V

Vinaconex 21 JSC
VN:V21

Watchlist verwalten
Vinaconex 21 JSC
VN:V21
Watchlist
Kurs: 5.800 VND -4,92% Markt geschlossen
Marktkap.: ₫69,60 Mrd.

Cashflow-Rechnung

Cashflow-Rechnung
Vinaconex 21 JSC

Drehen Sie Ihr Gerät, um dies anzuzeigen
Cashflow-Rechnung
Währung: VND
Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Sep-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025 Mar-2026 Jun-2026
Operativer Cashflow
Nettogewinn
11.774
14.101
15.260
15.550
14.223
10.455
5.453
5.033
4.996
4.577
2.646
1.791
(4.022)
(3.466)
294
1.011
1.834
1.360
(6.381)
(6.425)
(3.921)
(3.567)
1.402
1.375
(912)
664
(27.830)
(27.602)
(12.033)
(156)
35
(15.687)
(2.918)
(4.888)
166
1.339
2.377
(1.131)
(5.886)
(6.578)
1.591
5.829
3.534
3.068
3.714
5.819
7.726
6.558
929
210
169
2.606
402
(867)
704
734
(1.176)
(34)
(1.458)
(4.171)
886
926
939
Abschreibungen
5.826
5.165
4.809
4.295
5.313
4.589
5.297
6.092
5.322
6.235
5.613
5.505
5.396
5.255
3.327
3.221
3.102
3.008
4.753
4.683
4.602
4.533
4.445
4.194
3.832
3.394
2.952
2.692
2.525
(191)
240
(596)
1.685
1.741
1.476
1.414
1.115
851
913
784
1.210
1.210
1.212
1.216
1.349
1.316
1.492
1.554
763
859
743
739
1.163
1.166
1.170
1.175
1.266
1.358
1.457
1.533
1.520
1.504
1.540
Sonstige nicht zahlungswirksame Posten
10.944
10.808
11.375
12.935
11.301
10.332
9.106
8.548
11.844
12.404
16.413
17.119
15.329
12.458
10.762
8.907
8.767
9.395
16.202
15.925
15.984
15.415
6.868
6.182
10.255
6.077
35.453
35.359
13.542
322
1.697
21.171
9.759
10.204
12.905
13.799
10.710
10.545
7.923
6.692
4.871
3.936
4.378
4.245
(5.366)
(8.318)
(10.942)
(11.495)
(3.090)
(400)
2.078
800
1.277
1.505
(248)
2.485
1.955
2.481
3.666
3.147
4.259
4.246
4.211
Gezahlte Steuern
1.046
1.289
2.897
5.017
4.858
4.296
2.299
92
0
0
381
0
0
381
0
842
842
842
(842)
(1.684)
(1.684)
(1.684)
6.869
(1.740)
0
0
1.590
(3.377)
0
0
1.125
1.163
2.932
0
(1.070)
(1.083)
580
968
1.456
1.451
1.955
1.567
1.075
953
51
0
0
102
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gezahlte Zinsen
10.988
10.934
14.851
16.424
26.051
31.660
34.277
36.641
27.018
24.918
24.089
21.699
24.010
17.708
14.494
13.419
11.159
10.148
8.292
7.251
6.950
7.407
0
4.524
4.540
4.411
5.864
5.755
5.492
356
1.823
(209)
4.884
5.451
5.525
6.462
7.361
7.161
6.839
5.577
4.166
3.180
3.282
3.254
3.508
3.723
3.166
3.053
2.887
2.814
2.821
2.786
3.129
3.400
3.596
3.859
3.943
4.023
4.147
4.313
3.613
4.217
3.962
Veränderung des Working Capital
(62.442)
31.253
(117.195)
(162.071)
(119.642)
(117.981)
(54.936)
14.393
(2.160)
1.883
107
(42.109)
(6.098)
(15.340)
18.179
16.181
41.331
2.843
7.836
23.829
(14.542)
(7.516)
1.362
(7.353)
2.403
(46.079)
(15.358)
(63.423)
25.723
49.536
27.123
5.460
(57.744)
(71.255)
(38.514)
(22.262)
22.800
49.846
65.766
55.109
2.291
(2.541)
(24.082)
(23.504)
55.335
16.129
15.580
23.434
(29.243)
(11.213)
(16.234)
(19.934)
(28.217)
(22.823)
(21.720)
(24.916)
(21.599)
(27.934)
(31.931)
(12.823)
(102.638)
(203.125)
(256.890)
Cashflow aus operativer Tätigkeit
(33.897)
N/A
61.328
N/A
(85.750)
N/A
(129.290)
-51%
(88.804)
+31%
(92.604)
-4%
(35.080)
+62%
34.066
N/A
20.002
-41%
25.100
+25%
24.779
-1%
(17.695)
N/A
10.605
N/A
(1.095)
N/A
32.562
N/A
29.322
-10%
55.034
+88%
16.607
-70%
22.411
+35%
38.012
+70%
2.124
-94%
8.866
+317%
14.077
+59%
4.398
-69%
15.578
+254%
(35.944)
N/A
(4.783)
+87%
(52.974)
-1.007%
29.757
N/A
49.511
+66%
29.095
-41%
10.347
-64%
(49.217)
N/A
(64.198)
-30%
(23.967)
+63%
(5.710)
+76%
37.003
N/A
60.112
+62%
68.716
+14%
56.006
-18%
9.963
-82%
8.435
-15%
(14.958)
N/A
(14.975)
0%
55.032
N/A
14.946
-73%
13.856
-7%
20.051
+45%
(30.641)
N/A
(10.544)
+66%
(13.245)
-26%
(15.789)
-19%
(25.375)
-61%
(21.019)
+17%
(20.250)
+4%
(20.523)
-1%
(19.554)
+5%
(24.128)
-23%
(28.110)
-17%
(12.313)
+56%
(96.019)
-680%
(196.495)
-105%
(250.246)
-27%
Investitions-Cashflow
Investitionsausgaben
(8.106)
(10.625)
(3.291)
(5.238)
(9.669)
(7.743)
(4.979)
(3.001)
1.430
2.128
0
0
0
0
0
0
0
0
0
0
0
0
(32)
0
(211)
0
(1.205)
0
0
0
0
(936)
(936)
0
0
936
0
0
0
0
0
0
(72)
0
(72)
0
0
0
0
0
0
0
(48)
(91)
(91)
(91)
(239)
(311)
(403)
(403)
(207)
0
0
Sonstige Posten
1.208
1.290
509
747
751
720
1.778
1.403
1.290
1.252
(6.861)
(6.716)
(6.699)
(6.701)
2.230
2.083
2.143
2.175
180
174
108
82
62
68
68
59
60
45
128
(4)
5
(104)
(383)
(383)
(390)
(377)
175
175
178
166
556
556
551
585
(14.998)
(14.998)
(13.468)
(12.910)
22.789
23.238
21.350
22.011
994
995
2.920
2.115
17.775
17.327
16.024
15.574
271
358
94
Cashflow aus Investitionstätigkeit
(6.896)
N/A
(9.334)
-35%
(2.783)
+70%
(4.493)
-61%
(8.920)
-99%
(7.023)
+21%
(3.201)
+54%
(1.598)
+50%
2.720
N/A
3.379
+24%
(6.861)
N/A
(6.716)
+2%
(6.699)
+0%
(6.701)
0%
2.230
N/A
2.083
-7%
2.143
+3%
2.175
+1%
180
-92%
174
-3%
108
-38%
82
-24%
30
-63%
36
+20%
(143)
N/A
27
N/A
(1.145)
N/A
(1.160)
-1%
(1.077)
+7%
(4)
+100%
5
N/A
(1.041)
N/A
(1.320)
-27%
(1.320)
+0%
(1.326)
0%
(376)
+72%
175
N/A
175
0%
178
+1%
166
-7%
556
+235%
556
0%
479
-14%
585
+22%
(15.070)
N/A
(15.070)
0%
(13.468)
+11%
(12.981)
+4%
22.789
N/A
23.238
+2%
21.350
-8%
22.011
+3%
946
-96%
904
-4%
2.829
+213%
2.024
-28%
17.536
+766%
17.016
-3%
15.621
-8%
15.171
-3%
64
-100%
266
+315%
94
-65%
Finanzierungs-Cashflow
Nettoausgabe von Stammaktien
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23.000
0
0
0
68.000
68.000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Nettoaufnahme von Schulden
51.480
(34.322)
50.004
90.147
103.844
83.060
21.026
(38.862)
(33.659)
(16.175)
(3.387)
30.897
(6.002)
(1.068)
(42.211)
(38.539)
(54.146)
(24.068)
13.266
12.613
37.956
7.664
(11.646)
(13.176)
(10.679)
(11.989)
(15.134)
(15.366)
(26.688)
5.898
16.402
36.599
48.532
55.762
25.170
4.426
(38.496)
(60.848)
(55.121)
(43.428)
(11.199)
(6.626)
3.183
(184)
(14.810)
(4.519)
(4.490)
(9.072)
(18.869)
(11.960)
(8.546)
9.678
28.300
19.054
19.991
11.833
9.469
9.465
10.094
(436)
87.287
193.981
262.137
Gezahlte Dividenden
(2.795)
(1.352)
(1.000)
(1.000)
0
0
(2.380)
0
(2.386)
(2.380)
(6)
0
(2.265)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sonstiges
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(44.219)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cashflow aus Finanzierungstätigkeit
48.686
N/A
(35.673)
N/A
49.004
N/A
89.147
+82%
103.843
+16%
83.059
-20%
18.646
-78%
(41.242)
N/A
(36.045)
+13%
(18.555)
+49%
(3.393)
+82%
30.891
N/A
(8.267)
N/A
(1.074)
+87%
(42.211)
-3.830%
(38.539)
+9%
(51.881)
-35%
(24.068)
+54%
(30.953)
-29%
(31.606)
-2%
(6.263)
+80%
(13.555)
-116%
(11.646)
+14%
(13.176)
-13%
(10.679)
+19%
33.011
N/A
52.866
+60%
52.634
0%
(26.688)
N/A
5.898
N/A
16.402
+178%
36.599
+123%
48.532
+33%
55.762
+15%
25.170
-55%
4.426
-82%
(38.496)
N/A
(60.848)
-58%
(55.121)
+9%
(43.428)
+21%
(11.199)
+74%
(6.626)
+41%
3.183
N/A
(184)
N/A
(14.810)
-7.941%
(4.519)
+69%
(4.490)
+1%
(9.072)
-102%
(18.869)
-108%
(11.960)
+37%
(8.546)
+29%
9.678
N/A
28.300
+192%
19.054
-33%
19.991
+5%
11.833
-41%
9.469
-20%
9.465
0%
10.094
+7%
(436)
N/A
87.287
N/A
193.981
+122%
262.137
+35%
Veränderung der Zahlungsmittel
Effekt von Wechselkursänderungen
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Nettoveränderung der Zahlungsmittel
7.893
N/A
16.321
+107%
(39.529)
N/A
(44.636)
-13%
6.119
N/A
(16.568)
N/A
(19.635)
-19%
(8.774)
+55%
(13.323)
-52%
9.924
N/A
14.525
+46%
6.480
-55%
(4.361)
N/A
(8.870)
-103%
(7.419)
+16%
(7.134)
+4%
5.296
N/A
(5.286)
N/A
(8.362)
-58%
6.580
N/A
(4.031)
N/A
(4.607)
-14%
2.462
N/A
(8.742)
N/A
4.756
N/A
(2.906)
N/A
46.937
N/A
(1.500)
N/A
1.992
N/A
55.405
+2.681%
45.502
-18%
45.905
+1%
(2.005)
N/A
(9.756)
-387%
(123)
+99%
(1.660)
-1.244%
(1.318)
+21%
(561)
+57%
13.772
N/A
12.744
-7%
(680)
N/A
2.364
N/A
(11.295)
N/A
(14.574)
-29%
25.152
N/A
(4.643)
N/A
(4.102)
+12%
(2.003)
+51%
(26.721)
-1.234%
735
N/A
(440)
N/A
15.900
N/A
3.870
-76%
(1.061)
N/A
2.570
N/A
(6.666)
N/A
7.451
N/A
2.353
-68%
(2.395)
N/A
2.422
N/A
(8.668)
N/A
(2.247)
+74%
11.985
N/A
Free Cashflow
Free Cashflow
(42.003)
N/A
50.703
N/A
(89.041)
N/A
(134.528)
-51%
(98.473)
+27%
(100.347)
-2%
(40.059)
+60%
31.065
N/A
21.432
-31%
27.228
+27%
24.779
-9%
(17.695)
N/A
10.605
N/A
(1.095)
N/A
32.562
N/A
29.322
-10%
55.034
+88%
16.607
-70%
22.411
+35%
38.012
+70%
2.124
-94%
8.866
+317%
14.045
+58%
4.398
-69%
15.367
+249%
(35.944)
N/A
(5.989)
+83%
(52.974)
-785%
29.757
N/A
49.511
+66%
29.095
-41%
9.411
-68%
(50.153)
N/A
(64.198)
-28%
(23.967)
+63%
(4.774)
+80%
37.003
N/A
60.112
+62%
68.716
+14%
56.006
-18%
9.963
-82%
8.435
-15%
(15.029)
N/A
(14.975)
+0%
54.961
N/A
14.946
-73%
13.856
-7%
20.051
+45%
(30.641)
N/A
(10.544)
+66%
(13.245)
-26%
(15.789)
-19%
(25.423)
-61%
(21.110)
+17%
(20.340)
+4%
(20.614)
-1%
(19.793)
+4%
(24.439)
-23%
(28.513)
-17%
(12.716)
+55%
(96.226)
-657%
(196.495)
-104%
(250.246)
-27%
Erhalten Sie KI-gestützte Einblicke zu jedem Unternehmen oder Thema.
KI-Assistent öffnen

Der innere Wert ist entscheidend und der einzige logische Weg, die relative Attraktivität von Investments und Unternehmen zu bewerten.

Warren Buffett