Watchlist verwalten

Watchlist

Kurs: 1,4825 EUR 2,63% Markt geschlossen

Marktkap.: €16,23 Mrd.

C	China Overseas Land & Investment Ltd XMUN:CPP	HK
A	AIA Group Ltd XMUN:7A2	HK
H	Helmerich and Payne Inc XMUN:HPC	US

Gewinn- und Verlustrechnung

Währung: CNY

	Dec-2001	Jun-2002	Dec-2002	Jun-2003	Dec-2003	Jun-2004	Dec-2004	Jun-2005	Dec-2005	Jun-2006	Dec-2006	Jun-2007	Dec-2007	Jun-2008	Dec-2008	Jun-2009	Dec-2009	Jun-2010	Dec-2010	Jun-2011	Dec-2011	Jun-2012	Dec-2012	Jun-2013	Dec-2013	Jun-2014	Dec-2014	Jun-2015	Dec-2015	Jun-2016	Dec-2016	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023	Jun-2024	Dec-2024	Jun-2025	Dec-2025
Umsatz
Zinsaufwand	201	92	82	77	87	104	166	226	263	336	371	0	488	0	373	187	188	155	376	428	462	328	180	193	146	212	335	332	2.106	2.895	1.661	1.259	1.116	1.109	857	1.226	(51)	569	476	517	535	534	497	569	707	821	784	0	0
Umsatz	6.586 N/A	5.264 -20%	6.393 +21%	7.631 +19%	7.618 0%	6.582 -14%	8.624 +31%	5.774 -33%	6.971 +21%	7.841 +12%	10.910 +39%	12.070 +11%	16.633 +38%	22.593 +36%	18.892 -16%	23.652 +25%	37.322 +58%	39.393 +6%	44.313 +12%	49.775 +12%	48.583 -2%	53.602 +10%	64.581 +20%	71.487 +11%	82.469 +15%	104.556 +27%	130.957 +25%	138.267 +6%	143.126 +4%	179.257 +25%	138.005 -23%	163.989 +19%	142.574 -13%	149.664 +5%	144.027 -4%	223.863 +55%	163.651 -27%	172.440 +5%	185.790 +8%	205.043 +10%	242.241 +18%	238.151 -2%	180.322 -24%	165.692 -8%	202.524 +22%	200.300 -1%	185.154 -8%	181.438 -2%	168.089 -7%
Bruttogewinn
Umsatzkosten	(5.840)	(4.476)	(5.254)	(6.499)	(6.341)	(5.260)	(6.646)	(4.154)	(4.279)	(5.474)	(6.948)	(7.952)	(8.894)	(11.760)	(10.722)	(14.735)	(25.544)	(26.277)	(26.539)	(29.793)	(27.911)	(31.938)	(39.855)	(45.436)	(55.647)	(71.890)	(91.648)	(95.567)	(101.957)	(130.866)	(98.318)	(114.931)	(95.012)	(95.631)	(89.592)	(141.570)	(108.571)	(118.105)	(129.969)	(145.547)	(185.215)	(187.568)	(141.928)	(131.490)	(161.371)	(160.580)	(153.134)	(153.986)	(142.024)
Bruttogewinn	746 N/A	789 +6%	1.139 +44%	1.132 -1%	1.277 +13%	1.322 +4%	1.979 +50%	1.620 -18%	2.693 +66%	2.366 -12%	3.962 +67%	4.117 +4%	7.738 +88%	10.832 +40%	8.171 -25%	8.916 +9%	11.778 +32%	13.116 +11%	17.774 +36%	19.982 +12%	20.672 +3%	21.664 +5%	24.725 +14%	26.052 +5%	26.822 +3%	32.665 +22%	39.310 +20%	42.699 +9%	41.169 -4%	48.391 +18%	39.687 -18%	49.057 +24%	47.562 -3%	54.033 +14%	54.435 +1%	82.293 +51%	55.080 -33%	54.336 -1%	55.821 +3%	59.496 +7%	57.026 -4%	50.583 -11%	38.394 -24%	34.202 -11%	41.153 +20%	39.719 -3%	32.020 -19%	27.452 -14%	26.064 -5%
Operatives Ergebnis
Operative Kosten	(343)	(300)	(475)	(844)	(502)	(158)	(806)	(97)	(981)	(313)	(1.209)	(520)	(981)	(1.339)	(1.453)	1.055	(1.286)	(789)	(1.640)	(497)	(1.488)	(1.002)	(1.671)	(1.080)	(2.585)	(2.267)	(2.741)	(2.421)	(4.923)	(4.836)	(5.121)	(3.284)	(3.873)	(965)	(3.875)	(4.839)	(4.749)	(2.970)	(4.713)	(157)	(6.671)	(3.567)	(7.576)	(7.852)	(6.949)	(7.050)	(7.088)	(6.744)	(5.521)
Vertriebs-, Verwaltungs- und Gemeinkosten	(382)	(386)	(395)	(369)	(381)	(414)	(552)	(571)	(631)	(693)	(763)	(822)	(1.149)	(1.473)	(1.571)	(1.541)	(1.323)	(1.374)	(1.907)	(2.053)	(1.897)	(1.999)	(2.037)	(2.284)	(2.817)	(3.105)	(3.990)	(4.453)	(5.311)	(6.884)	(5.696)	(5.958)	(5.042)	(5.694)	(4.694)	(7.167)	(5.264)	(5.563)	(5.885)	(7.023)	(6.643)	(6.701)	(6.153)	(6.638)	(6.715)	(6.873)	(7.216)	(7.162)	(6.807)
Abschreibungen	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	0	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(112)	0	(259)	0	(326)	0	(369)	0	(161)	0	(135)	0	0
Sonstige operative Kosten	37	84	(80)	(475)	(120)	256	(254)	474	(351)	380	(445)	303	167	134	122	2.596	40	586	267	1.557	409	996	366	1.203	232	838	1.250	2.033	389	2.048	576	2.674	1.168	4.729	819	2.328	626	2.593	1.431	6.866	298	3.134	(1.054)	(1.214)	(73)	(176)	263	418	1.286
Operatives Ergebnis	402 N/A	488 +21%	664 +36%	288 -57%	775 +169%	1.164 +50%	1.173 +1%	1.521 +30%	1.711 +12%	2.054 +20%	2.753 +34%	3.598 +31%	6.758 +88%	9.494 +40%	6.718 -29%	9.972 +48%	10.491 +5%	12.327 +18%	16.134 +31%	19.485 +21%	19.184 -2%	20.663 +8%	23.054 +12%	24.971 +8%	24.238 -3%	30.399 +25%	36.569 +20%	40.278 +10%	36.246 -10%	43.555 +20%	34.566 -21%	45.774 +32%	43.688 -5%	53.067 +21%	50.560 -5%	77.454 +53%	50.331 -35%	51.366 +2%	51.108 -1%	59.339 +16%	50.355 -15%	47.016 -7%	30.818 -34%	26.350 -14%	34.204 +30%	32.669 -4%	24.932 -24%	20.709 -17%	20.543 -1%
Vorsteuergewinn
Zinserträge/-aufwendungen	135	(84)	(69)	(60)	(114)	(126)	(151)	(69)	287	378	423	696	615	288	1.586	(327)	1.578	1.213	2.631	3.682	4.570	4.790	6.432	7.969	9.157	7.449	7.141	6.480	6.657	8.037	7.866	8.934	11.111	8.001	10.379	16.325	14.615	14.137	18.094	9.019	13.105	7.511	4.513	4.528	7.152	4.975	1.628	2.634	287
Nicht wiederkehrende Posten	(114)	0	(480)	0	221	0	352	0	50	0	0	0	(414)	0	281	0	0	1.203	1.832	650	0	0	0	0	0	0	736	736	3.092	3.187	7.318	8.536	437	152	18	0	7	0	2	0	0	1.237	1.237	0	89	0	0	0	0
Gewinn/Verlust aus Anlagenabgängen	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	46	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sonstige Erträge gesamt	1	0	0	0	1	(1)	0	1	0	0	1	(267)	0	(497)	0	(164)	(15)	(19)	(30)	(30)	(34)	(43)	(64)	(85)	(106)	(112)	(123)	(171)	(141)	(125)	(100)	(114)	(93)	(90)	0	0	0	0	0	0	(330)	0	(560)	(219)	(325)	(156)	(152)	(120)	(221)
Vorsteuergewinn	424 N/A	404 -5%	115 -72%	228 +98%	883 +287%	1.037 +17%	1.374 +32%	1.453 +6%	2.048 +41%	2.432 +19%	3.177 +31%	4.027 +27%	6.959 +73%	9.286 +33%	8.585 -8%	9.482 +10%	12.054 +27%	14.725 +22%	20.567 +40%	23.787 +16%	23.765 0%	25.409 +7%	29.422 +16%	32.856 +12%	33.289 +1%	37.736 +13%	44.324 +17%	47.324 +7%	45.853 -3%	54.654 +19%	49.650 -9%	63.130 +27%	55.143 -13%	61.130 +11%	60.957 0%	93.779 +54%	64.952 -31%	65.503 +1%	69.204 +6%	68.358 -1%	63.130 -8%	55.763 -12%	36.007 -35%	30.660 -15%	41.120 +34%	37.489 -9%	26.408 -30%	23.223 -12%	20.609 -11%
Nettogewinn
Steueraufwand	(79)	(124)	(89)	(136)	(119)	(185)	(221)	(175)	(407)	(545)	(865)	(1.172)	(2.742)	(4.094)	(3.513)	(3.665)	(4.450)	(4.949)	(7.898)	(9.204)	(8.646)	(8.584)	(10.590)	(11.345)	(10.110)	(11.899)	(16.573)	(16.613)	(14.241)	(18.171)	(16.269)	(20.038)	(18.501)	(21.481)	(21.728)	(32.784)	(22.204)	(21.718)	(21.495)	(21.485)	(20.068)	(17.075)	(11.451)	(9.486)	(14.074)	(13.127)	(8.621)	(7.433)	(7.178)
Ergebnis aus fortgeführten Geschäftsbereichen	345	281	25	92	764	852	1.153	1.277	1.641	1.888	2.312	2.855	4.217	5.192	5.072	5.815	7.604	9.777	12.669	14.583	15.119	16.825	18.832	21.510	23.179	25.836	27.751	30.710	31.612	36.484	33.381	43.091	36.643	39.650	39.230	60.995	42.747	43.785	47.709	46.873	43.062	38.688	24.556	21.174	27.047	24.362	17.787	15.790	13.431
Ergebnisanteil Minderheitsgesellschafter	67	(19)	36	(18)	(75)	(60)	(78)	(51)	(139)	(77)	59	29	(38)	(73)	(24)	(34)	(135)	(281)	(296)	(150)	(94)	(102)	(110)	(141)	(135)	(241)	(551)	(777)	(688)	(864)	(1.191)	(1.709)	(1.196)	(1.422)	(1.513)	(1.954)	(1.129)	(2.965)	(3.805)	(2.717)	(2.906)	(2.568)	(1.291)	(1.162)	(1.437)	(1.928)	(2.152)	(1.869)	(740)
Nettogewinn	411 N/A	261 -36%	61 -77%	75 +23%	689 +819%	845 +23%	1.075 +27%	1.282 +19%	1.535 +20%	1.811 +18%	2.371 +31%	2.883 +22%	4.180 +45%	5.119 +22%	5.049 -1%	5.782 +15%	7.469 +29%	9.496 +27%	12.373 +30%	14.433 +17%	15.025 +4%	16.723 +11%	18.722 +12%	21.371 +14%	23.044 +8%	25.595 +11%	27.200 +6%	29.933 +10%	30.924 +3%	35.619 +15%	32.190 -10%	41.381 +29%	35.447 -14%	38.227 +8%	37.716 -1%	59.041 +57%	41.618 -30%	40.820 -2%	43.904 +8%	44.156 +1%	40.155 -9%	36.120 -10%	23.265 -36%	20.012 -14%	25.610 +28%	22.434 -12%	15.636 -30%	13.921 -11%	12.691 -9%
Verwässertes EPS	0,07 N/A	0,04 -43%	0,01 -75%	0,02 +100%	0,12 +500%	0,14 +17%	0,17 +21%	0,18 +6%	0,23 +28%	0,28 +22%	0,35 +25%	0,4 +14%	0,55 +38%	0,66 +20%	0,64 -3%	0,72 +12%	0,92 +28%	1,16 +26%	1,51 +30%	1,76 +17%	1,84 +5%	2,04 +11%	2,29 +12%	2,6 +14%	2,81 +8%	3,12 +11%	3,33 +7%	3,48 +5%	3,35 -4%	3,61 +8%	3,16 -12%	3,77 +19%	3,24 -14%	3,49 +8%	3,44 -1%	5,39 +57%	3,8 -29%	3,73 -2%	4,01 +8%	4,03 +0%	3,67 -9%	3,29 -10%	2,13 -35%	1,83 -14%	2,34 +28%	2,05 -12%	1,43 -30%	1,27 -11%	1,16 -9%