Secom Co Ltd
F:XSC0
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
Secom Co Ltd
F:XSC0
|
JP |
|
W
|
Wacker Chemie AG
XHAM:WCH
|
DE |
|
L
|
Loblaw Companies Ltd
XBER:L8G
|
CA |
|
Upstart Holdings Inc
NASDAQ:UPST
|
US |
|
B
|
Barclays PLC
BMV:BCSN
|
UK |
|
Derichebourg SA
F:PNU
|
FR |
|
Covestro AG
F:1CO1
|
DE |
|
S
|
Shenyang Jinshan Energy Co Ltd
SSE:600396
|
CN |
|
H
|
HSBC Holdings PLC
DUS:HBC1
|
UK |
|
Novozymes A/S
OTC:NVZMY
|
DK |
|
Adyen NV
F:1N8U
|
NL |
|
C
|
China Vered Financial Holding Corporation Ltd
SWB:HKQ3
|
HK |
|
S
|
SUESS MicroTec SE
SWB:SMHN
|
DE |
|
Tsingtao Brewery Co Ltd
OTC:TSGTY
|
CN |
|
A
|
AGNC Investment Corp
F:4OQ1
|
US |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Secom Co Ltd
Gewinn- und Verlustrechnung
Secom Co Ltd
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
589
|
0
|
0
|
371
|
0
|
0
|
270
|
544
|
876
|
1.186
|
1.210
|
1.214
|
1.176
|
1.145
|
1.164
|
1.103
|
1.104
|
1.118
|
1.062
|
1.090
|
1.050
|
1.012
|
1.005
|
991
|
974
|
946
|
910
|
884
|
863
|
896
|
892
|
969
|
999
|
974
|
988
|
885
|
824
|
775
|
729
|
722
|
717
|
788
|
802
|
821
|
832
|
780
|
801
|
823
|
821
|
824
|
796
|
773
|
786
|
837
|
867
|
895
|
899
|
869
|
857
|
854
|
954
|
1.066
|
1.186
|
1.287
|
1.322
|
1.311
|
0
|
0
|
0
|
|
| Umsatz |
377.188
N/A
|
382.396
+1%
|
381.561
0%
|
385.178
+1%
|
389.669
+1%
|
399.506
+3%
|
406.258
+2%
|
405.953
0%
|
410.539
+1%
|
434.758
+6%
|
466.482
+7%
|
489.950
+5%
|
492.432
+1%
|
490.560
0%
|
487.193
-1%
|
482.817
-1%
|
475.739
-1%
|
471.560
-1%
|
470.596
0%
|
474.293
+1%
|
481.511
+2%
|
663.887
+38%
|
665.360
+0%
|
667.533
+0%
|
667.010
0%
|
679.173
+2%
|
691.793
+2%
|
722.204
+4%
|
741.886
+3%
|
765.635
+3%
|
789.856
+3%
|
795.779
+1%
|
812.937
+2%
|
822.228
+1%
|
821.793
0%
|
823.289
+0%
|
827.234
+0%
|
840.722
+2%
|
848.720
+1%
|
856.232
+1%
|
863.789
+1%
|
881.028
+2%
|
895.951
+2%
|
912.224
+2%
|
928.466
+2%
|
928.098
0%
|
931.180
+0%
|
934.843
+0%
|
950.800
+2%
|
970.624
+2%
|
983.421
+1%
|
994.776
+1%
|
1.004.745
+1%
|
1.013.823
+1%
|
1.023.820
+1%
|
1.046.614
+2%
|
1.052.848
+1%
|
1.060.070
+1%
|
1.060.180
+0%
|
1.047.498
-1%
|
1.047.142
0%
|
1.035.898
-1%
|
1.041.062
+0%
|
1.047.354
+1%
|
1.049.138
+0%
|
1.049.859
+0%
|
1.051.705
+0%
|
1.062.309
+1%
|
1.077.861
+1%
|
1.101.307
+2%
|
1.120.256
+2%
|
1.130.949
+1%
|
1.142.611
+1%
|
1.154.740
+1%
|
1.160.712
+1%
|
1.170.186
+1%
|
1.183.729
+1%
|
1.199.942
+1%
|
1.216.890
+1%
|
1.233.293
+1%
|
1.245.132
+1%
|
|
| Bruttogewinn | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(230.148)
|
(236.186)
|
(235.359)
|
(237.414)
|
(239.016)
|
(245.225)
|
(250.537)
|
(249.990)
|
(253.594)
|
(269.988)
|
(291.549)
|
(309.039)
|
(310.480)
|
(319.058)
|
(318.335)
|
(314.826)
|
(299.705)
|
(294.876)
|
(295.128)
|
(299.091)
|
(304.095)
|
(423.983)
|
(425.311)
|
(427.119)
|
(426.767)
|
(458.452)
|
(468.298)
|
(494.906)
|
(508.304)
|
(504.006)
|
(522.750)
|
(524.912)
|
(540.174)
|
(542.949)
|
(540.230)
|
(541.118)
|
(543.874)
|
(557.884)
|
(564.890)
|
(571.388)
|
(575.026)
|
(586.539)
|
(598.068)
|
(608.506)
|
(619.370)
|
(621.412)
|
(624.186)
|
(626.854)
|
(640.974)
|
(652.673)
|
(662.860)
|
(678.874)
|
(683.069)
|
(692.211)
|
(699.909)
|
(713.198)
|
(718.763)
|
(722.546)
|
(721.659)
|
(713.730)
|
(711.478)
|
(705.326)
|
(707.390)
|
(706.410)
|
(708.887)
|
(712.187)
|
(716.778)
|
(729.900)
|
(741.837)
|
(758.850)
|
(773.974)
|
(780.154)
|
(788.660)
|
(797.456)
|
(802.574)
|
(812.699)
|
(823.452)
|
(828.789)
|
(839.811)
|
(847.311)
|
(853.703)
|
|
| Bruttogewinn |
147.040
N/A
|
146.210
-1%
|
146.202
0%
|
147.764
+1%
|
150.653
+2%
|
154.281
+2%
|
155.721
+1%
|
155.963
+0%
|
156.945
+1%
|
164.770
+5%
|
174.933
+6%
|
180.911
+3%
|
181.952
+1%
|
171.502
-6%
|
168.858
-2%
|
167.991
-1%
|
176.034
+5%
|
176.684
+0%
|
175.468
-1%
|
175.202
0%
|
177.416
+1%
|
239.904
+35%
|
240.049
+0%
|
240.414
+0%
|
240.243
0%
|
220.721
-8%
|
223.495
+1%
|
227.298
+2%
|
233.582
+3%
|
261.629
+12%
|
267.106
+2%
|
270.867
+1%
|
272.763
+1%
|
279.279
+2%
|
281.563
+1%
|
282.171
+0%
|
283.360
+0%
|
282.838
0%
|
283.830
+0%
|
284.844
+0%
|
288.763
+1%
|
294.489
+2%
|
297.883
+1%
|
303.718
+2%
|
309.096
+2%
|
306.686
-1%
|
306.994
+0%
|
307.989
+0%
|
309.826
+1%
|
317.951
+3%
|
320.561
+1%
|
315.902
-1%
|
321.676
+2%
|
321.612
0%
|
323.911
+1%
|
333.416
+3%
|
334.085
+0%
|
337.524
+1%
|
338.521
+0%
|
333.768
-1%
|
335.664
+1%
|
330.572
-2%
|
333.672
+1%
|
340.944
+2%
|
340.251
0%
|
337.672
-1%
|
334.927
-1%
|
332.409
-1%
|
336.024
+1%
|
342.457
+2%
|
346.282
+1%
|
350.795
+1%
|
353.951
+1%
|
357.284
+1%
|
358.138
+0%
|
357.487
0%
|
360.277
+1%
|
371.153
+3%
|
377.079
+2%
|
385.982
+2%
|
391.429
+1%
|
|
| Operatives Ergebnis | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(90.551)
|
(90.913)
|
(91.710)
|
(91.594)
|
(92.134)
|
(92.059)
|
(92.078)
|
(92.127)
|
(91.982)
|
(97.524)
|
(102.916)
|
(108.229)
|
(108.506)
|
(108.693)
|
(108.992)
|
(108.000)
|
(106.614)
|
(104.871)
|
(104.527)
|
(104.406)
|
(103.912)
|
(140.756)
|
(140.886)
|
(140.278)
|
(140.470)
|
(139.643)
|
(141.906)
|
(144.777)
|
(147.936)
|
(153.259)
|
(154.307)
|
(156.053)
|
(158.259)
|
(159.261)
|
(159.531)
|
(159.341)
|
(159.353)
|
(159.223)
|
(159.277)
|
(160.634)
|
(162.107)
|
(165.907)
|
(169.957)
|
(173.196)
|
(176.090)
|
(175.636)
|
(176.589)
|
(177.614)
|
(180.200)
|
(182.503)
|
(184.793)
|
(187.023)
|
(188.122)
|
(191.399)
|
(192.603)
|
(193.045)
|
(194.620)
|
(194.666)
|
(194.555)
|
(198.432)
|
(199.369)
|
(199.307)
|
(200.350)
|
(196.095)
|
(194.827)
|
(194.236)
|
(195.026)
|
(199.480)
|
(202.348)
|
(205.757)
|
(209.409)
|
(211.566)
|
(213.655)
|
(216.626)
|
(218.811)
|
(220.874)
|
(223.004)
|
(226.856)
|
(229.823)
|
(233.320)
|
(236.677)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(90.551)
|
(91.354)
|
(91.710)
|
(91.594)
|
(92.531)
|
(92.059)
|
(92.078)
|
(92.555)
|
(91.982)
|
(97.524)
|
(103.147)
|
(108.229)
|
(107.115)
|
(108.730)
|
(104.819)
|
(103.812)
|
(102.411)
|
(100.658)
|
(100.200)
|
(100.056)
|
(99.623)
|
(135.021)
|
(135.220)
|
(134.614)
|
(134.679)
|
(127.704)
|
(136.133)
|
(139.048)
|
(141.888)
|
(146.760)
|
(147.376)
|
(148.596)
|
(150.659)
|
(151.623)
|
(152.033)
|
(152.038)
|
(152.289)
|
(152.474)
|
(152.550)
|
(153.870)
|
(155.203)
|
(157.868)
|
(160.821)
|
(163.035)
|
(164.892)
|
(164.372)
|
(165.283)
|
(166.261)
|
(168.391)
|
(170.037)
|
(171.775)
|
(173.471)
|
(174.438)
|
(177.161)
|
(178.156)
|
(178.411)
|
(179.753)
|
(180.074)
|
(179.802)
|
(180.350)
|
(179.552)
|
(178.492)
|
(179.420)
|
(178.278)
|
(178.636)
|
(178.884)
|
(179.802)
|
(183.904)
|
(186.383)
|
(188.989)
|
(192.117)
|
(194.049)
|
(195.873)
|
(198.818)
|
(200.657)
|
(202.287)
|
(204.149)
|
(207.676)
|
(210.585)
|
(214.133)
|
(217.448)
|
|
| F&E |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6.128)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Abschreibungen |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1.391)
|
(2.808)
|
(4.173)
|
(4.188)
|
(4.203)
|
(4.213)
|
(4.327)
|
(4.350)
|
(4.289)
|
(5.735)
|
(5.666)
|
(5.664)
|
(5.791)
|
(5.810)
|
(5.773)
|
(5.729)
|
(6.047)
|
(6.498)
|
(6.929)
|
(7.455)
|
(7.599)
|
(7.636)
|
(7.496)
|
(7.301)
|
(7.062)
|
(6.748)
|
(6.725)
|
(6.763)
|
(6.902)
|
(8.038)
|
(9.137)
|
(10.160)
|
(11.198)
|
(11.264)
|
(11.305)
|
(11.352)
|
(11.809)
|
(12.465)
|
(13.017)
|
(13.552)
|
(13.683)
|
(14.236)
|
(14.445)
|
(14.633)
|
(14.866)
|
(14.590)
|
(14.752)
|
(18.079)
|
(19.814)
|
(20.813)
|
(20.927)
|
(17.814)
|
(16.189)
|
(15.352)
|
(15.224)
|
(15.576)
|
(15.964)
|
(16.767)
|
(17.291)
|
(17.517)
|
(17.781)
|
(17.808)
|
(18.154)
|
(18.587)
|
(18.855)
|
(19.179)
|
(19.237)
|
(19.186)
|
(19.228)
|
|
| Sonstige operative Kosten |
0
|
441
|
0
|
0
|
397
|
0
|
0
|
428
|
0
|
0
|
231
|
0
|
0
|
2.845
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
(2)
|
0
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
|
| Operatives Ergebnis |
56.489
N/A
|
55.297
-2%
|
54.492
-1%
|
56.170
+3%
|
58.519
+4%
|
62.222
+6%
|
63.643
+2%
|
63.836
+0%
|
64.963
+2%
|
67.246
+4%
|
72.017
+7%
|
72.682
+1%
|
73.446
+1%
|
62.809
-14%
|
59.866
-5%
|
59.991
+0%
|
69.420
+16%
|
71.813
+3%
|
70.941
-1%
|
70.796
0%
|
73.504
+4%
|
99.148
+35%
|
99.163
+0%
|
100.136
+1%
|
99.773
0%
|
81.078
-19%
|
81.589
+1%
|
82.521
+1%
|
85.646
+4%
|
108.370
+27%
|
112.799
+4%
|
114.814
+2%
|
114.504
0%
|
120.018
+5%
|
122.032
+2%
|
122.830
+1%
|
124.007
+1%
|
123.615
0%
|
124.553
+1%
|
124.210
0%
|
126.656
+2%
|
128.582
+2%
|
127.926
-1%
|
130.522
+2%
|
133.006
+2%
|
131.050
-1%
|
130.405
0%
|
130.375
0%
|
129.626
-1%
|
135.448
+4%
|
135.768
+0%
|
128.879
-5%
|
133.554
+4%
|
130.213
-3%
|
131.308
+1%
|
140.371
+7%
|
139.465
-1%
|
142.858
+2%
|
143.966
+1%
|
135.336
-6%
|
136.295
+1%
|
131.265
-4%
|
133.322
+2%
|
144.849
+9%
|
145.424
+0%
|
143.436
-1%
|
139.901
-2%
|
132.929
-5%
|
133.676
+1%
|
136.700
+2%
|
136.873
+0%
|
139.229
+2%
|
140.296
+1%
|
140.658
+0%
|
139.327
-1%
|
136.613
-2%
|
137.273
+0%
|
144.297
+5%
|
147.256
+2%
|
152.662
+4%
|
154.752
+1%
|
|
| Vorsteuergewinn | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2.574
|
3.415
|
8.294
|
6.070
|
5.568
|
3.377
|
4.315
|
6.669
|
8.161
|
11.566
|
14.058
|
13.672
|
11.676
|
8.080
|
9.531
|
8.899
|
8.596
|
7.085
|
9.289
|
9.004
|
8.840
|
9.977
|
12.215
|
14.860
|
14.771
|
14.950
|
9.816
|
8.114
|
10.034
|
9.215
|
9.852
|
11.295
|
15.826
|
19.733
|
20.625
|
18.778
|
13.528
|
10.785
|
16.263
|
19.137
|
19.483
|
17.348
|
12.347
|
10.168
|
10.811
|
10.293
|
6.824
|
4.146
|
2.907
|
4.272
|
8.678
|
11.583
|
11.631
|
11.311
|
11.259
|
12.220
|
14.503
|
18.609
|
24.131
|
24.959
|
24.147
|
26.443
|
29.357
|
38.834
|
39.367
|
33.464
|
29.731
|
20.487
|
21.674
|
|
| Nicht wiederkehrende Posten |
25.432
|
25.155
|
204
|
270
|
(1.655)
|
(556)
|
(1.001)
|
328
|
(237)
|
(259)
|
(322)
|
(1.052)
|
(1.231)
|
(7.933)
|
(22.577)
|
(22.742)
|
(15.783)
|
(1.872)
|
(3.311)
|
(2.983)
|
(2.506)
|
(4.399)
|
(4.129)
|
(4.132)
|
(4.350)
|
(11.314)
|
(10.901)
|
(11.040)
|
(10.780)
|
(1.384)
|
(1.287)
|
(910)
|
(608)
|
(2.769)
|
(2.274)
|
(4.331)
|
(4.430)
|
(11.190)
|
(11.293)
|
(9.313)
|
(9.815)
|
(14.865)
|
(14.830)
|
(15.297)
|
(15.281)
|
(5.629)
|
(5.637)
|
(5.351)
|
(4.455)
|
(1.568)
|
(1.813)
|
(1.629)
|
(2.580)
|
(2.644)
|
(3.222)
|
(1.850)
|
(1.912)
|
(6.321)
|
(3.881)
|
(5.230)
|
(5.120)
|
(1.791)
|
(1.622)
|
(1.790)
|
(1.563)
|
(2.002)
|
(2.411)
|
(2.229)
|
(1.930)
|
(4.919)
|
(2.867)
|
(3.220)
|
(3.502)
|
(4.037)
|
(5.737)
|
(5.441)
|
(5.200)
|
(4.506)
|
(4.394)
|
(4.375)
|
(4.587)
|
|
| Gewinn/Verlust aus Anlagenabgängen |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(283)
|
(716)
|
(1.016)
|
(1.058)
|
(983)
|
(1.035)
|
(1.064)
|
(1.136)
|
(1.093)
|
(2.409)
|
(1.387)
|
(1.289)
|
(1.246)
|
(1.228)
|
(1.357)
|
(1.339)
|
(1.735)
|
(2.501)
|
(2.313)
|
(2.293)
|
(1.926)
|
(2.545)
|
(1.329)
|
(1.310)
|
(1.335)
|
(712)
|
(2.147)
|
(1.926)
|
(2.157)
|
0
|
(1.430)
|
(1.663)
|
(1.532)
|
(1.971)
|
(1.654)
|
(1.435)
|
(1.268)
|
(170)
|
(514)
|
(784)
|
(949)
|
(836)
|
(743)
|
(804)
|
(663)
|
374
|
(1.511)
|
(1.522)
|
0
|
(4.416)
|
(1.213)
|
(1.212)
|
(1.860)
|
(1.703)
|
(106)
|
(347)
|
312
|
226
|
(1.333)
|
(118)
|
(384)
|
(929)
|
(542)
|
(1.464)
|
(909)
|
1.823
|
1.397
|
1.450
|
750
|
|
| Sonstige Erträge gesamt |
(2.314)
|
(1.546)
|
414
|
1.044
|
3.839
|
2.488
|
2.933
|
2.469
|
4.307
|
5.014
|
4.966
|
5.522
|
3.001
|
1.426
|
(2.090)
|
(1.136)
|
(1.712)
|
154
|
663
|
474
|
1.104
|
1.745
|
(1.184)
|
(1.251)
|
(2.310)
|
(50)
|
(329)
|
(128)
|
449
|
410
|
479
|
676
|
839
|
145
|
(298)
|
181
|
196
|
602
|
765
|
0
|
(301)
|
(1.524)
|
(550)
|
(368)
|
(1.066)
|
(1.331)
|
(1.533)
|
(1.097)
|
(572)
|
(250)
|
(1)
|
(236)
|
(533)
|
(121)
|
(414)
|
(112)
|
288
|
651
|
(167)
|
(326)
|
(5.208)
|
(487)
|
(3.010)
|
(3.182)
|
50
|
971
|
1.117
|
1.489
|
1.829
|
2.751
|
2.186
|
1.803
|
1.049
|
1.630
|
1.237
|
454
|
1.685
|
(210)
|
(990)
|
(230)
|
(181)
|
|
| Vorsteuergewinn |
79.607
N/A
|
78.906
-1%
|
55.110
-30%
|
57.484
+4%
|
60.703
+6%
|
64.154
+6%
|
65.575
+2%
|
66.633
+2%
|
69.033
+4%
|
72.001
+4%
|
76.661
+6%
|
77.152
+1%
|
77.507
+0%
|
59.001
-24%
|
42.477
-28%
|
41.125
-3%
|
56.510
+37%
|
72.437
+28%
|
71.544
-1%
|
73.820
+3%
|
79.170
+7%
|
105.651
+33%
|
106.521
+1%
|
107.136
+1%
|
103.543
-3%
|
76.566
-26%
|
78.533
+3%
|
78.913
+0%
|
82.176
+4%
|
111.980
+36%
|
118.967
+6%
|
121.291
+2%
|
121.649
+0%
|
124.826
+3%
|
130.346
+4%
|
132.230
+1%
|
133.209
+1%
|
127.265
-4%
|
121.694
-4%
|
121.085
-1%
|
124.417
+3%
|
121.408
-2%
|
120.968
0%
|
124.489
+3%
|
130.953
+5%
|
141.852
+8%
|
142.206
+0%
|
141.270
-1%
|
136.859
-3%
|
144.245
+5%
|
149.703
+4%
|
145.367
-3%
|
148.975
+2%
|
143.960
-3%
|
139.276
-3%
|
147.773
+6%
|
147.989
+0%
|
147.855
0%
|
145.231
-2%
|
132.404
-9%
|
128.874
-3%
|
128.843
0%
|
136.155
+6%
|
150.248
+10%
|
153.682
+2%
|
152.013
-1%
|
149.760
-1%
|
144.062
-4%
|
148.390
+3%
|
153.367
+3%
|
158.990
+4%
|
162.653
+2%
|
161.606
-1%
|
163.765
+1%
|
163.642
0%
|
168.996
+3%
|
172.216
+2%
|
174.868
+2%
|
173.000
-1%
|
169.994
-2%
|
172.408
+1%
|
|
| Nettogewinn | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(35.806)
|
(33.692)
|
(19.284)
|
(20.255)
|
(21.613)
|
(26.005)
|
(25.635)
|
(25.648)
|
(26.589)
|
(28.796)
|
(30.755)
|
(30.964)
|
(30.644)
|
(28.939)
|
(29.345)
|
(29.186)
|
(29.878)
|
(29.502)
|
(28.285)
|
(28.766)
|
(28.949)
|
(38.686)
|
(39.653)
|
(40.820)
|
(41.981)
|
(36.623)
|
(36.283)
|
(35.266)
|
(35.670)
|
(42.958)
|
(44.753)
|
(46.121)
|
(45.546)
|
(46.375)
|
(47.714)
|
(47.474)
|
(47.239)
|
(43.119)
|
(40.783)
|
(39.084)
|
(39.459)
|
(38.624)
|
(38.567)
|
(40.730)
|
(41.631)
|
(45.695)
|
(45.605)
|
(44.482)
|
(43.847)
|
(45.496)
|
(42.871)
|
(41.654)
|
(42.337)
|
(39.193)
|
(42.353)
|
(44.196)
|
(44.278)
|
(45.616)
|
(44.549)
|
(42.623)
|
(42.392)
|
(42.955)
|
(44.868)
|
(48.007)
|
(48.131)
|
(46.269)
|
(45.847)
|
(44.136)
|
(45.615)
|
(47.241)
|
(48.730)
|
(50.858)
|
(50.611)
|
(49.560)
|
(48.535)
|
(47.979)
|
(48.809)
|
(49.561)
|
(49.957)
|
(50.223)
|
(50.552)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
43.801
|
45.214
|
35.826
|
37.229
|
39.090
|
38.149
|
39.940
|
40.985
|
42.444
|
43.205
|
45.906
|
46.188
|
46.863
|
30.062
|
13.132
|
11.939
|
26.632
|
42.935
|
43.259
|
45.054
|
50.221
|
66.965
|
66.868
|
66.316
|
61.562
|
39.943
|
42.250
|
43.647
|
46.506
|
69.022
|
74.214
|
75.170
|
76.103
|
78.451
|
82.632
|
84.756
|
85.970
|
84.146
|
80.911
|
82.001
|
84.958
|
82.784
|
82.401
|
83.759
|
89.322
|
96.157
|
96.601
|
96.788
|
93.012
|
98.749
|
106.832
|
103.713
|
106.638
|
104.767
|
96.923
|
103.577
|
103.711
|
102.239
|
100.682
|
89.781
|
86.482
|
85.888
|
91.287
|
102.241
|
105.551
|
105.744
|
103.913
|
99.926
|
102.775
|
106.126
|
110.260
|
111.795
|
110.995
|
114.205
|
115.107
|
121.017
|
123.407
|
125.307
|
123.043
|
119.771
|
121.856
|
|
| Ergebnisanteil Minderheitsgesellschafter |
(1.994)
|
(2.467)
|
(1.642)
|
(1.590)
|
(1.672)
|
(1.905)
|
(2.058)
|
(1.942)
|
(1.930)
|
(1.858)
|
(2.128)
|
(2.511)
|
(3.157)
|
(2.854)
|
(1.337)
|
(1.422)
|
(1.639)
|
(3.010)
|
(2.437)
|
(2.560)
|
(2.390)
|
(6.109)
|
(6.100)
|
(6.185)
|
(6.469)
|
(4.454)
|
(4.575)
|
(4.443)
|
(4.703)
|
(5.363)
|
(6.787)
|
(7.778)
|
(8.096)
|
(8.574)
|
(8.880)
|
(9.144)
|
(9.124)
|
(8.754)
|
(7.919)
|
(7.745)
|
(7.436)
|
(5.745)
|
(5.834)
|
(5.908)
|
(8.063)
|
(11.986)
|
(11.890)
|
(12.132)
|
(11.772)
|
(11.755)
|
(13.063)
|
(13.486)
|
(13.251)
|
(12.757)
|
(11.866)
|
(12.774)
|
(13.383)
|
(13.158)
|
(12.860)
|
(11.708)
|
(11.084)
|
(11.207)
|
(11.857)
|
(11.906)
|
(11.635)
|
(11.470)
|
(10.475)
|
(9.733)
|
(9.952)
|
(10.040)
|
(10.454)
|
(10.420)
|
(10.486)
|
(12.253)
|
(15.283)
|
(17.867)
|
(18.355)
|
(17.197)
|
(14.646)
|
(12.980)
|
(14.726)
|
|
| Nettogewinn |
41.804
N/A
|
42.734
+2%
|
34.181
-20%
|
35.634
+4%
|
37.418
+5%
|
36.244
-3%
|
37.881
+5%
|
39.039
+3%
|
40.511
+4%
|
41.345
+2%
|
43.774
+6%
|
43.675
0%
|
43.698
+0%
|
27.211
-38%
|
11.788
-57%
|
10.507
-11%
|
24.981
+138%
|
39.914
+60%
|
40.810
+2%
|
42.476
+4%
|
47.805
+13%
|
60.846
+27%
|
60.764
0%
|
60.134
-1%
|
55.102
-8%
|
35.488
-36%
|
37.675
+6%
|
39.203
+4%
|
41.803
+7%
|
63.658
+52%
|
67.426
+6%
|
67.390
0%
|
68.006
+1%
|
69.876
+3%
|
73.750
+6%
|
75.612
+3%
|
76.845
+2%
|
75.392
-2%
|
72.993
-3%
|
74.256
+2%
|
77.523
+4%
|
77.039
-1%
|
76.566
-1%
|
77.851
+2%
|
81.257
+4%
|
84.170
+4%
|
84.710
+1%
|
84.655
0%
|
81.240
-4%
|
86.993
+7%
|
93.768
+8%
|
90.226
-4%
|
93.386
+4%
|
92.009
-1%
|
85.056
-8%
|
90.802
+7%
|
90.328
-1%
|
89.080
-1%
|
87.821
-1%
|
78.072
-11%
|
75.396
-3%
|
74.681
-1%
|
79.430
+6%
|
90.334
+14%
|
93.916
+4%
|
94.273
+0%
|
93.437
-1%
|
90.193
-3%
|
92.822
+3%
|
96.085
+4%
|
99.805
+4%
|
101.374
+2%
|
100.509
-1%
|
101.951
+1%
|
99.822
-2%
|
103.150
+3%
|
105.050
+2%
|
108.109
+3%
|
108.396
+0%
|
106.790
-1%
|
107.129
+0%
|
|
| Verwässertes EPS |
185,79
N/A
|
188,25
+1%
|
151,91
-19%
|
158,37
+4%
|
164,11
+4%
|
161,08
-2%
|
168,36
+5%
|
171,97
+2%
|
180,04
+5%
|
183,75
+2%
|
192,83
+5%
|
194,11
+1%
|
194,21
+0%
|
119,87
-38%
|
53,09
-56%
|
48,19
-9%
|
113,55
+136%
|
183,09
+61%
|
187,2
+2%
|
194,84
+4%
|
219,28
+13%
|
279,11
+27%
|
278,73
0%
|
275,84
-1%
|
252,76
-8%
|
162,78
-36%
|
172,82
+6%
|
179,83
+4%
|
191,75
+7%
|
292
+52%
|
309,29
+6%
|
309,12
0%
|
311,95
+1%
|
320,53
+3%
|
338,3
+6%
|
346,84
+3%
|
352,5
+2%
|
345,41
-2%
|
334,83
-3%
|
340,62
+2%
|
355,61
+4%
|
352,96
-1%
|
351,22
0%
|
357,11
+2%
|
372,73
+4%
|
385,64
+3%
|
388,57
+1%
|
388,32
0%
|
372,66
-4%
|
398,57
+7%
|
430,12
+8%
|
413,88
-4%
|
427,86
+3%
|
421,56
-1%
|
389,7
-8%
|
416,03
+7%
|
413,85
-1%
|
408,14
-1%
|
402,37
-1%
|
357,7
-11%
|
345,44
-3%
|
342,16
-1%
|
363,92
+6%
|
413,88
+14%
|
428,79
+4%
|
215,63
-50%
|
431,53
+100%
|
417,7
-3%
|
429,88
+3%
|
222,51
-48%
|
468,02
+110%
|
477,56
+2%
|
238,93
-50%
|
241,02
+1%
|
238,3
-1%
|
248,69
+4%
|
253,28
+2%
|
259,96
+3%
|
261,8
+1%
|
261,39
0%
|
264,67
+1%
|
|