.123.701)	(1.062.104)	(878.142)	(714.736)	(654.661)	(794.455)	(870.788)	(919.163)	(1.213.996)	(1.141.336)	(1.151.470)	(1.116.082)	(1.189.109)	(1.277.845)	(1.290.487)	(1.374.785)	(1.400.877)	(1.414.221)	(1.457.767)	(1.451.886)	(1.441.483)	(1.429.398)	(1.451.694)	(1.494.378)	(1.543.661)	(1.591.433)	(1.605.208)	(1.590.015)	(1.574.885)	(1.549.610)	(1.537.567)	(1.566.101)	(1.623.948)	(1.647.814)	(1.682.458)	(1.703.272)	(1.700.726)	(1.712.911)	(1.735.112)	(1.768.460)	(1.765.270)	(1.789.665)	(1.761.670)	(1.719.562)	(1.730.354)	(1.596.286)	(1.567.220)	(1.582.683)	(1.605.111)	(1.745.268)	(1.854.910)	(1.948.087)	(2.056.104)	(2.192.406)	(2.341.627)	(2.505.704)	(2.600.347)	(2.660.436)	(2.695.390)	(2.718.693)	(2.709.113)	(2.666.806)	(2.601.203)	(2.557.556)	(2.573.346)	(2.620.567)	(2.687.889)	(2.730.749)
Bruttogewinn	159.026 N/A	154.529 -3%	165.074 +7%	179.194 +9%	184.384 +3%	187.505 +2%	186.959 0%	178.962 -4%	179.759 +0%	178.676 -1%	165.999 -7%	138.003 -17%	94.136 -32%	68.504 -27%	73.225 +7%	112.404 +54%	139.129 +24%	151.186 +9%	201.548 +33%	192.262 -5%	197.339 +3%	193.650 -2%	210.965 +9%	229.551 +9%	231.542 +1%	246.537 +6%	254.711 +3%	272.034 +7%	292.956 +8%	310.124 +6%	319.375 +3%	314.027 -2%	315.986 +1%	323.413 +2%	335.781 +4%	356.140 +6%	363.132 +2%	356.615 -2%	352.082 -1%	336.769 -4%	326.521 -3%	329.074 +1%	329.238 +0%	336.804 +2%	347.339 +3%	365.018 +5%	369.633 +1%	381.643 +3%	385.604 +1%	390.613 +1%	383.898 -2%	380.448 -1%	372.570 -2%	359.514 -4%	349.582 -3%	302.032 -14%	285.463 -5%	287.182 +1%	303.039 +6%	365.044 +20%	405.428 +11%	435.673 +7%	458.187 +5%	480.478 +5%	520.946 +8%	568.770 +9%	595.190 +5%	622.366 +5%	644.794 +4%	674.392 +5%	695.520 +3%	710.314 +2%	701.756 -1%	661.317 -6%	662.302 +0%	646.982 -2%	648.763 +0%	660.648 +2%
Operatives Ergebnis
Operative Kosten	(91.400)	(95.723)	(105.773)	(112.967)	(105.440)	(101.869)	(101.986)	(102.717)	(103.394)	(105.970)	(99.323)	(100.910)	(91.249)	(90.028)	(78.825)	(79.577)	(77.975)	(81.855)	(113.233)	(113.407)	(111.949)	(110.444)	(113.592)	(118.436)	(120.668)	(123.072)	(123.928)	(124.880)	(129.221)	(136.728)	(145.126)	(147.109)	(155.012)	(159.117)	(164.670)	(172.921)	(182.865)	(183.971)	(180.523)	(177.649)	(172.764)	(172.325)	(182.794)	(187.574)	(195.154)	(205.211)	(202.868)	(202.042)	(205.461)	(202.761)	(207.117)	(210.082)	(211.929)	(213.203)	(209.000)	(205.292)	(199.437)	(197.224)	(207.307)	(212.163)	(229.197)	(254.361)	(270.990)	(297.846)	(318.849)	(332.304)	(341.644)	(354.985)	(360.247)	(365.170)	(403.948)	(410.436)	(424.182)	(430.827)	(429.021)	(436.819)	(443.406)	(450.730)
Vertriebs-, Verwaltungs- und Gemeinkosten	(91.400)	(96.297)	(105.773)	(112.967)	(105.367)	(101.869)	(101.986)	(102.792)	(103.394)	(106.047)	(101.650)	(101.147)	(91.432)	(90.155)	(78.892)	(79.648)	(78.025)	(81.898)	(109.316)	(113.485)	(112.027)	(110.506)	(109.552)	(118.435)	(120.668)	(123.071)	(120.093)	(124.878)	(129.219)	(136.726)	(141.086)	(147.108)	(155.010)	(159.117)	(159.657)	(172.921)	(182.865)	(183.970)	(174.671)	(177.648)	(172.763)	(172.323)	(173.975)	(187.574)	(195.152)	(205.210)	(193.428)	(202.040)	(205.461)	(202.761)	(195.614)	(210.081)	(211.928)	(213.203)	(197.031)	(205.291)	(199.436)	(197.222)	(195.090)	(212.162)	(229.195)	(254.358)	(249.555)	(297.844)	(318.848)	(332.305)	(320.806)	(354.983)	(360.245)	(365.167)	(398.051)	(404.539)	(418.284)	(424.930)	(430.265)	(434.798)	(442.242)	(449.180)
Abschreibungen	0	0	0	0	0	0	0	0	0	77	154	237	183	127	67	71	0	43	(3.917)	78	0	62	(4.039)	0	0	0	(3.834)	0	0	0	(4.039)	0	0	0	(5.012)	0	0	0	(5.851)	0	0	0	(8.818)	0	0	0	(9.439)	0	0	0	(11.502)	0	0	0	(11.968)	0	0	0	(12.215)	0	0	0	(21.434)	0	0	0	(20.836)	0	0	0	0	0	0	0	0	0	0	0
Sonstige operative Kosten	0	574	0	0	(73)	0	0	75	0	0	2.173	0	0	0	0	0	50	0	0	0	78	0	(1)	(1)	0	(1)	(1)	(2)	(2)	(2)	(1)	(1)	0	0	(1)	0	0	0	(1)	(1)	0	(2)	(1)	0	(2)	0	(1)	(2)	0	0	(1)	(1)	0	0	(1)	(1)	(1)	0	(2)	0	(2)	(3)	(1)	(2)	(1)	1	(2)	(2)	0	(3)	(5.897)	(5.897)	(5.898)	(5.897)	1.244	(2.021)	(1.164)	(1.550)
Operatives Ergebnis	67.626 N/A	58.806 -13%	59.301 +1%	66.227 +12%	78.944 +19%	85.636 +8%	84.973 -1%	76.245 -10%	76.365 +0%	72.706 -5%	66.676 -8%	37.093 -44%	2.887 -92%	(21.524) N/A	(5.600) +74%	32.827 N/A	61.154 +86%	69.331 +13%	88.315 +27%	78.855 -11%	85.390 +8%	83.206 -3%	97.373 +17%	111.115 +14%	110.874 0%	123.465 +11%	130.783 +6%	147.154 +13%	163.735 +11%	173.396 +6%	174.249 +0%	166.918 -4%	160.974 -4%	164.296 +2%	171.111 +4%	183.219 +7%	180.267 -2%	172.644 -4%	171.559 -1%	159.120 -7%	153.757 -3%	156.749 +2%	146.444 -7%	149.230 +2%	152.185 +2%	159.807 +5%	166.765 +4%	179.601 +8%	180.143 +0%	187.852 +4%	176.781 -6%	170.366 -4%	160.641 -6%	146.311 -9%	140.582 -4%	96.740 -31%	86.026 -11%	89.958 +5%	95.732 +6%	152.881 +60%	176.231 +15%	181.312 +3%	187.197 +3%	182.632 -2%	202.097 +11%	236.466 +17%	253.546 +7%	267.381 +5%	284.547 +6%	309.222 +9%	291.572 -6%	299.878 +3%	277.574 -7%	230.490 -17%	233.281 +1%	210.163 -10%	205.357 -2%	209.918 +2%
Vorsteuergewinn
Zinserträge/-aufwendungen	0	0	0	0	0	0	0	0	0	3.270	4.421	2.642	(2.145)	(4.407)	(2.305)	(1.036)	2.383	3.182	5.765	6.265	5.684	5.478	5.182	5.883	6.938	6.666	9.494	11.089	12.034	13.921	13.073	11.043	12.991	13.580	17.794	21.020	21.520	20.078	15.138	10.179	8.903	12.172	7.004	12.049	11.897	8.797	9.567	9.393	8.168	7.521	13.146	10.117	11.100	11.480	13.055	11.702	8.695	10.760	10.086	13.753	19.055	17.963	24.716	25.316	28.414	22.425	15.422	17.937	17.002	22.515	15.307	16.221	8.528	12.121	17.947	18.051	22.529	27.234
Nicht wiederkehrende Posten	(14.266)	(10.924)	(10.086)	(9.193)	110	(3.858)	(3.163)	(9.202)	(6.058)	(8.270)	(6.060)	(5.622)	(3.713)	(4.232)	(1.900)	(4.080)	(5.181)	(3.451)	(14.751)	(13.463)	(10.253)	(12.969)	(2.342)	(1.876)	(3.162)	(1.872)	(4.770)	(4.178)	(3.751)	(1.227)	1.386	1.100	407	(2.713)	(3.091)	(2.639)	(2.224)	(1.818)	(298)	146	208	532	(1.470)	2.466	2.373	2.465	3.484	(361)	616	1.160	(2.238)	(2.255)	(3.052)	(3.624)	(5.714)	(8.773)	(9.367)	(9.683)	(18.157)	(15.377)	(14.785)	(14.521)	(5.622)	(5.531)	(5.401)	(5.565)	(2.116)	(1.945)	(1.957)	(2.324)	(9.931)	(10.303)	(10.341)	(9.759)	(3.820)	0	0	0
Gewinn/Verlust aus Anlagenabgängen	0	0	0	0	0	0	0	0	0	(77)	(555)	(785)	(744)	(476)	(298)	(340)	(187)	(477)	(903)	(902)	(1.162)	(896)	309	270	146	(77)	(26)	(106)	206	362	(731)	(755)	(794)	(1.454)	(1.992)	(2.273)	(1.564)	(1.028)	(904)	(658)	(1.565)	(1.851)	(1.873)	(1.883)	(2.185)	(1.654)	(1.238)	(837)	(560)	(841)	(874)	(1.243)	(1.557)	(1.486)	(1.698)	(1.656)	(1.034)	(970)	(795)	(779)	(1.281)	(1.437)	(1.444)	(1.568)	(1.271)	(1.105)	(1.148)	(3.249)	(3.352)	(3.438)	0	(7.499)	(8.431)	(8.532)	0	0	0	0
Sonstige Erträge gesamt	2.907	1.998	3.082	3.517	2.947	7.516	9.299	10.065	8.636	5.609	3.809	(871)	(1.055)	(162)	1.016	1.098	1.190	(462)	(1.722)	(1.619)	(1.558)	(1.244)	1.359	1.404	1.615	2.484	2.732	2.952	3.084	2.831	471	658	1.734	3.902	429	1.049	931	(1.370)	884	296	(1.542)	(3.264)	(1.184)	(2.035)	(1.368)	(316)	(2.483)	(2.821)	(3.935)	(2.899)	(707)	(3.477)	(2.510)	(3.605)	(2.714)	(960)	103	259	(37)	829	(71)	(254)	(566)	(19)	709	4.671	4.137	3.891	3.519	(577)	349	2.819	1.749	2.567	(2.444)	4.599	6.781	6.504
Vorsteuergewinn	56.267 N/A	49.880 -11%	52.297 +5%	60.551 +16%	82.001 +35%	89.294 +9%	91.109 +2%	77.108 -15%	78.943 +2%	73.238 -7%	68.291 -7%	32.457 -52%	(4.770) N/A	(30.801) -546%	(9.087) +70%	28.469 N/A	59.359 +109%	68.123 +15%	76.704 +13%	69.136 -10%	78.101 +13%	73.575 -6%	101.881 +38%	116.796 +15%	116.411 0%	130.666 +12%	138.213 +6%	156.911 +14%	175.308 +12%	189.283 +8%	188.448 0%	178.964 -5%	175.312 -2%	177.611 +1%	184.251 +4%	200.376 +9%	198.930 -1%	188.506 -5%	186.379 -1%	169.083 -9%	159.761 -6%	164.338 +3%	148.921 -9%	159.827 +7%	162.902 +2%	169.099 +4%	176.095 +4%	184.975 +5%	184.432 0%	192.793 +5%	186.108 -3%	173.508 -7%	164.622 -5%	149.076 -9%	143.511 -4%	97.053 -32%	84.423 -13%	90.324 +7%	86.829 -4%	151.307 +74%	179.149 +18%	183.063 +2%	204.281 +12%	200.830 -2%	224.548 +12%	256.892 +14%	269.841 +5%	284.015 +5%	299.759 +6%	325.398 +9%	297.297 -9%	301.116 +1%	269.079 -11%	226.887 -16%	244.964 +8%	232.813 -5%	234.667 +1%	243.656 +4%
Nettogewinn
Steueraufwand	(4.891)	(4.679)	(4.878)	(6.746)	(4.588)	(6.173)	(5.951)	(12.621)	(11.361)	(8.628)	(5.705)	(8.879)	(8.272)	(8.023)	(4.789)	(11.003)	(12.825)	(14.582)	(17.266)	(14.056)	(14.221)	(14.461)	(3.756)	(4.668)	(8.653)	(13.166)	(28.362)	(37.104)	(42.667)	(44.487)	(44.649)	(42.711)	(42.065)	(42.876)	(44.289)	(45.021)	(53.286)	(50.904)	(50.042)	(47.495)	(42.842)	(44.048)	(40.694)	(41.497)	(38.562)	(41.604)	(49.054)	(51.034)	(50.691)	(51.451)	(48.038)	(45.629)	(44.793)	(41.042)	(41.022)	(39.459)	(32.396)	(33.900)	(34.292)	(33.983)	(42.013)	(41.644)	(47.562)	(51.623)	(59.187)	(68.185)	(73.241)	(77.550)	(83.733)	(88.760)	(82.254)	(82.997)	(77.903)	(70.817)	(64.043)	(60.919)	(54.541)	(51.946)
Ergebnis aus fortgeführten Geschäftsbereichen	51.376	45.201	47.419	53.805	77.413	83.121	85.158	64.487	67.582	64.610	62.586	23.578	(13.042)	(38.824)	(13.876)	17.466	46.534	53.541	59.438	55.080	63.880	59.114	98.125	112.128	107.758	117.500	109.851	119.807	132.641	144.796	143.799	136.253	133.247	134.735	139.962	155.355	145.644	137.602	136.337	121.588	116.919	120.290	108.227	118.330	124.340	127.495	127.041	133.941	133.741	141.342	138.070	127.879	119.829	108.034	102.489	57.594	52.027	56.424	52.537	117.324	137.136	141.419	156.719	149.207	165.361	188.707	196.600	206.465	216.026	236.638	215.043	218.119	191.176	156.070	180.921	171.894	180.126	191.710
Ergebnisanteil Minderheitsgesellschafter	(3.067)	(3.956)	(4.568)	(5.317)	(5.169)	(5.797)	(5.214)	(5.560)	(6.138)	(6.637)	(8.081)	(5.216)	(2.878)	(657)	(2.673)	(4.998)	(6.116)	(6.442)	(7.834)	(7.155)	(7.749)	(5.912)	(6.868)	(7.993)	(8.145)	(10.215)	(13.313)	(17.282)	(21.387)	(23.507)	(24.483)	(23.198)	(21.109)	(22.457)	(22.902)	(24.654)	(25.115)	(23.359)	(21.659)	(18.884)	(16.574)	(16.329)	(14.368)	(14.654)	(16.581)	(18.722)	(21.376)	(23.007)	(24.300)	(25.547)	(24.624)	(25.151)	(22.985)	(21.134)	(21.256)	(13.506)	(12.370)	(14.116)	(9.828)	(18.425)	(21.541)	(22.518)	(30.526)	(33.394)	(37.314)	(41.332)	(44.856)	(45.730)	(49.169)	(51.320)	(46.046)	(47.252)	(41.113)	(36.646)	(40.858)	(37.326)	(39.415)	(40.294)
Nettogewinn	48.305 N/A	41.265 -15%	42.850 +4%	48.487 +13%	72.238 +49%	77.322 +7%	79.943 +3%	58.923 -26%	61.442 +4%	57.971 -6%	54.510 -6%	18.361 -66%	(15.920) N/A	(39.484) -148%	(16.550) +58%	12.466 N/A	40.415 +224%	47.093 +17%	51.599 +10%	47.919 -7%	56.131 +17%	53.203 -5%	91.256 +72%	104.136 +14%	99.611 -4%	107.284 +8%	96.537 -10%	102.523 +6%	111.254 +9%	121.288 +9%	119.316 -2%	113.056 -5%	112.138 -1%	112.278 +0%	117.060 +4%	130.700 +12%	120.528 -8%	114.243 -5%	114.676 +0%	102.704 -10%	100.344 -2%	103.959 +4%	93.858 -10%	103.674 +10%	107.756 +4%	108.772 +1%	105.663 -3%	110.932 +5%	109.440 -1%	115.794 +6%	113.444 -2%	102.727 -9%	96.842 -6%	86.897 -10%	81.232 -7%	44.087 -46%	39.657 -10%	42.307 +7%	42.708 +1%	98.896 +132%	115.593 +17%	118.900 +3%	126.193 +6%	115.815 -8%	128.047 +11%	147.375 +15%	151.743 +3%	160.733 +6%	166.855 +4%	185.316 +11%	168.996 -9%	170.867 +1%	150.063 -12%	119.424 -20%	140.062 +17%	134.567 -4%	140.710 +5%	151.415 +8%
Verwässertes EPS	49,42 N/A	44,58 -10%	46,81 +5%	54,08 +16%	79,71 +47%	86,26 +8%	90,75 +5%	68,44 -25%	72,52 +6%	68,39 -6%	63,61 -7%	21,67 -66%	-18,78 N/A	-46,09 -145%	-19,53 +58%	14,71 N/A	47,7 +224%	55,58 +17%	60,9 +10%	56,56 -7%	66,25 +17%	62,8 -5%	107,72 +72%	122,93 +14%	117,59 -4%	126,65 +8%	113,95 -10%	121,02 +6%	131,33 +9%	143,18 +9%	140,85 -2%	133,84 -5%	133,63 0%	133,79 +0%	139,34 +4%	156,82 +13%	144,61 -8%	137,07 -5%	138,42 +1%	130,26 -6%	127,35 -2%	132 +4%	119,13 -10%	131,64 +11%	136,83 +4%	138,12 +1%	134,17 -3%	140,86 +5%	144,23 +2%	157 +9%	150,17 -4%	139,28 -7%	131,3 -6%	117,81 -10%	110,14 -7%	59,78 -46%	53,77 -10%	57,36 +7%	57,91 +1%	127,91 +121%	149,02 +17%	153,35 +3%	162,87 +6%	149,41 -8%	165,18 +11%	190,12 +15%	195,75 +3%	207,34 +6%	215,23 +4%	241,34 +12%	219,95 -9%	228,22 +4%	201,03 -12%	164,39 -18%	190,75 +16%	189,03 -1%	200,38 +6%	218,85 +9%