Thaicom PCL
SET:THCOM
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
T
|
Thaicom PCL
SET:THCOM
|
TH |
|
Workday Inc
LSE:0M18
|
US |
|
S
|
SS Lazio SpA
LSE:0MS9
|
IT |
|
I
|
Infineon Technologies AG
SWB:IFX
|
DE |
|
F
|
Freemelt Holding AB (publ)
STO:FREEM
|
SE |
|
V
|
Vodacom Group Ltd
XBER:5VD
|
ZA |
|
M
|
Microstrategy Inc
XBER:MIGA
|
US |
|
O
|
Ocado Group PLC
OTC:OCDGF
|
UK |
|
LendLease Group
ASX:LLC
|
AU |
|
Worthington Steel Inc
F:Z2J
|
US |
|
G
|
Getlink SE
XMUN:TNU3
|
FR |
|
Fuelcell Energy Inc
NASDAQ:FCEL
|
US |
|
Bank Rakyat Indonesia (Persero) Tbk PT
IDX:BBRI
|
ID |
|
I
|
Isracann Biosciences Inc
CNSX:IPOT
|
CA |
|
D
|
DS Smith PLC
OTC:DITHF
|
UK |
|
G
|
Glenmark Life Sciences Ltd
NSE:GLS
|
IN |
|
J
|
Jindal Photo Ltd
BSE:532624
|
IN |
|
A
|
Arras Minerals Corp.
OTC:ARRKF
|
CA |
|
S
|
Sunstone Hotel Investors Inc
SWB:UF2
|
US |
|
I
|
International Lithium Corp
SWB:IAH
|
CA |
|
L
|
Lam Research Corp
F:LAR0
|
US |
|
B
|
Bridgeline Digital Inc
SWB:BL43
|
US |
|
A
|
Aflac Inc
DUS:AFL
|
US |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Thaicom PCL
Gewinn- und Verlustrechnung
Thaicom PCL
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
332
|
305
|
267
|
235
|
198
|
162
|
139
|
138
|
133
|
133
|
136
|
131
|
139
|
150
|
151
|
193
|
373
|
552
|
777
|
954
|
975
|
990
|
910
|
809
|
715
|
599
|
541
|
626
|
612
|
608
|
601
|
1.087
|
1.079
|
1.093
|
1.101
|
496
|
491
|
481
|
479
|
452
|
471
|
460
|
455
|
420
|
374
|
329
|
283
|
265
|
285
|
314
|
345
|
384
|
381
|
368
|
355
|
306
|
294
|
284
|
306
|
338
|
369
|
395
|
386
|
382
|
278
|
265
|
251
|
338
|
341
|
337
|
334
|
300
|
270
|
234
|
200
|
188
|
176
|
169
|
167
|
155
|
143
|
131
|
116
|
122
|
128
|
130
|
134
|
127
|
122
|
115
|
101
|
91
|
80
|
0
|
0
|
0
|
|
| Umsatz |
4.854
N/A
|
4.835
0%
|
4.899
+1%
|
4.997
+2%
|
5.213
+4%
|
5.455
+5%
|
5.605
+3%
|
5.805
+4%
|
5.878
+1%
|
5.532
-6%
|
5.184
-6%
|
5.120
-1%
|
4.867
-5%
|
6.457
+33%
|
6.754
+5%
|
6.672
-1%
|
7.197
+8%
|
5.954
-17%
|
6.190
+4%
|
6.846
+11%
|
6.709
-2%
|
7.039
+5%
|
6.801
-3%
|
6.435
-5%
|
6.675
+4%
|
6.533
-2%
|
6.918
+6%
|
7.013
+1%
|
6.914
-1%
|
7.015
+1%
|
7.071
+1%
|
7.188
+2%
|
7.214
+0%
|
7.107
-1%
|
6.887
-3%
|
6.700
-3%
|
6.486
-3%
|
6.702
+3%
|
7.052
+5%
|
7.254
+3%
|
7.466
+3%
|
7.412
-1%
|
7.259
-2%
|
7.266
+0%
|
7.368
+1%
|
7.491
+2%
|
7.801
+4%
|
7.896
+1%
|
10.671
+35%
|
11.712
+10%
|
12.617
+8%
|
10.176
-19%
|
12.126
+19%
|
12.093
0%
|
12.209
+1%
|
12.454
+2%
|
12.590
+1%
|
12.553
0%
|
12.197
-3%
|
8.642
-29%
|
7.450
-14%
|
6.151
-17%
|
4.965
-19%
|
6.689
+35%
|
6.175
-8%
|
6.066
-2%
|
5.965
-2%
|
6.026
+1%
|
5.825
-3%
|
5.547
-5%
|
5.231
-6%
|
4.663
-11%
|
4.325
-7%
|
4.946
+14%
|
4.676
-5%
|
3.557
-24%
|
4.345
+22%
|
3.303
-24%
|
3.310
+0%
|
3.303
0%
|
3.205
-3%
|
3.146
-2%
|
2.983
-5%
|
2.927
-2%
|
2.972
+2%
|
2.872
-3%
|
2.733
-5%
|
2.627
-4%
|
2.497
-5%
|
2.499
+0%
|
2.491
0%
|
2.413
-3%
|
2.304
-5%
|
2.200
-4%
|
2.086
-5%
|
2.475
+19%
|
|
| Bruttogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(2.630)
|
(2.666)
|
(2.797)
|
(2.885)
|
(3.012)
|
(3.152)
|
(3.295)
|
(3.512)
|
(3.655)
|
(3.542)
|
(3.338)
|
(3.218)
|
(3.115)
|
(3.474)
|
(3.715)
|
(3.900)
|
(4.649)
|
(4.944)
|
(5.370)
|
(5.921)
|
(5.734)
|
(5.825)
|
(5.737)
|
(5.592)
|
(5.768)
|
(5.553)
|
(5.746)
|
(5.780)
|
(5.734)
|
(5.921)
|
(6.013)
|
(6.128)
|
(6.132)
|
(6.150)
|
(5.996)
|
(5.851)
|
(5.632)
|
(5.600)
|
(5.605)
|
(5.473)
|
(5.346)
|
(5.042)
|
(4.716)
|
(4.484)
|
(4.487)
|
(4.543)
|
(4.728)
|
(4.695)
|
(7.074)
|
(7.598)
|
(8.099)
|
(6.024)
|
(7.157)
|
(7.224)
|
(7.259)
|
(7.354)
|
(7.289)
|
(7.266)
|
(7.199)
|
(5.569)
|
(5.202)
|
(4.793)
|
(4.294)
|
(5.291)
|
(4.864)
|
(4.585)
|
(4.355)
|
(4.237)
|
(4.198)
|
(4.077)
|
(3.975)
|
(3.671)
|
(3.380)
|
(3.788)
|
(3.600)
|
(2.578)
|
(3.228)
|
(2.544)
|
(2.464)
|
(2.350)
|
(2.050)
|
(1.777)
|
(1.487)
|
(1.500)
|
(1.541)
|
(1.552)
|
(1.531)
|
(1.524)
|
(1.490)
|
(1.478)
|
(1.537)
|
(1.543)
|
(1.560)
|
(1.545)
|
(1.484)
|
(1.595)
|
|
| Bruttogewinn |
2.224
N/A
|
2.169
-2%
|
2.102
-3%
|
2.112
+0%
|
2.201
+4%
|
2.303
+5%
|
2.310
+0%
|
2.293
-1%
|
2.223
-3%
|
1.989
-11%
|
1.846
-7%
|
1.902
+3%
|
1.752
-8%
|
2.983
+70%
|
3.039
+2%
|
2.771
-9%
|
2.548
-8%
|
1.010
-60%
|
820
-19%
|
925
+13%
|
975
+5%
|
1.214
+25%
|
1.065
-12%
|
843
-21%
|
907
+8%
|
980
+8%
|
1.172
+20%
|
1.233
+5%
|
1.181
-4%
|
1.094
-7%
|
1.059
-3%
|
1.060
+0%
|
1.082
+2%
|
957
-11%
|
891
-7%
|
849
-5%
|
854
+1%
|
1.102
+29%
|
1.447
+31%
|
1.781
+23%
|
2.120
+19%
|
2.370
+12%
|
2.543
+7%
|
2.782
+9%
|
2.880
+4%
|
2.947
+2%
|
3.073
+4%
|
3.201
+4%
|
3.597
+12%
|
4.114
+14%
|
4.518
+10%
|
4.152
-8%
|
4.969
+20%
|
4.870
-2%
|
4.950
+2%
|
5.099
+3%
|
5.301
+4%
|
5.287
0%
|
4.999
-5%
|
3.073
-39%
|
2.248
-27%
|
1.358
-40%
|
671
-51%
|
1.398
+108%
|
1.310
-6%
|
1.481
+13%
|
1.611
+9%
|
1.789
+11%
|
1.627
-9%
|
1.469
-10%
|
1.256
-15%
|
992
-21%
|
945
-5%
|
1.158
+23%
|
1.076
-7%
|
978
-9%
|
1.117
+14%
|
759
-32%
|
846
+12%
|
953
+13%
|
1.156
+21%
|
1.369
+18%
|
1.495
+9%
|
1.427
-5%
|
1.430
+0%
|
1.319
-8%
|
1.202
-9%
|
1.103
-8%
|
1.007
-9%
|
1.021
+1%
|
953
-7%
|
870
-9%
|
743
-15%
|
655
-12%
|
602
-8%
|
880
+46%
|
|
| Operatives Ergebnis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(560)
|
(637)
|
(487)
|
(637)
|
(639)
|
(704)
|
(986)
|
(835)
|
(943)
|
(692)
|
(683)
|
(669)
|
(522)
|
(748)
|
(715)
|
(920)
|
(1.463)
|
(970)
|
(1.007)
|
(1.123)
|
(2.136)
|
(2.341)
|
(1.399)
|
(1.385)
|
3.817
|
3.921
|
(1.235)
|
(1.506)
|
(1.299)
|
(1.323)
|
(1.232)
|
(1.165)
|
(1.148)
|
(1.134)
|
(1.347)
|
(1.389)
|
(1.393)
|
(1.481)
|
(1.420)
|
(1.455)
|
(1.343)
|
(1.251)
|
(1.249)
|
(1.431)
|
(1.532)
|
(1.593)
|
(1.339)
|
(1.387)
|
(1.516)
|
(1.710)
|
(2.469)
|
(1.787)
|
(2.692)
|
(2.405)
|
(1.711)
|
(1.711)
|
(1.660)
|
(1.833)
|
(1.930)
|
(1.472)
|
(1.107)
|
(717)
|
(483)
|
(1.459)
|
(4.751)
|
(4.912)
|
(4.890)
|
(1.503)
|
(3.340)
|
(3.399)
|
(3.402)
|
(846)
|
(870)
|
(378)
|
(327)
|
(269)
|
(405)
|
(869)
|
(907)
|
(815)
|
(857)
|
(820)
|
(818)
|
(900)
|
(1.163)
|
(896)
|
(603)
|
(538)
|
(547)
|
(849)
|
(853)
|
(884)
|
(618)
|
(580)
|
(542)
|
(487)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(584)
|
(667)
|
(707)
|
(861)
|
(864)
|
(923)
|
(1.018)
|
(1.127)
|
(1.233)
|
(1.122)
|
(1.124)
|
(1.004)
|
(886)
|
(970)
|
(932)
|
(1.010)
|
(1.116)
|
(1.144)
|
(1.173)
|
(1.255)
|
(1.313)
|
(1.399)
|
(1.445)
|
(1.403)
|
(1.408)
|
(1.317)
|
(1.329)
|
(1.521)
|
(1.349)
|
(1.361)
|
(1.262)
|
(1.177)
|
(1.203)
|
(1.222)
|
(1.446)
|
(1.460)
|
(1.482)
|
(1.559)
|
(1.503)
|
(1.528)
|
(1.507)
|
(1.414)
|
(1.432)
|
(1.447)
|
(1.498)
|
(1.550)
|
(1.520)
|
(1.539)
|
(1.729)
|
(1.934)
|
(2.700)
|
(1.857)
|
(2.320)
|
(2.292)
|
(1.655)
|
(2.118)
|
(2.153)
|
(2.082)
|
(2.100)
|
(1.511)
|
(1.292)
|
(1.088)
|
(878)
|
(1.684)
|
(1.829)
|
(1.808)
|
(1.768)
|
(1.517)
|
(1.239)
|
(1.305)
|
(1.311)
|
(922)
|
(1.027)
|
(1.137)
|
(1.047)
|
(927)
|
(1.133)
|
(946)
|
(980)
|
(884)
|
(880)
|
(846)
|
(848)
|
(940)
|
(952)
|
(981)
|
(949)
|
(854)
|
(865)
|
(904)
|
(901)
|
(891)
|
(864)
|
(788)
|
(766)
|
(749)
|
|
| Sonstige operative Kosten |
24
|
30
|
220
|
224
|
225
|
219
|
32
|
292
|
290
|
430
|
441
|
334
|
363
|
222
|
217
|
89
|
(348)
|
174
|
166
|
132
|
(823)
|
(943)
|
46
|
18
|
5.225
|
5.237
|
94
|
16
|
50
|
38
|
31
|
13
|
55
|
88
|
99
|
71
|
89
|
78
|
82
|
73
|
164
|
162
|
183
|
17
|
(34)
|
(43)
|
181
|
152
|
213
|
223
|
231
|
70
|
(372)
|
(113)
|
(57)
|
407
|
493
|
249
|
170
|
39
|
184
|
371
|
395
|
225
|
(2.921)
|
(3.105)
|
(3.122)
|
14
|
(2.101)
|
(2.094)
|
(2.091)
|
77
|
156
|
759
|
720
|
659
|
728
|
77
|
74
|
69
|
23
|
26
|
30
|
40
|
(210)
|
86
|
346
|
316
|
318
|
56
|
47
|
7
|
246
|
207
|
224
|
262
|
|
| Operatives Ergebnis |
1.665
N/A
|
1.532
-8%
|
1.615
+5%
|
1.475
-9%
|
1.561
+6%
|
1.600
+2%
|
1.324
-17%
|
1.458
+10%
|
1.280
-12%
|
1.297
+1%
|
1.163
-10%
|
1.233
+6%
|
1.230
0%
|
2.235
+82%
|
2.324
+4%
|
1.851
-20%
|
1.085
-41%
|
39
-96%
|
(188)
N/A
|
(198)
-5%
|
(1.161)
-486%
|
(1.127)
+3%
|
(335)
+70%
|
(542)
-62%
|
4.724
N/A
|
4.900
+4%
|
(63)
N/A
|
(273)
-336%
|
(118)
+57%
|
(229)
-93%
|
(174)
+24%
|
(104)
+40%
|
(67)
+36%
|
(177)
-165%
|
(456)
-157%
|
(541)
-19%
|
(539)
+0%
|
(379)
+30%
|
27
N/A
|
326
+1.130%
|
777
+138%
|
1.119
+44%
|
1.295
+16%
|
1.351
+4%
|
1.349
0%
|
1.355
+0%
|
1.734
+28%
|
1.814
+5%
|
2.081
+15%
|
2.404
+15%
|
2.049
-15%
|
2.365
+15%
|
2.277
-4%
|
2.465
+8%
|
3.239
+31%
|
3.389
+5%
|
3.641
+7%
|
3.454
-5%
|
3.069
-11%
|
1.601
-48%
|
1.141
-29%
|
641
-44%
|
189
-71%
|
(61)
N/A
|
(3.440)
-5.569%
|
(3.431)
+0%
|
(3.279)
+4%
|
286
N/A
|
(1.713)
N/A
|
(1.930)
-13%
|
(2.146)
-11%
|
147
N/A
|
75
-49%
|
780
+943%
|
749
-4%
|
709
-5%
|
712
+0%
|
(111)
N/A
|
(61)
+45%
|
138
N/A
|
299
+117%
|
549
+84%
|
677
+23%
|
527
-22%
|
268
-49%
|
424
+58%
|
599
+41%
|
565
-6%
|
461
-18%
|
173
-62%
|
100
-42%
|
(14)
N/A
|
125
N/A
|
75
-40%
|
60
-20%
|
392
+556%
|
|
| Ergebnis vor Steuern | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
24
|
207
|
(49)
|
(35)
|
(89)
|
(184)
|
31
|
(18)
|
3
|
(39)
|
(63)
|
(47)
|
(66)
|
(23)
|
(69)
|
(40)
|
(59)
|
(116)
|
(164)
|
1.041
|
1.287
|
1.344
|
6.709
|
5.532
|
474
|
(65)
|
(448)
|
(701)
|
(1.515)
|
(698)
|
(434)
|
(479)
|
(398)
|
(791)
|
(945)
|
(377)
|
(390)
|
(364)
|
(352)
|
(376)
|
(387)
|
(419)
|
(323)
|
(153)
|
(67)
|
(139)
|
(194)
|
(299)
|
(463)
|
(340)
|
(278)
|
(314)
|
(112)
|
(251)
|
(797)
|
(629)
|
(661)
|
(460)
|
124
|
152
|
(54)
|
(60)
|
(98)
|
124
|
1.825
|
1.876
|
1.791
|
1.919
|
(197)
|
(330)
|
(285)
|
(341)
|
(57)
|
53
|
183
|
(95)
|
23
|
69
|
113
|
81
|
(146)
|
(80)
|
54
|
(138)
|
(75)
|
(47)
|
(238)
|
(94)
|
230
|
128
|
(499)
|
84
|
(229)
|
(471)
|
99
|
(253)
|
|
| Nicht wiederkehrende Posten |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(400)
|
(400)
|
(400)
|
0
|
0
|
(981)
|
(964)
|
0
|
0
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(210)
|
(175)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3.309)
|
0
|
0
|
0
|
(2.253)
|
0
|
0
|
(29)
|
(1.646)
|
(1.750)
|
(1.750)
|
(1.721)
|
5
|
0
|
0
|
0
|
1
|
0
|
0
|
(259)
|
(253)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Gewinn/Verlust aus Anlagenabgängen |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Sonstige Erträge gesamt |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(66)
|
26
|
25
|
33
|
9
|
9
|
(2)
|
(27)
|
13
|
75
|
103
|
114
|
64
|
28
|
8
|
5
|
17
|
(8)
|
(2)
|
10
|
44
|
42
|
39
|
42
|
(0)
|
|
| Vorsteuergewinn |
1.688
N/A
|
1.740
+3%
|
1.566
-10%
|
1.440
-8%
|
1.472
+2%
|
1.416
-4%
|
1.355
-4%
|
1.440
+6%
|
1.284
-11%
|
1.259
-2%
|
1.100
-13%
|
1.186
+8%
|
1.164
-2%
|
1.812
+56%
|
1.856
+2%
|
1.411
-24%
|
1.026
-27%
|
(77)
N/A
|
(1.333)
-1.631%
|
(121)
+91%
|
127
N/A
|
217
+71%
|
6.391
+2.849%
|
4.995
-22%
|
5.198
+4%
|
4.835
-7%
|
(510)
N/A
|
(973)
-91%
|
(1.634)
-68%
|
(927)
+43%
|
(607)
+34%
|
(583)
+4%
|
(465)
+20%
|
(968)
-108%
|
(1.401)
-45%
|
(912)
+35%
|
(929)
-2%
|
(743)
+20%
|
(325)
+56%
|
(20)
+94%
|
390
N/A
|
700
+79%
|
762
+9%
|
1.029
+35%
|
1.281
+25%
|
1.216
-5%
|
1.541
+27%
|
1.518
-1%
|
1.618
+7%
|
2.064
+28%
|
1.772
-14%
|
2.051
+16%
|
2.165
+6%
|
2.214
+2%
|
2.442
+10%
|
2.763
+13%
|
2.980
+8%
|
2.994
+0%
|
3.192
+7%
|
1.762
-45%
|
1.086
-38%
|
581
-46%
|
91
-84%
|
(3.241)
N/A
|
(1.615)
+50%
|
(1.555)
+4%
|
(1.488)
+4%
|
(52)
+96%
|
(1.910)
-3.561%
|
(2.260)
-18%
|
(2.460)
-9%
|
(1.906)
+23%
|
(1.706)
+11%
|
(892)
+48%
|
(756)
+15%
|
628
N/A
|
744
+18%
|
(43)
N/A
|
25
N/A
|
232
+810%
|
228
-2%
|
572
+151%
|
586
+2%
|
199
-66%
|
220
+11%
|
385
+75%
|
366
-5%
|
492
+34%
|
683
+39%
|
299
-56%
|
(389)
N/A
|
115
N/A
|
(62)
N/A
|
(357)
-473%
|
201
N/A
|
139
-31%
|
|
| Nettogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(20)
|
(20)
|
(21)
|
(31)
|
(97)
|
(177)
|
(249)
|
(313)
|
(290)
|
(293)
|
(260)
|
(298)
|
(307)
|
(498)
|
(482)
|
(200)
|
68
|
431
|
785
|
80
|
24
|
(115)
|
(2.399)
|
(1.952)
|
(2.010)
|
(1.845)
|
240
|
261
|
420
|
192
|
41
|
112
|
57
|
208
|
270
|
130
|
123
|
69
|
(13)
|
(483)
|
(565)
|
(602)
|
(662)
|
(347)
|
(379)
|
(374)
|
(400)
|
(339)
|
(354)
|
(434)
|
(451)
|
(450)
|
(531)
|
(517)
|
(440)
|
(458)
|
(514)
|
(510)
|
(545)
|
(270)
|
(120)
|
(65)
|
(21)
|
455
|
456
|
461
|
467
|
269
|
243
|
206
|
189
|
(344)
|
(313)
|
(297)
|
(243)
|
(114)
|
(119)
|
(69)
|
(68)
|
(88)
|
(145)
|
(139)
|
(177)
|
(156)
|
(139)
|
(156)
|
(145)
|
(138)
|
(131)
|
(141)
|
(128)
|
(138)
|
(129)
|
(104)
|
(101)
|
(99)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
1.669
|
1.720
|
1.545
|
1.409
|
1.375
|
1.238
|
1.106
|
1.127
|
994
|
966
|
840
|
888
|
857
|
1.314
|
1.373
|
1.211
|
1.094
|
354
|
(547)
|
(41)
|
151
|
102
|
3.992
|
3.043
|
3.188
|
2.990
|
(270)
|
(712)
|
(1.214)
|
(734)
|
(566)
|
(471)
|
(408)
|
(761)
|
(1.130)
|
(783)
|
(806)
|
(674)
|
(338)
|
(502)
|
(175)
|
97
|
100
|
682
|
903
|
842
|
1.141
|
1.179
|
1.265
|
1.630
|
1.320
|
1.601
|
1.635
|
1.697
|
2.002
|
2.305
|
2.466
|
2.485
|
2.647
|
1.492
|
966
|
516
|
70
|
(2.787)
|
(1.159)
|
(1.094)
|
(1.021)
|
217
|
(1.667)
|
(2.054)
|
(2.271)
|
(2.250)
|
(2.019)
|
(1.189)
|
(999)
|
514
|
625
|
(112)
|
(42)
|
144
|
83
|
433
|
409
|
42
|
81
|
229
|
221
|
354
|
552
|
158
|
(518)
|
(23)
|
(191)
|
(461)
|
100
|
40
|
|
| Ergebnisanteil Minderheitsgesellschafter |
5
|
5
|
5
|
2
|
(1)
|
(18)
|
(36)
|
(47)
|
(75)
|
(59)
|
(42)
|
(32)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(2)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
(3)
|
(2)
|
(2)
|
0
|
1
|
(2)
|
0
|
(4)
|
(5)
|
(4)
|
(6)
|
(6)
|
(7)
|
(9)
|
12
|
13
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
(68)
|
(127)
|
142
|
0
|
108
|
120
|
(199)
|
(183)
|
(184)
|
(183)
|
(177)
|
(171)
|
(172)
|
(166)
|
(170)
|
(189)
|
(157)
|
(116)
|
(69)
|
(17)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Nettogewinn |
1.674
N/A
|
1.725
+3%
|
1.550
-10%
|
1.411
-9%
|
1.374
-3%
|
1.220
-11%
|
1.070
-12%
|
1.080
+1%
|
918
-15%
|
907
-1%
|
798
-12%
|
856
+7%
|
854
0%
|
1.310
+53%
|
1.369
+4%
|
1.208
-12%
|
1.090
-10%
|
351
-68%
|
(550)
N/A
|
(46)
+92%
|
148
N/A
|
98
-33%
|
3.989
+3.953%
|
3.040
-24%
|
3.186
+5%
|
2.987
-6%
|
(272)
N/A
|
(713)
-163%
|
(1.214)
-70%
|
(734)
+40%
|
(568)
+23%
|
(471)
+17%
|
(412)
+12%
|
(766)
-86%
|
(1.135)
-48%
|
(789)
+30%
|
(812)
-3%
|
(681)
+16%
|
(348)
+49%
|
(490)
-41%
|
(281)
+43%
|
(141)
+50%
|
(264)
-88%
|
174
N/A
|
462
+165%
|
537
+16%
|
965
+80%
|
1.128
+17%
|
1.196
+6%
|
1.504
+26%
|
1.463
-3%
|
1.601
+9%
|
1.742
+9%
|
1.816
+4%
|
1.803
-1%
|
2.122
+18%
|
2.282
+8%
|
2.302
+1%
|
2.470
+7%
|
1.612
-35%
|
1.170
-27%
|
795
-32%
|
427
-46%
|
(2.650)
N/A
|
(1.045)
+61%
|
(1.010)
+3%
|
(971)
+4%
|
230
N/A
|
(1.667)
N/A
|
(2.054)
-23%
|
(2.271)
-11%
|
(2.250)
+1%
|
(2.019)
+10%
|
(1.189)
+41%
|
(999)
+16%
|
514
N/A
|
625
+22%
|
(112)
N/A
|
(42)
+62%
|
144
N/A
|
83
-42%
|
433
+423%
|
409
-6%
|
42
-90%
|
81
+92%
|
229
+181%
|
221
-3%
|
354
+60%
|
552
+56%
|
158
-71%
|
(518)
N/A
|
(23)
+96%
|
(191)
-737%
|
(461)
-141%
|
100
N/A
|
40
-60%
|
|
| Verwässertes EPS |
1,92
N/A
|
1,97
+3%
|
1,77
-10%
|
1,61
-9%
|
1,54
-4%
|
1,4
-9%
|
1,22
-13%
|
1,23
+1%
|
1,05
-15%
|
1,03
-2%
|
0,91
-12%
|
0,97
+7%
|
0,96
-1%
|
1,39
+45%
|
1,24
-11%
|
1,2
-3%
|
0,99
-18%
|
0,32
-68%
|
-0,5
N/A
|
-0,04
+92%
|
0,14
N/A
|
0,09
-36%
|
3,64
+3.944%
|
2,78
-24%
|
2,91
+5%
|
2,73
-6%
|
-0,24
N/A
|
-0,65
-171%
|
-1,1
-69%
|
-0,66
+40%
|
-0,51
+23%
|
-0,43
+16%
|
-0,38
+12%
|
-0,7
-84%
|
-1,04
-49%
|
-0,72
+31%
|
-0,74
-3%
|
-0,62
+16%
|
-0,32
+48%
|
-0,45
-41%
|
-0,25
+44%
|
-0,12
+52%
|
-0,24
-100%
|
0,15
N/A
|
0,42
+180%
|
0,49
+17%
|
0,88
+80%
|
1,02
+16%
|
1,08
+6%
|
1,36
+26%
|
1,32
-3%
|
1,46
+11%
|
1,58
+8%
|
1,65
+4%
|
1,64
-1%
|
1,94
+18%
|
2,08
+7%
|
2,1
+1%
|
2,26
+8%
|
1,47
-35%
|
1,06
-28%
|
0,72
-32%
|
0,38
-47%
|
-2,41
N/A
|
-0,95
+61%
|
-0,91
+4%
|
-0,88
+3%
|
0,2
N/A
|
-1,53
N/A
|
-1,88
-23%
|
-2,07
-10%
|
-2,05
+1%
|
-1,84
+10%
|
-1,08
+41%
|
-0,91
+16%
|
0,47
N/A
|
0,57
+21%
|
-0,1
N/A
|
-0,04
+60%
|
0,13
N/A
|
0,08
-38%
|
0,4
+400%
|
0,37
-8%
|
0,04
-89%
|
0,07
+75%
|
0,21
+200%
|
0,2
-5%
|
0,32
+60%
|
0,5
+56%
|
0,14
-72%
|
-0,47
N/A
|
-0,02
+96%
|
-0,17
-750%
|
-0,42
-147%
|
0,11
N/A
|
0,04
-64%
|
|