Beijing Media Corp Ltd
XMUN:BME
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
B
|
Beijing Media Corp Ltd
XMUN:BME
|
CN |
|
Alignvest Acquisition II Corp
TSX:SFC
|
CA |
|
A
|
Applied Graphite Technologies Corp
F:D880
|
CA |
|
Hanshin Construction Co Ltd
KRX:004960
|
KR |
|
Sure Ventures PLC
LSE:SURE
|
UK |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Beijing Media Corp Ltd
Gewinn- und Verlustrechnung
Beijing Media Corp Ltd
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | ||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
3
|
0
|
1
|
10
|
1
|
23
|
2
|
3
|
3
|
4
|
5
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
2
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Umsatz |
1.101
N/A
|
978
-11%
|
858
-12%
|
834
-3%
|
793
-5%
|
801
+1%
|
838
+5%
|
997
+19%
|
1.081
+8%
|
924
-15%
|
830
-10%
|
808
-3%
|
760
-6%
|
770
+1%
|
758
-2%
|
723
-5%
|
690
-5%
|
637
-8%
|
667
+5%
|
741
+11%
|
681
-8%
|
617
-9%
|
509
-17%
|
440
-14%
|
483
+10%
|
473
-2%
|
427
-10%
|
391
-8%
|
345
-12%
|
295
-14%
|
220
-25%
|
181
-17%
|
217
+20%
|
244
+12%
|
188
-23%
|
159
-15%
|
158
0%
|
167
+5%
|
212
+27%
|
223
+5%
|
209
-6%
|
183
-12%
|
138
-25%
|
|
| Bruttogewinn | ||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(759)
|
(773)
|
(762)
|
(751)
|
(731)
|
(722)
|
(763)
|
(911)
|
(1.002)
|
(860)
|
(725)
|
(697)
|
(662)
|
(670)
|
(683)
|
(659)
|
(632)
|
(554)
|
(587)
|
(639)
|
(549)
|
(489)
|
(412)
|
(393)
|
(417)
|
(409)
|
(385)
|
(353)
|
(332)
|
(276)
|
(218)
|
(185)
|
(194)
|
(219)
|
(171)
|
(150)
|
(153)
|
(155)
|
(183)
|
(201)
|
(187)
|
(173)
|
(155)
|
|
| Bruttogewinn |
342
N/A
|
205
-40%
|
96
-53%
|
84
-12%
|
62
-27%
|
79
+29%
|
75
-5%
|
86
+15%
|
79
-8%
|
65
-19%
|
104
+62%
|
111
+6%
|
97
-12%
|
100
+3%
|
75
-25%
|
65
-14%
|
58
-10%
|
84
+44%
|
81
-4%
|
102
+27%
|
132
+29%
|
128
-3%
|
98
-24%
|
47
-52%
|
66
+39%
|
64
-3%
|
41
-35%
|
39
-6%
|
13
-67%
|
19
+45%
|
2
-89%
|
(3)
N/A
|
23
N/A
|
25
+10%
|
16
-35%
|
9
-45%
|
5
-43%
|
12
+126%
|
29
+151%
|
22
-24%
|
22
-1%
|
11
-51%
|
(17)
N/A
|
|
| Operatives Ergebnis | ||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(83)
|
(22)
|
(43)
|
(7)
|
(33)
|
17
|
(48)
|
(20)
|
(63)
|
(20)
|
(62)
|
(57)
|
(57)
|
(78)
|
(80)
|
(76)
|
(68)
|
(71)
|
(81)
|
(97)
|
(116)
|
(141)
|
(152)
|
(150)
|
(176)
|
(162)
|
(158)
|
(302)
|
(257)
|
(149)
|
(149)
|
(92)
|
(160)
|
(166)
|
(94)
|
(71)
|
(54)
|
(60)
|
(66)
|
(59)
|
(45)
|
(50)
|
(62)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(102)
|
(57)
|
(45)
|
(47)
|
(65)
|
(74)
|
(55)
|
(61)
|
(71)
|
(59)
|
(67)
|
(74)
|
(68)
|
(78)
|
(80)
|
(76)
|
(68)
|
(71)
|
(81)
|
(97)
|
(115)
|
(136)
|
(150)
|
(148)
|
(175)
|
(162)
|
(157)
|
(301)
|
(259)
|
(155)
|
(149)
|
(92)
|
(160)
|
(166)
|
(94)
|
(71)
|
(54)
|
(60)
|
(66)
|
(59)
|
(45)
|
(50)
|
(62)
|
|
| Abschreibungen |
0
|
0
|
(4)
|
0
|
(5)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Sonstige operative Kosten |
19
|
35
|
5
|
40
|
37
|
91
|
6
|
41
|
8
|
40
|
5
|
17
|
11
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(4)
|
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
2
|
6
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Operatives Ergebnis |
259
N/A
|
183
-29%
|
52
-72%
|
77
+47%
|
28
-63%
|
97
+244%
|
27
-73%
|
66
+150%
|
16
-76%
|
44
+175%
|
42
-4%
|
55
+29%
|
40
-26%
|
22
-44%
|
(6)
N/A
|
(11)
-104%
|
(10)
+13%
|
13
N/A
|
(1)
N/A
|
5
N/A
|
16
+215%
|
(12)
N/A
|
(55)
-341%
|
(103)
-88%
|
(110)
-7%
|
(99)
+10%
|
(117)
-19%
|
(263)
-124%
|
(244)
+7%
|
(130)
+47%
|
(147)
-13%
|
(95)
+35%
|
(137)
-44%
|
(141)
-3%
|
(78)
+45%
|
(62)
+21%
|
(49)
+21%
|
(48)
+1%
|
(37)
+24%
|
(37)
0%
|
(23)
+37%
|
(39)
-70%
|
(79)
-102%
|
|
| Ergebnis vor Steuern | ||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(37)
|
(34)
|
(29)
|
(51)
|
2
|
(68)
|
(9)
|
(40)
|
13
|
(4)
|
(8)
|
(4)
|
32
|
67
|
57
|
121
|
67
|
61
|
33
|
9
|
(64)
|
(47)
|
(4)
|
(34)
|
8
|
34
|
25
|
15
|
(12)
|
(13)
|
(6)
|
(12)
|
7
|
20
|
16
|
13
|
21
|
33
|
22
|
16
|
22
|
27
|
3
|
|
| Nicht wiederkehrende Posten |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
121
|
34
|
(1)
|
74
|
(0)
|
12
|
12
|
0
|
0
|
(3)
|
0
|
0
|
45
|
28
|
(20)
|
(4)
|
(34)
|
(32)
|
(13)
|
(46)
|
(35)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Gewinn/Verlust aus Anlagenabgängen |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
121
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Sonstige Erträge gesamt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
1
|
1
|
3
|
1
|
(14)
|
(13)
|
2
|
57
|
57
|
1
|
1
|
3
|
3
|
(0)
|
(1)
|
(2)
|
(1)
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
2
|
2
|
(0)
|
|
| Vorsteuergewinn |
222
N/A
|
149
-33%
|
24
-84%
|
26
+11%
|
31
+17%
|
29
-6%
|
18
-39%
|
27
+52%
|
42
+57%
|
40
-5%
|
155
+288%
|
177
+14%
|
107
-40%
|
90
-16%
|
128
+43%
|
113
-12%
|
70
-38%
|
71
+1%
|
19
-73%
|
16
-16%
|
6
-65%
|
(3)
N/A
|
(58)
-1.891%
|
(91)
-57%
|
(70)
+23%
|
(82)
-17%
|
(96)
-17%
|
(283)
-193%
|
(291)
-3%
|
(157)
+46%
|
(198)
-27%
|
(142)
+28%
|
(132)
+7%
|
(122)
+7%
|
(62)
+49%
|
(49)
+21%
|
(28)
+44%
|
(16)
+41%
|
(15)
+8%
|
(21)
-38%
|
0
N/A
|
(10)
N/A
|
(77)
-669%
|
|
| Nettogewinn | ||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(17)
|
(12)
|
(7)
|
(7)
|
(9)
|
(8)
|
(7)
|
(6)
|
(4)
|
(9)
|
(6)
|
(1)
|
(3)
|
(2)
|
(6)
|
(7)
|
(7)
|
(6)
|
(2)
|
(4)
|
(1)
|
1
|
3
|
8
|
(1)
|
(7)
|
(3)
|
(1)
|
(2)
|
(0)
|
(16)
|
(18)
|
(5)
|
(4)
|
(5)
|
(3)
|
(1)
|
(2)
|
1
|
1
|
(3)
|
(3)
|
1
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
206
|
137
|
16
|
19
|
22
|
21
|
11
|
21
|
38
|
31
|
149
|
177
|
104
|
88
|
123
|
106
|
64
|
65
|
17
|
12
|
5
|
(2)
|
(54)
|
(82)
|
(71)
|
(89)
|
(100)
|
(283)
|
(292)
|
(157)
|
(215)
|
(159)
|
(136)
|
(126)
|
(67)
|
(52)
|
(28)
|
(19)
|
(14)
|
(20)
|
(3)
|
(13)
|
(76)
|
|
| Ergebnisanteil Minderheitsgesellschafter |
(11)
|
(9)
|
(6)
|
(4)
|
(0)
|
2
|
(0)
|
(4)
|
3
|
7
|
2
|
1
|
(2)
|
1
|
(3)
|
(1)
|
2
|
(0)
|
3
|
5
|
6
|
10
|
9
|
14
|
12
|
7
|
14
|
13
|
15
|
16
|
18
|
14
|
6
|
3
|
3
|
6
|
5
|
3
|
(1)
|
1
|
1
|
(0)
|
3
|
|
| Nettogewinn |
194
N/A
|
128
-34%
|
10
-92%
|
16
+54%
|
22
+40%
|
23
+4%
|
11
-54%
|
17
+58%
|
40
+140%
|
37
-7%
|
151
+304%
|
178
+18%
|
102
-43%
|
89
-13%
|
120
+35%
|
105
-13%
|
65
-38%
|
65
0%
|
20
-69%
|
17
-18%
|
11
-37%
|
9
-17%
|
(45)
N/A
|
(68)
-50%
|
(59)
+13%
|
(82)
-40%
|
(85)
-4%
|
(271)
-217%
|
(277)
-3%
|
(141)
+49%
|
(197)
-39%
|
(145)
+26%
|
(130)
+10%
|
(123)
+6%
|
(64)
+48%
|
(46)
+28%
|
(24)
+49%
|
(16)
+33%
|
(15)
+4%
|
(19)
-27%
|
(2)
+89%
|
(13)
-530%
|
(73)
-466%
|
|
| Verwässertes EPS |
1,31
N/A
|
0,64
-51%
|
0,05
-92%
|
0,08
+60%
|
0,11
+38%
|
0,11
N/A
|
0,05
-55%
|
0,08
+60%
|
0,2
+150%
|
0,19
-5%
|
0,76
+300%
|
0,9
+18%
|
0,52
-42%
|
0,45
-13%
|
0,61
+36%
|
0,53
-13%
|
0,33
-38%
|
0,33
N/A
|
0,1
-70%
|
0,08
-20%
|
0,05
-38%
|
0,04
-20%
|
-0,23
N/A
|
-0,34
-48%
|
-0,3
+12%
|
-0,42
-40%
|
-0,43
-2%
|
-1,37
-219%
|
-1,41
-3%
|
-0,71
+50%
|
-1
-41%
|
-0,74
+26%
|
-0,66
+11%
|
-0,62
+6%
|
-0,33
+47%
|
-0,24
+27%
|
-0,12
+50%
|
-0,08
+33%
|
-0,08
N/A
|
-0,1
-25%
|
-0,01
+90%
|
-0,07
-600%
|
-0,37
-429%
|
|