Cinemark Holdings Inc
F:ZZA
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
C
|
Cinemark Holdings Inc
F:ZZA
|
US |
|
T
|
Tempur Sealy International Inc
SWB:TPD
|
US |
Cashflow-Rechnung
Cashflow-Rechnung
Cinemark Holdings Inc
| Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operativer Cashflow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettogewinn |
(7)
|
(17)
|
1
|
113
|
148
|
122
|
90
|
(22)
|
(53)
|
(12)
|
(44)
|
(32)
|
(29)
|
(25)
|
101
|
119
|
140
|
152
|
150
|
138
|
139
|
152
|
133
|
150
|
161
|
162
|
171
|
162
|
130
|
163
|
151
|
153
|
204
|
162
|
194
|
201
|
200
|
208
|
219
|
235
|
218
|
238
|
257
|
278
|
275
|
248
|
266
|
248
|
279
|
291
|
215
|
186
|
206
|
187
|
194
|
101
|
(172)
|
(352)
|
(618)
|
(767)
|
(739)
|
(668)
|
(422)
|
(286)
|
(216)
|
(163)
|
(268)
|
(198)
|
(5)
|
110
|
192
|
219
|
146
|
243
|
313
|
249
|
297
|
159
|
142
|
174
|
|
| Abschreibungen |
129
|
87
|
100
|
116
|
132
|
148
|
152
|
152
|
153
|
154
|
158
|
156
|
156
|
155
|
150
|
147
|
144
|
141
|
144
|
149
|
154
|
159
|
154
|
152
|
149
|
145
|
148
|
150
|
152
|
158
|
164
|
167
|
173
|
175
|
176
|
178
|
181
|
184
|
189
|
193
|
199
|
206
|
209
|
217
|
224
|
228
|
238
|
245
|
250
|
257
|
261
|
261
|
262
|
264
|
261
|
262
|
261
|
256
|
260
|
263
|
266
|
271
|
265
|
259
|
253
|
244
|
238
|
231
|
223
|
217
|
210
|
204
|
201
|
198
|
198
|
198
|
197
|
199
|
202
|
204
|
|
| Veränderung latenter Steuern |
(19)
|
(18)
|
(7)
|
(92)
|
(127)
|
(73)
|
(35)
|
48
|
77
|
18
|
(26)
|
(20)
|
(28)
|
(19)
|
(13)
|
(21)
|
(10)
|
(12)
|
(9)
|
(3)
|
12
|
15
|
22
|
24
|
12
|
18
|
5
|
(12)
|
(34)
|
(36)
|
(38)
|
(35)
|
(17)
|
(25)
|
1
|
3
|
15
|
12
|
11
|
23
|
21
|
37
|
(6)
|
6
|
7
|
(12)
|
(15)
|
(24)
|
(22)
|
(15)
|
23
|
12
|
21
|
9
|
(2)
|
25
|
(4)
|
(26)
|
(39)
|
(72)
|
(56)
|
(30)
|
(23)
|
(8)
|
(10)
|
(3)
|
(9)
|
(15)
|
(6)
|
8
|
11
|
(18)
|
(38)
|
(110)
|
(111)
|
(103)
|
(66)
|
(30)
|
(19)
|
(6)
|
|
| Aktienbasierte Vergütung |
0
|
0
|
3
|
4
|
4
|
5
|
3
|
3
|
4
|
4
|
5
|
6
|
5
|
5
|
4
|
4
|
5
|
6
|
8
|
9
|
10
|
10
|
10
|
11
|
12
|
13
|
15
|
15
|
15
|
15
|
17
|
17
|
17
|
16
|
13
|
13
|
13
|
13
|
16
|
17
|
17
|
16
|
13
|
12
|
12
|
13
|
13
|
13
|
13
|
14
|
14
|
14
|
14
|
14
|
15
|
16
|
16
|
17
|
19
|
20
|
22
|
23
|
29
|
30
|
29
|
29
|
22
|
22
|
23
|
24
|
25
|
26
|
28
|
30
|
34
|
35
|
34
|
36
|
37
|
37
|
|
| Sonstige nicht zahlungswirksame Posten |
68
|
70
|
47
|
(126)
|
(131)
|
(133)
|
(153)
|
45
|
52
|
48
|
119
|
132
|
141
|
145
|
(114)
|
47
|
45
|
52
|
36
|
31
|
34
|
24
|
44
|
48
|
33
|
33
|
22
|
16
|
24
|
12
|
4
|
5
|
(2)
|
4
|
8
|
1
|
5
|
(5)
|
(7)
|
(8)
|
(11)
|
(4)
|
8
|
(6)
|
(9)
|
(1)
|
5
|
10
|
23
|
15
|
33
|
34
|
27
|
46
|
29
|
44
|
67
|
89
|
200
|
207
|
200
|
185
|
93
|
72
|
153
|
151
|
193
|
198
|
102
|
72
|
5
|
(8)
|
(8)
|
(10)
|
(8)
|
6
|
9
|
87
|
80
|
85
|
|
| Gezahlte Steuern |
23
|
31
|
27
|
20
|
88
|
102
|
139
|
134
|
67
|
65
|
36
|
44
|
63
|
45
|
46
|
56
|
69
|
82
|
93
|
74
|
41
|
39
|
29
|
40
|
74
|
77
|
89
|
102
|
84
|
112
|
136
|
138
|
157
|
149
|
123
|
112
|
103
|
104
|
136
|
136
|
127
|
122
|
93
|
93
|
113
|
108
|
95
|
96
|
68
|
56
|
64
|
62
|
73
|
91
|
89
|
87
|
57
|
(90)
|
(117)
|
(121)
|
(258)
|
(145)
|
(137)
|
(134)
|
1
|
3
|
5
|
5
|
11
|
18
|
22
|
24
|
28
|
24
|
46
|
46
|
52
|
55
|
38
|
39
|
|
| Gezahlte Zinsen |
71
|
53
|
66
|
90
|
109
|
120
|
132
|
115
|
105
|
91
|
95
|
83
|
243
|
242
|
239
|
237
|
96
|
97
|
103
|
107
|
109
|
105
|
113
|
112
|
119
|
120
|
117
|
112
|
119
|
116
|
117
|
118
|
109
|
108
|
108
|
108
|
108
|
108
|
117
|
121
|
121
|
120
|
108
|
103
|
100
|
98
|
99
|
101
|
101
|
104
|
98
|
96
|
94
|
92
|
94
|
94
|
94
|
91
|
103
|
116
|
116
|
139
|
108
|
139
|
119
|
139
|
141
|
139
|
147
|
152
|
151
|
156
|
151
|
149
|
142
|
147
|
138
|
145
|
143
|
130
|
|
| Veränderung des Working Capital |
46
|
34
|
16
|
307
|
249
|
220
|
222
|
(84)
|
20
|
34
|
51
|
48
|
(132)
|
(138)
|
53
|
(123)
|
(24)
|
(33)
|
(55)
|
(34)
|
1
|
52
|
38
|
54
|
30
|
16
|
49
|
24
|
61
|
3
|
29
|
38
|
(3)
|
38
|
76
|
35
|
75
|
59
|
44
|
55
|
49
|
32
|
(5)
|
40
|
(11)
|
23
|
36
|
(16)
|
44
|
21
|
24
|
84
|
65
|
98
|
80
|
11
|
(47)
|
30
|
(133)
|
(69)
|
132
|
38
|
253
|
134
|
54
|
7
|
(18)
|
47
|
27
|
37
|
28
|
16
|
55
|
56
|
74
|
21
|
23
|
30
|
(8)
|
37
|
|
| Cashflow aus operativer Tätigkeit |
217
N/A
|
156
-28%
|
156
0%
|
319
+105%
|
271
-15%
|
285
+5%
|
276
-3%
|
140
-49%
|
248
+78%
|
242
-3%
|
257
+6%
|
284
+10%
|
108
-62%
|
118
+10%
|
177
+49%
|
169
-4%
|
296
+74%
|
300
+1%
|
265
-12%
|
282
+6%
|
338
+20%
|
403
+19%
|
391
-3%
|
428
+9%
|
385
-10%
|
374
-3%
|
395
+6%
|
340
-14%
|
333
-2%
|
300
-10%
|
310
+3%
|
329
+6%
|
356
+8%
|
354
0%
|
455
+28%
|
418
-8%
|
476
+14%
|
458
-4%
|
456
0%
|
499
+9%
|
476
-5%
|
508
+7%
|
463
-9%
|
535
+16%
|
487
-9%
|
485
0%
|
529
+9%
|
462
-13%
|
573
+24%
|
567
-1%
|
557
-2%
|
578
+4%
|
581
+1%
|
604
+4%
|
562
-7%
|
442
-21%
|
105
-76%
|
(3)
N/A
|
(330)
-11.283%
|
(439)
-33%
|
(198)
+55%
|
(205)
-4%
|
166
N/A
|
172
+3%
|
234
+36%
|
236
+1%
|
136
-42%
|
263
+93%
|
341
+30%
|
444
+30%
|
444
+0%
|
414
-7%
|
355
-14%
|
378
+6%
|
466
+23%
|
370
-21%
|
461
+25%
|
445
-3%
|
396
-11%
|
495
+25%
|
|
| Investitions-Cashflow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investitionsausgaben |
(131)
|
(106)
|
(107)
|
(111)
|
(125)
|
(139)
|
(146)
|
(145)
|
(125)
|
(108)
|
(106)
|
(98)
|
(115)
|
(120)
|
(125)
|
(121)
|
(121)
|
(128)
|
(156)
|
(172)
|
(184)
|
(194)
|
(185)
|
(196)
|
(193)
|
(205)
|
(221)
|
(211)
|
(218)
|
(234)
|
(260)
|
(276)
|
(272)
|
(256)
|
(245)
|
(278)
|
(298)
|
(321)
|
(332)
|
(294)
|
(308)
|
(330)
|
(327)
|
(370)
|
(378)
|
(359)
|
(381)
|
(370)
|
(361)
|
(364)
|
(346)
|
(324)
|
(299)
|
(287)
|
(304)
|
(280)
|
(235)
|
(185)
|
(84)
|
(68)
|
(70)
|
(74)
|
(96)
|
(97)
|
(103)
|
(104)
|
(111)
|
(118)
|
(125)
|
(135)
|
(150)
|
(147)
|
(142)
|
(150)
|
(151)
|
(149)
|
(156)
|
(166)
|
(219)
|
(235)
|
|
| Sonstige Posten |
(6)
|
1
|
(525)
|
(302)
|
(287)
|
(288)
|
240
|
16
|
19
|
14
|
11
|
(37)
|
(56)
|
(61)
|
(58)
|
(10)
|
(7)
|
4
|
20
|
20
|
22
|
(46)
|
(62)
|
(77)
|
(80)
|
(14)
|
(14)
|
7
|
(244)
|
(233)
|
(105)
|
(112)
|
139
|
129
|
(9)
|
(9)
|
(8)
|
(8)
|
4
|
3
|
1
|
3
|
(1)
|
4
|
(26)
|
(28)
|
(30)
|
(32)
|
(32)
|
(109)
|
(105)
|
(106)
|
(87)
|
(9)
|
(7)
|
(7)
|
3
|
3
|
1
|
1
|
2
|
3
|
6
|
17
|
16
|
16
|
14
|
4
|
3
|
17
|
18
|
18
|
19
|
4
|
4
|
11
|
10
|
10
|
10
|
3
|
|
| Cashflow aus Investitionstätigkeit |
(136)
N/A
|
(105)
+23%
|
(632)
-504%
|
(413)
+35%
|
(412)
+0%
|
(427)
-4%
|
93
N/A
|
(129)
N/A
|
(107)
+18%
|
(94)
+12%
|
(95)
-1%
|
(135)
-42%
|
(171)
-27%
|
(182)
-6%
|
(183)
-1%
|
(132)
+28%
|
(128)
+3%
|
(124)
+3%
|
(136)
-10%
|
(152)
-12%
|
(162)
-7%
|
(240)
-48%
|
(247)
-3%
|
(273)
-10%
|
(273)
0%
|
(219)
+20%
|
(234)
-7%
|
(204)
+13%
|
(461)
-126%
|
(467)
-1%
|
(365)
+22%
|
(387)
-6%
|
(133)
+66%
|
(127)
+5%
|
(253)
-100%
|
(286)
-13%
|
(306)
-7%
|
(329)
-8%
|
(328)
+0%
|
(291)
+11%
|
(307)
-5%
|
(327)
-7%
|
(328)
0%
|
(366)
-12%
|
(404)
-10%
|
(387)
+4%
|
(411)
-6%
|
(402)
+2%
|
(392)
+2%
|
(473)
-21%
|
(451)
+5%
|
(430)
+5%
|
(385)
+10%
|
(295)
+23%
|
(311)
-5%
|
(287)
+8%
|
(232)
+19%
|
(182)
+22%
|
(83)
+54%
|
(67)
+20%
|
(67)
-1%
|
(71)
-5%
|
(89)
-26%
|
(80)
+11%
|
(87)
-10%
|
(88)
0%
|
(96)
-10%
|
(115)
-19%
|
(122)
-7%
|
(118)
+3%
|
(132)
-12%
|
(129)
+2%
|
(124)
+4%
|
(146)
-18%
|
(147)
-1%
|
(139)
+5%
|
(146)
-5%
|
(156)
-7%
|
(209)
-34%
|
(231)
-11%
|
|
| Finanzierungs-Cashflow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettoausgabe von Stammaktien |
5
|
0
|
0
|
0
|
246
|
246
|
250
|
250
|
4
|
5
|
1
|
2
|
1
|
1
|
3
|
7
|
8
|
8
|
8
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
89
|
89
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(200)
|
(200)
|
(239)
|
(373)
|
(173)
|
|
| Nettoaufnahme von Schulden |
(45)
|
(39)
|
824
|
129
|
161
|
120
|
(398)
|
(71)
|
(70)
|
(34)
|
(45)
|
(41)
|
167
|
156
|
179
|
178
|
(30)
|
(19)
|
(19)
|
(19)
|
25
|
25
|
26
|
25
|
(19)
|
(21)
|
182
|
182
|
251
|
252
|
48
|
47
|
(22)
|
(23)
|
(24)
|
(23)
|
(24)
|
(24)
|
(25)
|
(3)
|
(15)
|
(15)
|
(13)
|
(35)
|
(23)
|
(15)
|
(17)
|
(20)
|
(21)
|
(32)
|
(33)
|
(31)
|
(28)
|
(25)
|
(23)
|
76
|
332
|
694
|
710
|
625
|
379
|
16
|
4
|
(12)
|
(23)
|
(28)
|
(42)
|
(42)
|
(131)
|
(126)
|
(112)
|
(111)
|
(171)
|
(82)
|
(85)
|
(84)
|
66
|
(482)
|
(482)
|
(482)
|
|
| Gezahlte Dividenden |
0
|
0
|
0
|
0
|
0
|
(14)
|
(33)
|
(52)
|
(72)
|
(77)
|
(78)
|
(78)
|
(78)
|
(79)
|
(79)
|
(79)
|
(80)
|
(80)
|
(85)
|
(88)
|
(92)
|
(96)
|
(96)
|
(96)
|
(96)
|
(96)
|
(96)
|
(97)
|
(97)
|
(101)
|
(106)
|
(111)
|
(115)
|
(116)
|
(116)
|
(116)
|
(116)
|
(116)
|
(116)
|
(118)
|
(121)
|
(123)
|
(126)
|
(128)
|
(130)
|
(133)
|
(135)
|
(139)
|
(142)
|
(146)
|
(150)
|
(152)
|
(154)
|
(157)
|
(159)
|
(162)
|
(122)
|
(82)
|
(42)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(19)
|
(28)
|
(39)
|
(40)
|
|
| Sonstiges |
(3)
|
(2)
|
(384)
|
(24)
|
(23)
|
(24)
|
(2)
|
(2)
|
(2)
|
(2)
|
(14)
|
(14)
|
(27)
|
(26)
|
(24)
|
(33)
|
(20)
|
(21)
|
(11)
|
(2)
|
(8)
|
(8)
|
(9)
|
(11)
|
(5)
|
(5)
|
(23)
|
(20)
|
(29)
|
(35)
|
(18)
|
(25)
|
(15)
|
(9)
|
(7)
|
(4)
|
(11)
|
(11)
|
(10)
|
(16)
|
(11)
|
(11)
|
(25)
|
(9)
|
(8)
|
(8)
|
(6)
|
(11)
|
(10)
|
(10)
|
(10)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(12)
|
(171)
|
(173)
|
(177)
|
(181)
|
(22)
|
(23)
|
(18)
|
(9)
|
(12)
|
(10)
|
(7)
|
(13)
|
(11)
|
(14)
|
(20)
|
(12)
|
(20)
|
(19)
|
(29)
|
(28)
|
(20)
|
(19)
|
(25)
|
|
| Cashflow aus Finanzierungstätigkeit |
(43)
N/A
|
(41)
+4%
|
440
N/A
|
106
-76%
|
384
+263%
|
329
-14%
|
(184)
N/A
|
125
N/A
|
(140)
N/A
|
(108)
+22%
|
(135)
-25%
|
(131)
+3%
|
62
N/A
|
51
-18%
|
78
+52%
|
73
-6%
|
(122)
N/A
|
(113)
+8%
|
(107)
+5%
|
(107)
+0%
|
(73)
+32%
|
(76)
-4%
|
(78)
-4%
|
(82)
-4%
|
(120)
-47%
|
(122)
-1%
|
63
N/A
|
67
+5%
|
126
+89%
|
116
-7%
|
(76)
N/A
|
(89)
-16%
|
(152)
-72%
|
(148)
+3%
|
(147)
+0%
|
(143)
+3%
|
(150)
-5%
|
(151)
-1%
|
(151)
0%
|
(137)
+10%
|
(147)
-7%
|
(148)
-1%
|
(164)
-10%
|
(172)
-5%
|
(161)
+6%
|
(156)
+3%
|
(158)
-1%
|
(170)
-7%
|
(174)
-3%
|
(188)
-8%
|
(193)
-2%
|
(187)
+3%
|
(187)
N/A
|
(187)
0%
|
(187)
+0%
|
(91)
+51%
|
198
N/A
|
530
+168%
|
584
+10%
|
537
-8%
|
287
-47%
|
(6)
N/A
|
(20)
-232%
|
(29)
-47%
|
(32)
-10%
|
(40)
-23%
|
(52)
-32%
|
(49)
+7%
|
(144)
-196%
|
(138)
+4%
|
(125)
+9%
|
(131)
-4%
|
(183)
-40%
|
(102)
+44%
|
(103)
-1%
|
(323)
-213%
|
(181)
+44%
|
(770)
-325%
|
(913)
-19%
|
(720)
+21%
|
|
| Veränderung der Zahlungsmittel | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effekt von Wechselkursänderungen |
1
|
(2)
|
1
|
1
|
4
|
4
|
5
|
7
|
7
|
(1)
|
(16)
|
(18)
|
(12)
|
0
|
16
|
16
|
7
|
8
|
5
|
7
|
12
|
(7)
|
(9)
|
(8)
|
(18)
|
(4)
|
(3)
|
(7)
|
(6)
|
(10)
|
(12)
|
(15)
|
(8)
|
(13)
|
(16)
|
(19)
|
(22)
|
(22)
|
(27)
|
(20)
|
(15)
|
(8)
|
1
|
4
|
(1)
|
0
|
1
|
(1)
|
(6)
|
(9)
|
(9)
|
(9)
|
(2)
|
(6)
|
(3)
|
(10)
|
(10)
|
(3)
|
(4)
|
2
|
2
|
(1)
|
(5)
|
(7)
|
(15)
|
(20)
|
(20)
|
(18)
|
(12)
|
(15)
|
(13)
|
(16)
|
(18)
|
(8)
|
(8)
|
3
|
9
|
15
|
13
|
19
|
|
| Nettoveränderung der Zahlungsmittel |
39
N/A
|
8
-78%
|
(35)
N/A
|
13
N/A
|
247
+1.818%
|
191
-23%
|
191
N/A
|
142
-26%
|
10
-93%
|
38
+298%
|
12
-70%
|
1
-94%
|
(13)
N/A
|
(12)
+10%
|
88
N/A
|
128
+44%
|
53
-58%
|
72
+35%
|
27
-62%
|
30
+11%
|
115
+284%
|
81
-30%
|
56
-30%
|
65
+16%
|
(27)
N/A
|
29
N/A
|
221
+652%
|
196
-12%
|
(9)
N/A
|
(61)
-593%
|
(143)
-134%
|
(162)
-13%
|
63
N/A
|
67
+7%
|
39
-42%
|
(30)
N/A
|
(2)
+94%
|
(44)
-2.328%
|
(50)
-15%
|
51
N/A
|
7
-86%
|
24
+230%
|
(27)
N/A
|
1
N/A
|
(79)
N/A
|
(58)
+27%
|
(39)
+33%
|
(110)
-185%
|
1
N/A
|
(103)
N/A
|
(96)
+6%
|
(49)
+49%
|
7
N/A
|
116
+1.628%
|
62
-46%
|
54
-13%
|
60
+11%
|
343
+468%
|
167
-51%
|
33
-80%
|
24
-28%
|
(283)
N/A
|
52
N/A
|
56
+7%
|
99
+78%
|
89
-10%
|
(33)
N/A
|
82
N/A
|
63
-23%
|
174
+177%
|
175
+0%
|
139
-21%
|
31
-78%
|
122
+297%
|
208
+70%
|
(89)
N/A
|
143
N/A
|
(467)
N/A
|
(713)
-53%
|
(438)
+39%
|
|
| Free Cashflow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cashflow |
86
N/A
|
50
-42%
|
49
-4%
|
208
+327%
|
146
-30%
|
146
+0%
|
130
-11%
|
(6)
N/A
|
123
N/A
|
134
+9%
|
151
+13%
|
186
+23%
|
(8)
N/A
|
(2)
+72%
|
52
N/A
|
48
-8%
|
175
+264%
|
173
-1%
|
109
-37%
|
109
+1%
|
154
+41%
|
209
+35%
|
206
-1%
|
232
+12%
|
192
-17%
|
169
-12%
|
175
+3%
|
130
-26%
|
116
-11%
|
66
-43%
|
50
-24%
|
53
+7%
|
84
+57%
|
98
+17%
|
210
+114%
|
140
-33%
|
178
+27%
|
137
-23%
|
124
-9%
|
205
+65%
|
169
-18%
|
178
+6%
|
136
-24%
|
164
+21%
|
108
-34%
|
126
+16%
|
148
+18%
|
92
-38%
|
213
+130%
|
203
-4%
|
211
+4%
|
254
+20%
|
282
+11%
|
317
+13%
|
258
-19%
|
162
-37%
|
(131)
N/A
|
(188)
-43%
|
(414)
-121%
|
(506)
-22%
|
(267)
+47%
|
(278)
-4%
|
71
N/A
|
75
+6%
|
130
+74%
|
133
+2%
|
25
-81%
|
144
+471%
|
216
+50%
|
309
+43%
|
295
-5%
|
267
-9%
|
213
-20%
|
228
+7%
|
315
+38%
|
220
-30%
|
305
+38%
|
279
-9%
|
177
-36%
|
260
+47%
|
|