AUTO1 Group SE
XBER:AG1
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
A
|
AUTO1 Group SE
XBER:AG1
|
DE |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
AUTO1 Group SE
Gewinn- und Verlustrechnung
AUTO1 Group SE
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | ||||||||||||||||||||||||
| Zinsaufwand |
0
|
0
|
55
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
26
|
|
| Umsatz |
3.151
N/A
|
2.996
-5%
|
2.830
-6%
|
2.852
+1%
|
3.513
+23%
|
4.004
+14%
|
4.775
+19%
|
5.513
+15%
|
6.185
+12%
|
6.637
+7%
|
6.534
-2%
|
6.402
-2%
|
6.005
-6%
|
5.586
-7%
|
5.463
-2%
|
5.411
-1%
|
5.589
+3%
|
5.896
+5%
|
6.272
+6%
|
6.761
+8%
|
7.213
+7%
|
7.738
+7%
|
8.173
+6%
|
|
| Bruttogewinn | ||||||||||||||||||||||||
| Umsatzkosten |
(2.852)
|
(2.698)
|
(2.544)
|
(2.569)
|
(3.158)
|
(3.619)
|
(4.344)
|
(5.045)
|
(5.690)
|
(6.134)
|
(6.046)
|
(5.906)
|
(5.508)
|
(5.078)
|
(4.935)
|
(4.852)
|
(4.985)
|
(5.239)
|
(5.547)
|
(5.962)
|
(6.357)
|
(6.812)
|
(7.182)
|
|
| Bruttogewinn |
299
N/A
|
298
0%
|
286
-4%
|
283
-1%
|
355
+25%
|
385
+8%
|
431
+12%
|
468
+9%
|
496
+6%
|
503
+1%
|
488
-3%
|
496
+2%
|
498
+0%
|
509
+2%
|
528
+4%
|
559
+6%
|
604
+8%
|
657
+9%
|
725
+10%
|
798
+10%
|
856
+7%
|
927
+8%
|
991
+7%
|
|
| Operatives Ergebnis | ||||||||||||||||||||||||
| Operative Kosten |
(405)
|
(351)
|
(351)
|
(360)
|
(434)
|
(522)
|
(582)
|
(647)
|
(703)
|
(725)
|
(708)
|
(696)
|
(668)
|
(648)
|
(634)
|
(622)
|
(632)
|
(654)
|
(683)
|
(717)
|
(756)
|
(810)
|
(873)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(199)
|
(198)
|
(229)
|
(152)
|
(180)
|
(269)
|
(436)
|
(317)
|
(343)
|
(363)
|
(500)
|
(295)
|
(284)
|
(220)
|
(418)
|
(311)
|
(419)
|
(430)
|
(446)
|
(533)
|
(494)
|
(529)
|
(599)
|
|
| Abschreibungen |
(30)
|
(31)
|
(30)
|
(29)
|
(25)
|
(25)
|
(27)
|
(29)
|
(31)
|
(34)
|
(37)
|
(38)
|
(41)
|
(42)
|
(43)
|
(44)
|
(43)
|
(44)
|
(45)
|
(47)
|
(49)
|
(52)
|
(55)
|
|
| Sonstige operative Kosten |
(175)
|
(121)
|
(92)
|
(180)
|
(229)
|
(228)
|
(120)
|
(301)
|
(328)
|
(328)
|
(171)
|
(363)
|
(344)
|
(386)
|
(173)
|
(267)
|
(170)
|
(180)
|
(192)
|
(137)
|
(213)
|
(229)
|
(218)
|
|
| Operatives Ergebnis |
(105)
N/A
|
(53)
+50%
|
(65)
-22%
|
(77)
-19%
|
(79)
-2%
|
(137)
-73%
|
(151)
-11%
|
(179)
-18%
|
(207)
-16%
|
(222)
-7%
|
(220)
+1%
|
(200)
+9%
|
(170)
+15%
|
(139)
+18%
|
(106)
+24%
|
(64)
+40%
|
(28)
+56%
|
3
N/A
|
42
+1.174%
|
81
+92%
|
100
+24%
|
116
+17%
|
118
+1%
|
|
| Vorsteuergewinn | ||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(15)
|
(46)
|
(55)
|
(61)
|
(50)
|
(19)
|
(11)
|
(8)
|
(14)
|
(17)
|
(13)
|
(12)
|
(10)
|
(8)
|
(11)
|
(12)
|
(14)
|
(17)
|
(11)
|
(18)
|
(19)
|
(20)
|
(19)
|
|
| Sonstige Erträge gesamt |
(1)
|
(13)
|
(22)
|
(231)
|
(231)
|
(218)
|
(210)
|
0
|
0
|
0
|
(7)
|
(5)
|
(5)
|
(5)
|
(1)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
|
| Vorsteuergewinn |
(121)
N/A
|
(112)
+7%
|
(142)
-26%
|
(369)
-160%
|
(360)
+2%
|
(375)
-4%
|
(372)
+1%
|
(186)
+50%
|
(222)
-19%
|
(239)
-8%
|
(239)
0%
|
(217)
+9%
|
(185)
+15%
|
(152)
+18%
|
(118)
+22%
|
(76)
+36%
|
(42)
+45%
|
(14)
+67%
|
25
N/A
|
63
+151%
|
81
+28%
|
97
+19%
|
95
-2%
|
|
| Nettogewinn | ||||||||||||||||||||||||
| Steueraufwand |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(4)
|
(7)
|
(7)
|
(7)
|
(5)
|
(0)
|
2
|
0
|
1
|
(2)
|
(4)
|
(9)
|
(13)
|
(17)
|
(17)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
(123)
|
(114)
|
(144)
|
(371)
|
(363)
|
(378)
|
(374)
|
(188)
|
(225)
|
(245)
|
(246)
|
(224)
|
(190)
|
(152)
|
(116)
|
(76)
|
(41)
|
(16)
|
21
|
54
|
68
|
79
|
78
|
|
| Nettogewinn |
(123)
N/A
|
(114)
+7%
|
(144)
-26%
|
(371)
-158%
|
(363)
+2%
|
(378)
-4%
|
(374)
+1%
|
(188)
+50%
|
(225)
-20%
|
(245)
-9%
|
(246)
0%
|
(224)
+9%
|
(190)
+15%
|
(152)
+20%
|
(116)
+24%
|
(76)
+35%
|
(41)
+46%
|
(16)
+61%
|
21
N/A
|
54
+159%
|
68
+25%
|
79
+17%
|
78
-2%
|
|
| Verwässertes EPS |
-0,62
N/A
|
-0,57
+8%
|
-0,72
-26%
|
-1,74
-142%
|
-1,89
-9%
|
-1,78
+6%
|
-1,76
+1%
|
-0,89
+49%
|
-1,05
-18%
|
-1,14
-9%
|
-1,14
N/A
|
-1,04
+9%
|
-0,88
+15%
|
-0,71
+19%
|
-0,54
+24%
|
-0,35
+35%
|
-0,19
+46%
|
-0,08
+58%
|
0,1
N/A
|
0,25
+150%
|
0,31
+24%
|
0,37
+19%
|
0,36
-3%
|
|