Watchlist verwalten

Watchlist

Kurs: 163,03 USD -0,55% Markt geschlossen

Marktkap.: $12,54 Mrd.

	Avery Dennison Corp NYSE:AVY	US
	Ageas SA MIL:1AGS	BE
	Svetofor Group PAO MOEX:SVET	RU
L	Louis Hachette Group SA OTC:LSHGF	FR
	Atrium Ljungberg AB F:A1A0	SE
G	Graubuendner Kantonalbank LSE:0QLT	CH
	Deutsche Wohnen SE F:DWNI	DE
	NTG Clarity Networks Inc XTSX:NCI	CA
M	Mainova AG XBER:MNV6	DE
B	Baozun Inc HKEX:9991	CN

Gewinn- und Verlustrechnung

Währung: USD

	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Jan-2005	Apr-2005	Jul-2005	Oct-2005	Dec-2005	Apr-2006	Jul-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Apr-2009	Jul-2009	Oct-2009	Jan-2010	Apr-2010	Jul-2010	Oct-2010	Jan-2011	Apr-2011	Jul-2011	Oct-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Jan-2015	Apr-2015	Jul-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Dec-2016	Apr-2017	Jul-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Jan-2021	Apr-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Dec-2022	Apr-2023	Jul-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025	Mar-2026
Umsatz
Zinsaufwand	42	41	45	50	54	56	59	58	57	58	59	58	60	60	58	58	56	55	56	56	63	84	105	120	129	122	116	114	105	95	85	75	76	76	76	77	73	72	75	72	73	73	77	67	63	61	61	57	57	57	63	92	91	91	61	77	77	77	60	61	62	64	63	60	58	56	59	65	70	74	76	75	76	72	70	67	63	66	70	74	78	82	84	91	102	112	119	121	119	118	117	119	124	127	135	0
Umsatz	3.842 N/A	3.977 +4%	4.156 +5%	4.373 +5%	4.521 +3%	4.624 +2%	4.737 +2%	4.874 +3%	5.006 +3%	5.120 +2%	5.317 +4%	5.413 +2%	5.501 +2%	5.537 +1%	5.474 -1%	5.468 0%	5.466 0%	5.529 +1%	5.576 +1%	5.629 +1%	5.742 +2%	6.005 +5%	5.392 -10%	6.563 +22%	6.869 +5%	6.913 +1%	5.866 -15%	6.491 +11%	6.118 -6%	5.942 -3%	5.186 -13%	6.081 +17%	6.306 +4%	5.841 -7%	5.782 -1%	5.754 0%	5.619 -2%	6.034 +7%	5.845 -3%	5.943 +2%	5.888 -1%	5.835 -1%	5.864 +0%	5.969 +2%	6.030 +1%	6.088 +1%	6.140 +1%	6.191 +1%	6.255 +1%	6.309 +1%	6.330 +0%	6.308 0%	6.208 -2%	6.117 -1%	5.967 -2%	5.924 -1%	5.950 +0%	5.991 +1%	6.087 +2%	6.173 +1%	6.259 +1%	6.429 +3%	6.614 +3%	6.818 +3%	7.045 +3%	7.126 +1%	7.159 +0%	7.123 -1%	7.064 -1%	7.066 +0%	7.070 +0%	7.053 0%	6.786 -4%	6.754 0%	6.972 +3%	7.300 +5%	7.873 +8%	8.216 +4%	8.408 +2%	8.706 +4%	8.951 +3%	9.197 +3%	9.039 -2%	8.755 -3%	8.499 -3%	8.280 -3%	8.364 +1%	8.451 +1%	8.595 +2%	8.681 +1%	8.756 +1%	8.753 0%	8.738 0%	8.770 +0%	8.856 +1%	9.006 +2%
Bruttogewinn
Umsatzkosten	(2.585)	(2.685)	(2.820)	(2.983)	(3.102)	(3.198)	(3.283)	(3.408)	(3.521)	(3.605)	(3.742)	(3.853)	(3.943)	(4.008)	(3.997)	(3.988)	(3.982)	(4.007)	(4.038)	(4.082)	(4.178)	(4.370)	(4.069)	(4.781)	(5.007)	(5.083)	(4.505)	(4.843)	(4.570)	(4.393)	(3.930)	(4.399)	(4.524)	(4.276)	(4.268)	(4.281)	(4.240)	(4.507)	(4.370)	(4.444)	(4.398)	(4.330)	(4.335)	(4.400)	(4.433)	(4.469)	(4.502)	(4.548)	(4.601)	(4.657)	(4.679)	(4.634)	(4.545)	(4.448)	(4.321)	(4.286)	(4.295)	(4.324)	(4.387)	(4.454)	(4.521)	(4.657)	(4.802)	(4.965)	(5.143)	(5.216)	(5.244)	(5.225)	(5.186)	(5.175)	(5.166)	(5.129)	(4.961)	(4.917)	(5.048)	(5.265)	(5.645)	(5.917)	(6.096)	(6.349)	(6.527)	(6.708)	(6.635)	(6.450)	(6.283)	(6.098)	(6.087)	(6.083)	(6.119)	(6.163)	(6.225)	(6.233)	(6.242)	(6.265)	(6.309)	(6.416)
Bruttogewinn	1.256 N/A	1.292 +3%	1.336 +3%	1.390 +4%	1.419 +2%	1.426 +0%	1.454 +2%	1.466 +1%	1.485 +1%	1.516 +2%	1.575 +4%	1.560 -1%	1.558 0%	1.530 -2%	1.477 -3%	1.480 +0%	1.484 +0%	1.522 +3%	1.538 +1%	1.547 +1%	1.565 +1%	1.636 +5%	1.323 -19%	1.782 +35%	1.862 +4%	1.830 -2%	1.361 -26%	1.648 +21%	1.548 -6%	1.550 +0%	1.256 -19%	1.682 +34%	1.782 +6%	1.565 -12%	1.514 -3%	1.473 -3%	1.379 -6%	1.527 +11%	1.475 -3%	1.499 +2%	1.491 -1%	1.505 +1%	1.528 +2%	1.569 +3%	1.598 +2%	1.619 +1%	1.638 +1%	1.643 +0%	1.654 +1%	1.652 0%	1.651 0%	1.674 +1%	1.663 -1%	1.669 +0%	1.646 -1%	1.638 0%	1.655 +1%	1.667 +1%	1.700 +2%	1.720 +1%	1.738 +1%	1.772 +2%	1.812 +2%	1.853 +2%	1.902 +3%	1.910 +0%	1.916 +0%	1.898 -1%	1.878 -1%	1.891 +1%	1.904 +1%	1.924 +1%	1.824 -5%	1.837 +1%	1.923 +5%	2.035 +6%	2.229 +10%	2.299 +3%	2.313 +1%	2.357 +2%	2.424 +3%	2.489 +3%	2.404 -3%	2.305 -4%	2.215 -4%	2.182 -2%	2.278 +4%	2.367 +4%	2.477 +5%	2.518 +2%	2.531 +1%	2.520 0%	2.496 -1%	2.505 +0%	2.546 +2%	2.590 +2%
Operatives Ergebnis
Operative Kosten	(846)	(889)	(937)	(981)	(1.013)	(1.013)	(1.057)	(1.097)	(1.124)	(1.138)	(1.141)	(1.120)	(1.088)	(1.051)	(1.052)	(1.046)	(1.045)	(1.087)	(1.018)	(1.045)	(1.059)	(1.129)	(1.034)	(1.287)	(1.363)	(1.355)	(1.142)	(1.321)	(1.302)	(1.318)	(1.088)	(1.380)	(1.394)	(1.254)	(1.179)	(1.159)	(1.102)	(1.177)	(1.139)	(1.148)	(1.159)	(1.146)	(1.149)	(1.173)	(1.162)	(1.165)	(1.174)	(1.149)	(1.159)	(1.136)	(1.159)	(1.144)	(1.132)	(1.128)	(1.108)	(1.070)	(1.064)	(1.084)	(1.093)	(1.102)	(1.079)	(1.069)	(1.080)	(1.100)	(1.142)	(1.151)	(1.155)	(1.126)	(1.099)	(1.096)	(1.077)	(1.084)	(1.037)	(1.030)	(1.061)	(1.092)	(1.179)	(1.218)	(1.249)	(1.291)	(1.317)	(1.351)	(1.331)	(1.310)	(1.297)	(1.299)	(1.314)	(1.345)	(1.399)	(1.413)	(1.415)	(1.397)	(1.376)	(1.383)	(1.423)	(1.517)
Vertriebs-, Verwaltungs- und Gemeinkosten	(846)	(874)	(905)	(948)	(985)	(1.000)	(1.026)	(1.046)	(1.054)	(1.069)	(1.106)	(1.103)	(1.083)	(1.044)	(988)	(978)	(975)	(999)	(1.011)	(1.015)	(1.034)	(1.112)	(979)	(1.262)	(1.332)	(1.328)	(1.118)	(1.281)	(1.240)	(1.237)	(1.088)	(1.282)	(1.297)	(1.230)	(1.179)	(1.154)	(1.099)	(1.105)	(1.046)	(1.065)	(1.073)	(1.061)	(1.050)	(1.098)	(1.087)	(1.092)	(1.078)	(1.051)	(1.060)	(1.034)	(1.056)	(1.041)	(1.033)	(1.032)	(1.016)	(981)	(976)	(995)	(1.004)	(1.012)	(987)	(977)	(987)	(1.005)	(1.045)	(1.053)	(1.056)	(1.028)	(1.001)	(1.001)	(984)	(1.016)	(994)	(1.009)	(948)	(1.092)	(1.179)	(1.218)	(1.112)	(1.291)	(1.317)	(1.351)	(1.195)	(1.310)	(1.297)	(1.299)	(1.178)	(1.345)	(1.399)	(1.413)	(1.278)	(1.397)	(1.376)	(1.383)	(1.286)	(1.451)
F&E	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(23)	(46)	0	0	(46)	(45)	(69)	(94)	(72)	(75)	(75)	(99)	(74)	(72)	(71)	(96)	(97)	(99)	(102)	(103)	(103)	(99)	(96)	(92)	(89)	(89)	(89)	(90)	(90)	(91)	(92)	(93)	(95)	(97)	(98)	(98)	(98)	(98)	(95)	(93)	0	0	0	(113)	0	0	0	(137)	0	0	0	(136)	0	0	0	(136)	0	0	0	(138)	0	0	0	(137)	0
Sonstige operative Kosten	0	(15)	(32)	(32)	(28)	(13)	(31)	(52)	(70)	(70)	(35)	(17)	(5)	(7)	(64)	(68)	(70)	(88)	(6)	(31)	(25)	(18)	(55)	(25)	(31)	(27)	(24)	(41)	(63)	(81)	0	(75)	(51)	(24)	0	41	43	(3)	0	(11)	(11)	(11)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(68)	(43)	(21)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(66)
Operatives Ergebnis	410 N/A	403 -2%	399 -1%	409 +3%	406 -1%	412 +2%	397 -4%	369 -7%	362 -2%	378 +4%	434 +15%	441 +2%	470 +7%	479 +2%	425 -11%	433 +2%	440 +1%	435 -1%	521 +20%	502 -4%	506 +1%	506 +0%	289 -43%	495 +71%	499 +1%	475 -5%	219 -54%	327 +50%	246 -25%	232 -6%	168 -27%	303 +80%	388 +28%	311 -20%	335 +8%	314 -6%	277 -12%	350 +26%	336 -4%	351 +5%	332 -6%	359 +8%	379 +6%	396 +4%	436 +10%	454 +4%	464 +2%	494 +7%	495 +0%	516 +4%	492 -5%	530 +8%	531 +0%	541 +2%	538 -1%	569 +6%	591 +4%	583 -1%	606 +4%	618 +2%	660 +7%	703 +7%	732 +4%	753 +3%	760 +1%	759 0%	761 +0%	771 +1%	780 +1%	795 +2%	827 +4%	840 +2%	787 -6%	807 +2%	863 +7%	943 +9%	1.049 +11%	1.081 +3%	1.064 -2%	1.066 +0%	1.107 +4%	1.138 +3%	1.073 -6%	995 -7%	918 -8%	883 -4%	964 +9%	1.023 +6%	1.078 +5%	1.104 +2%	1.115 +1%	1.123 +1%	1.121 0%	1.122 +0%	1.124 +0%	1.073 -5%
Vorsteuergewinn
Zinserträge/-aufwendungen	(42)	(41)	(45)	(50)	(54)	(56)	(59)	(58)	(57)	(58)	(59)	(58)	(60)	(60)	(58)	(58)	(56)	(55)	(56)	(56)	(63)	(84)	(105)	(120)	(129)	(122)	(116)	(114)	(105)	(95)	(85)	(75)	(76)	(76)	(76)	(77)	(74)	(72)	(71)	(80)	(71)	(86)	(73)	(64)	(81)	(74)	(61)	(85)	(79)	(95)	(63)	(81)	(69)	(63)	(61)	(77)	(78)	(61)	(64)	(62)	(94)	(112)	(106)	(94)	(62)	(43)	(32)	(47)	(58)	(60)	(79)	(76)	(77)	(75)	(65)	(62)	(58)	(54)	(47)	(47)	(52)	(51)	(71)	(81)	(92)	(111)	(121)	(125)	(137)	(139)	(136)	(151)	(142)	(142)	(159)	(149)
Nicht wiederkehrende Posten	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(30)	0	(10)	(31)	0	(38)	(30)	(13)	0	(919)	(921)	(926)	(1.010)	(25)	(25)	(18)	(20)	(12)	(17)	(34)	(52)	(39)	(42)	(46)	(69)	(67)	(56)	(59)	(37)	(36)	(75)	(57)	(68)	(75)	(64)	(64)	(68)	(60)	(82)	(80)	(65)	(66)	(26)	(32)	(37)	(43)	(90)	(76)	(70)	(512)	(462)	(472)	(497)	(48)	(80)	(84)	(59)	(55)	(14)	(24)	(29)	(30)	(34)	(18)	(13)	(29)	(94)	(135)	(179)	(172)	(116)	(82)	(52)	(48)	(34)	(40)	(54)	0
Sonstige Erträge gesamt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(6)	(15)	(105)	(101)	(99)	(91)	(1)	(1)	(0)	0	(2)	(1)	1	2	4	4	4	5	9	13	18	25	31	35	34	30	27	21	19	18	14	15
Vorsteuergewinn	368 N/A	362 -2%	354 -2%	360 +1%	352 -2%	356 +1%	339 -5%	311 -8%	304 -2%	320 +5%	375 +17%	383 +2%	410 +7%	419 +2%	368 -12%	375 +2%	384 +2%	380 -1%	435 +15%	446 +2%	434 -3%	391 -10%	184 -53%	337 +83%	340 +1%	340 +0%	103 -70%	(706) N/A	(780) -10%	(789) -1%	(927) -17%	202 N/A	288 +42%	217 -24%	239 +10%	225 -6%	186 -17%	244 +31%	213 -13%	233 +9%	219 -6%	228 +4%	238 +4%	264 +11%	300 +14%	321 +7%	366 +14%	373 +2%	340 -9%	365 +7%	361 -1%	374 +4%	398 +6%	415 +4%	409 -1%	432 +6%	430 0%	442 +3%	477 +8%	490 +3%	540 +10%	559 +3%	590 +6%	613 +4%	603 -2%	624 +4%	555 -11%	111 -80%	160 +44%	172 +7%	250 +45%	715 +186%	629 -12%	647 +3%	737 +14%	825 +12%	977 +18%	1.004 +3%	993 -1%	993 +0%	1.026 +3%	1.074 +5%	999 -7%	898 -10%	750 -16%	662 -12%	695 +5%	761 +10%	859 +13%	914 +6%	954 +4%	946 -1%	963 +2%	959 0%	925 -4%	939 +1%
Nettogewinn
Steueraufwand	(113)	(107)	(105)	(104)	(99)	(99)	(93)	(84)	(79)	(83)	(94)	(95)	(101)	(100)	(75)	(74)	(75)	(69)	(77)	(77)	(75)	(62)	(12)	(45)	(41)	(38)	50	5	26	35	92	5	(37)	(25)	3	(1)	7	(19)	(72)	(71)	(61)	(69)	(80)	(79)	(93)	(88)	(124)	(126)	(120)	(146)	(114)	(127)	(131)	(127)	(135)	(140)	(123)	(127)	(156)	(146)	(156)	(155)	(136)	(147)	(159)	(137)	(82)	91	88	69	57	(128)	(105)	(117)	(178)	(190)	(238)	(251)	(249)	(262)	(265)	(257)	(242)	(218)	(184)	(180)	(192)	(207)	(228)	(240)	(249)	(247)	(252)	(263)	(237)	(249)
Ergebnis aus fortgeführten Geschäftsbereichen	255	254	250	255	253	257	245	227	226	237	281	288	309	319	292	302	308	311	359	369	359	329	172	293	299	303	153	(701)	(754)	(754)	(835)	207	251	192	242	224	193	225	142	162	158	159	158	185	207	233	242	247	220	219	247	247	267	287	274	292	307	315	321	343	384	403	454	466	444	487	473	202	248	241	306	587	524	530	560	636	740	753	744	731	761	817	757	680	566	483	503	554	631	674	705	699	711	696	688	690
Ergebnisanteile an verbundenen Unternehmen	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	(2)	(2)	(2)	(2)	(2)	(3)	(2)	(3)	(3)	(4)	(5)	(4)	(4)	(4)	(3)	(2)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Nettogewinn	258 N/A	260 +1%	257 -1%	263 +2%	261 -1%	264 +1%	268 +1%	250 -7%	247 -1%	255 +3%	280 +10%	285 +2%	306 +7%	317 +4%	227 -28%	237 +5%	260 +10%	262 +1%	373 +43%	384 +3%	358 -7%	329 -8%	304 -8%	293 -4%	299 +2%	303 +1%	266 -12%	(701) N/A	(754) -8%	(754) 0%	(747) +1%	207 N/A	251 +21%	253 +1%	317 +25%	307 -3%	297 -3%	282 -5%	190 -33%	189 0%	180 -5%	189 +5%	215 +14%	229 +6%	234 +2%	222 -5%	213 -4%	227 +6%	200 -12%	214 +7%	245 +15%	245 +0%	266 +8%	288 +8%	274 -5%	292 +6%	308 +6%	316 +2%	321 +2%	343 +7%	384 +12%	403 +5%	282 -30%	295 +5%	270 -9%	311 +15%	467 +50%	195 -58%	243 +24%	238 -2%	304 +27%	585 +93%	521 -11%	527 +1%	556 +6%	631 +14%	735 +16%	749 +2%	740 -1%	729 -2%	760 +4%	817 +8%	757 -7%	680 -10%	566 -17%	483 -15%	503 +4%	554 +10%	631 +14%	674 +7%	705 +5%	699 -1%	711 +2%	696 -2%	688 -1%	690 +0%
Verwässertes EPS	2,59 N/A	2,61 +1%	2,58 -1%	2,63 +2%	2,6 -1%	2,64 +2%	2,67 +1%	2,48 -7%	2,45 -1%	2,54 +4%	2,8 +10%	2,82 +1%	3,03 +7%	3,16 +4%	2,25 -29%	2,37 +5%	2,58 +9%	2,59 +0%	3,71 +43%	3,88 +5%	3,62 -7%	3,31 -9%	3,06 -8%	2,96 -3%	3,02 +2%	3,06 +1%	2,69 -12%	-7 N/A	-7,13 -2%	-7,11 +0%	-7,2 -1%	1,95 N/A	2,35 +21%	2,42 +3%	2,96 +22%	2,86 -3%	2,77 -3%	2,64 -5%	1,77 -33%	1,78 +1%	1,72 -3%	1,84 +7%	2,08 +13%	2,25 +8%	2,32 +3%	2,22 -4%	2,12 -5%	2,31 +9%	2,07 -10%	2,26 +9%	2,58 +14%	2,65 +3%	2,86 +8%	3,09 +8%	2,95 -5%	3,2 +8%	3,39 +6%	3,48 +3%	3,54 +2%	3,8 +7%	4,26 +12%	4,48 +5%	3,12 -30%	3,29 +5%	3,02 -8%	3,51 +16%	5,27 +50%	2,31 -56%	2,85 +23%	2,79 -2%	3,57 +28%	6,95 +95%	6,21 -11%	6,26 +1%	6,61 +6%	7,51 +14%	8,77 +17%	8,94 +2%	8,83 -1%	8,78 -1%	9,25 +5%	9,97 +8%	9,21 -8%	8,34 -9%	6,98 -16%	5,95 -15%	6,2 +4%	6,85 +10%	7,79 +14%	8,33 +7%	8,73 +5%	8,8 +1%	9,08 +3%	8,91 -2%	8,79 -1%	8,95 +2%