Pharol SGPS SA
XMUN:PTCA
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
P
|
Pharol SGPS SA
XMUN:PTCA
|
PT |
|
C
|
Corpfin Capital Prime Retail II Socimi SA
MAD:YPR2
|
ES |
|
Voltalia SA
LSE:0QW7
|
FR |
|
B
|
Banco Bradesco SA
BOVESPA:BBDC3
|
BR |
|
AB Science SA
OTC:ABSCF
|
FR |
|
F
|
FirstEnergy Corp
LSE:0IPB
|
US |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Pharol SGPS SA
Gewinn- und Verlustrechnung
Pharol SGPS SA
| Dec-1999 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
389
|
0
|
0
|
0
|
264
|
0
|
0
|
0
|
283
|
0
|
0
|
0
|
638
|
0
|
0
|
0
|
344
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Umsatz |
1.737
N/A
|
1.385
-20%
|
2.828
+104%
|
4.276
+51%
|
5.763
+35%
|
5.815
+1%
|
5.803
0%
|
5.725
-1%
|
5.614
-2%
|
5.495
-2%
|
5.481
0%
|
5.622
+3%
|
5.797
+3%
|
5.890
+2%
|
5.942
+1%
|
5.957
+0%
|
6.026
+1%
|
6.008
0%
|
6.115
+2%
|
6.231
+2%
|
6.385
+2%
|
6.359
0%
|
6.162
-3%
|
6.000
-3%
|
6.343
+6%
|
5.800
-9%
|
5.915
+2%
|
6.011
+2%
|
6.148
+2%
|
6.260
+2%
|
6.433
+3%
|
6.641
+3%
|
6.734
+1%
|
6.754
+0%
|
5.304
-21%
|
4.470
-16%
|
6.785
+52%
|
3.035
-55%
|
3.751
+24%
|
3.754
+0%
|
3.742
0%
|
3.707
-1%
|
4.571
+23%
|
5.366
+17%
|
6.147
+15%
|
6.991
+14%
|
6.823
-2%
|
6.715
-2%
|
6.599
-2%
|
1.363
-79%
|
(266)
N/A
|
(1.905)
-617%
|
2.911
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Bruttogewinn | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(276)
|
(318)
|
(683)
|
(1.036)
|
(1.384)
|
(1.378)
|
(1.296)
|
(1.216)
|
(1.161)
|
(1.113)
|
(1.118)
|
(1.157)
|
(1.227)
|
(1.276)
|
(1.335)
|
(1.385)
|
(2.616)
|
(1.455)
|
(1.512)
|
(1.540)
|
(1.534)
|
(1.369)
|
(1.121)
|
(944)
|
(1.505)
|
(1.766)
|
(1.827)
|
(1.852)
|
(1.563)
|
(940)
|
(998)
|
(1.048)
|
(1.865)
|
(1.105)
|
(825)
|
(664)
|
(1.784)
|
(395)
|
(541)
|
(551)
|
(180)
|
(539)
|
(689)
|
(851)
|
(170)
|
(1.353)
|
(1.326)
|
(1.294)
|
(183)
|
0
|
0
|
0
|
(571)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Bruttogewinn |
1.461
N/A
|
1.067
-27%
|
2.145
+101%
|
3.240
+51%
|
4.380
+35%
|
4.437
+1%
|
4.507
+2%
|
4.509
+0%
|
4.453
-1%
|
4.382
-2%
|
4.363
0%
|
4.465
+2%
|
4.570
+2%
|
4.598
+1%
|
4.597
0%
|
4.567
-1%
|
3.410
-25%
|
4.554
+34%
|
4.603
+1%
|
4.691
+2%
|
4.852
+3%
|
4.990
+3%
|
5.041
+1%
|
5.056
+0%
|
4.838
-4%
|
4.035
-17%
|
4.089
+1%
|
4.159
+2%
|
4.585
+10%
|
5.320
+16%
|
5.435
+2%
|
5.593
+3%
|
4.869
-13%
|
5.649
+16%
|
4.478
-21%
|
3.805
-15%
|
5.001
+31%
|
2.640
-47%
|
3.210
+22%
|
3.203
0%
|
3.562
+11%
|
3.168
-11%
|
3.882
+23%
|
4.515
+16%
|
5.977
+32%
|
5.638
-6%
|
5.497
-3%
|
5.421
-1%
|
6.416
+18%
|
0
N/A
|
0
N/A
|
0
N/A
|
2.341
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operatives Ergebnis | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(916)
|
(840)
|
(1.673)
|
(2.525)
|
(3.212)
|
(3.244)
|
(3.262)
|
(3.201)
|
(3.186)
|
(3.099)
|
(3.091)
|
(3.153)
|
(3.367)
|
(3.326)
|
(3.266)
|
(3.221)
|
(2.085)
|
(3.178)
|
(3.306)
|
(3.426)
|
(3.434)
|
(3.757)
|
(3.912)
|
(3.992)
|
(3.723)
|
(3.011)
|
(2.935)
|
(2.969)
|
(3.397)
|
(4.131)
|
(4.282)
|
(4.411)
|
(3.724)
|
(4.551)
|
(3.487)
|
(2.944)
|
(4.076)
|
(2.008)
|
(2.554)
|
(2.676)
|
(3.009)
|
(2.650)
|
(3.292)
|
(3.725)
|
(5.206)
|
(4.814)
|
(4.670)
|
(4.648)
|
(5.587)
|
(1.076)
|
431
|
1.857
|
(1.871)
|
107
|
(23)
|
(41)
|
(26)
|
(25)
|
(23)
|
(8)
|
(16)
|
(14)
|
(10)
|
(5)
|
(7)
|
(4)
|
(2)
|
(17)
|
(17)
|
8
|
8
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
24
|
(2)
|
(3)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(567)
|
(481)
|
(994)
|
(1.486)
|
(2.156)
|
(2.054)
|
(2.044)
|
(2.032)
|
(2.118)
|
(1.974)
|
(2.003)
|
(2.053)
|
(2.261)
|
(2.126)
|
(2.099)
|
(2.094)
|
(1.040)
|
(1.986)
|
(2.051)
|
(2.088)
|
(2.144)
|
(2.098)
|
(1.956)
|
(1.822)
|
(2.184)
|
(1.063)
|
(1.022)
|
(1.039)
|
(2.101)
|
(1.689)
|
(2.358)
|
(1.816)
|
(2.301)
|
(2.195)
|
(1.228)
|
(1.765)
|
(2.486)
|
(1.306)
|
(1.646)
|
(1.646)
|
(2.074)
|
(1.699)
|
(2.097)
|
(2.411)
|
(3.691)
|
(3.105)
|
(3.050)
|
(3.081)
|
(4.100)
|
(410)
|
359
|
1.139
|
(1.190)
|
(18)
|
(22)
|
(41)
|
(35)
|
(26)
|
(23)
|
(8)
|
(16)
|
(14)
|
(10)
|
(6)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Abschreibungen |
(327)
|
(296)
|
(584)
|
(882)
|
(956)
|
(967)
|
(947)
|
(914)
|
(963)
|
(909)
|
(909)
|
(918)
|
(1.065)
|
(1.039)
|
(1.005)
|
(965)
|
(966)
|
(941)
|
(997)
|
(1.046)
|
(1.060)
|
(1.166)
|
(1.155)
|
(1.155)
|
(1.210)
|
(1.118)
|
(1.114)
|
(1.107)
|
(1.123)
|
(1.154)
|
(1.192)
|
(1.251)
|
(1.268)
|
(1.297)
|
(982)
|
(816)
|
(1.438)
|
(564)
|
(743)
|
(775)
|
(759)
|
(783)
|
(988)
|
(1.153)
|
(1.326)
|
(1.476)
|
(1.430)
|
(1.419)
|
(1.391)
|
(419)
|
(82)
|
272
|
(726)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Sonstige operative Kosten |
(22)
|
(62)
|
(95)
|
(158)
|
(100)
|
(224)
|
(272)
|
(256)
|
(106)
|
(217)
|
(179)
|
(182)
|
(41)
|
(161)
|
(161)
|
(162)
|
(79)
|
(251)
|
(257)
|
(293)
|
(230)
|
(492)
|
(802)
|
(1.015)
|
(329)
|
(830)
|
(798)
|
(823)
|
(172)
|
(1.289)
|
(732)
|
(1.344)
|
(155)
|
(1.058)
|
(1.276)
|
(362)
|
(152)
|
(138)
|
(164)
|
(256)
|
(176)
|
(169)
|
(207)
|
(160)
|
(189)
|
(233)
|
(190)
|
(148)
|
(97)
|
(247)
|
154
|
446
|
45
|
125
|
(0)
|
(0)
|
9
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
3
|
(12)
|
(12)
|
14
|
13
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
26
|
0
|
(0)
|
|
| Operatives Ergebnis |
546
N/A
|
228
-58%
|
472
+107%
|
715
+51%
|
1.168
+63%
|
1.192
+2%
|
1.244
+4%
|
1.308
+5%
|
1.267
-3%
|
1.282
+1%
|
1.272
-1%
|
1.312
+3%
|
1.203
-8%
|
1.288
+7%
|
1.342
+4%
|
1.351
+1%
|
1.326
-2%
|
1.376
+4%
|
1.298
-6%
|
1.264
-3%
|
1.418
+12%
|
1.233
-13%
|
1.129
-8%
|
1.064
-6%
|
1.115
+5%
|
1.024
-8%
|
1.154
+13%
|
1.190
+3%
|
1.189
0%
|
1.188
0%
|
1.153
-3%
|
1.183
+3%
|
1.145
-3%
|
1.099
-4%
|
992
-10%
|
861
-13%
|
925
+7%
|
633
-32%
|
657
+4%
|
528
-20%
|
554
+5%
|
518
-7%
|
589
+14%
|
790
+34%
|
771
-2%
|
825
+7%
|
828
+0%
|
773
-7%
|
829
+7%
|
287
-65%
|
166
-42%
|
(48)
N/A
|
469
N/A
|
107
-77%
|
(23)
N/A
|
(41)
-83%
|
(26)
+38%
|
(25)
+1%
|
(23)
+9%
|
(8)
+65%
|
(16)
-95%
|
(14)
+15%
|
(10)
+25%
|
(5)
+48%
|
(7)
-34%
|
(4)
+44%
|
(2)
+48%
|
(17)
-711%
|
(17)
-1%
|
8
N/A
|
8
-3%
|
(4)
N/A
|
(3)
+23%
|
(3)
+15%
|
(2)
+14%
|
(2)
+2%
|
(2)
+1%
|
(2)
-11%
|
(2)
+4%
|
(2)
+21%
|
24
N/A
|
(2)
N/A
|
(3)
-11%
|
|
| Vorsteuergewinn | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(59)
|
(268)
|
(316)
|
(582)
|
(681)
|
(1.088)
|
(1.171)
|
(937)
|
(358)
|
(299)
|
(203)
|
(245)
|
(221)
|
(234)
|
(266)
|
(215)
|
(313)
|
(173)
|
(134)
|
(164)
|
13
|
32
|
22
|
53
|
(73)
|
(71)
|
(40)
|
(31)
|
165
|
(58)
|
(74)
|
(94)
|
(91)
|
(108)
|
(62)
|
(34)
|
182
|
237
|
204
|
120
|
(47)
|
49
|
37
|
50
|
(104)
|
(253)
|
(294)
|
(291)
|
(291)
|
56
|
75
|
136
|
165
|
(2)
|
7
|
13
|
(731)
|
(447)
|
(374)
|
(487)
|
(679)
|
(705)
|
(680)
|
(606)
|
(54)
|
(48)
|
(804)
|
(867)
|
(1)
|
26
|
25
|
(2)
|
(11)
|
(11)
|
0
|
0
|
(0)
|
0
|
0
|
2
|
0
|
1
|
1
|
|
| Nicht wiederkehrende Posten |
(542)
|
180
|
300
|
290
|
35
|
(120)
|
(246)
|
(249)
|
(69)
|
(188)
|
(426)
|
(425)
|
(376)
|
(286)
|
(44)
|
(79)
|
(227)
|
(216)
|
(287)
|
(388)
|
(316)
|
(299)
|
(248)
|
(171)
|
(28)
|
(66)
|
(75)
|
(57)
|
(273)
|
(227)
|
(252)
|
(217)
|
(81)
|
(77)
|
(19)
|
(3)
|
(14)
|
(15)
|
(20)
|
(20)
|
(140)
|
(140)
|
(135)
|
(136)
|
(27)
|
(25)
|
(25)
|
(25)
|
31
|
3
|
4
|
5
|
(124)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
4
|
|
| Gewinn/Verlust aus Anlagenabgängen |
454
|
(0)
|
2
|
17
|
13
|
12
|
13
|
(3)
|
4
|
4
|
39
|
37
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Sonstige Erträge gesamt |
24
|
8
|
(222)
|
(118)
|
(395)
|
121
|
368
|
234
|
(190)
|
(93)
|
(72)
|
(34)
|
63
|
66
|
26
|
9
|
(9)
|
(84)
|
(137)
|
(138)
|
(65)
|
(45)
|
(74)
|
(59)
|
(52)
|
(10)
|
116
|
207
|
(48)
|
114
|
29
|
(40)
|
(39)
|
3
|
2
|
(36)
|
(73)
|
(44)
|
(47)
|
(42)
|
(35)
|
(50)
|
(99)
|
(103)
|
(109)
|
(112)
|
(78)
|
(82)
|
(95)
|
(24)
|
(6)
|
5
|
(60)
|
(1)
|
(3)
|
3
|
(38)
|
(31)
|
(21)
|
(18)
|
1
|
2
|
2
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Vorsteuergewinn |
423
N/A
|
147
-65%
|
235
+60%
|
321
+37%
|
139
-57%
|
118
-16%
|
208
+77%
|
354
+70%
|
654
+85%
|
706
+8%
|
610
-14%
|
645
+6%
|
697
+8%
|
834
+20%
|
1.057
+27%
|
1.066
+1%
|
778
-27%
|
904
+16%
|
740
-18%
|
575
-22%
|
1.052
+83%
|
921
-12%
|
828
-10%
|
887
+7%
|
962
+8%
|
877
-9%
|
1.155
+32%
|
1.309
+13%
|
1.033
-21%
|
1.018
-1%
|
856
-16%
|
832
-3%
|
935
+12%
|
917
-2%
|
913
0%
|
788
-14%
|
1.020
+29%
|
811
-20%
|
794
-2%
|
585
-26%
|
332
-43%
|
377
+13%
|
391
+4%
|
601
+54%
|
531
-12%
|
435
-18%
|
431
-1%
|
375
-13%
|
473
+26%
|
323
-32%
|
238
-26%
|
98
-59%
|
450
+360%
|
104
-77%
|
(18)
N/A
|
(26)
-39%
|
(795)
-3.019%
|
(503)
+37%
|
(418)
+17%
|
(513)
-23%
|
(694)
-35%
|
(717)
-3%
|
(688)
+4%
|
(613)
+11%
|
(62)
+90%
|
(53)
+14%
|
(806)
-1.410%
|
(884)
-10%
|
(18)
+98%
|
34
N/A
|
33
-3%
|
(6)
N/A
|
(14)
-152%
|
(14)
+3%
|
(2)
+83%
|
(2)
+3%
|
(2)
-9%
|
(2)
+8%
|
(1)
+59%
|
(0)
+84%
|
25
N/A
|
27
+8%
|
2
-94%
|
|
| Nettogewinn | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(139)
|
(49)
|
(99)
|
(175)
|
(175)
|
(199)
|
(263)
|
(288)
|
(337)
|
(343)
|
(231)
|
(240)
|
(378)
|
(401)
|
(481)
|
(465)
|
(176)
|
(214)
|
(183)
|
(129)
|
(384)
|
(253)
|
(102)
|
(117)
|
(8)
|
(20)
|
(185)
|
(197)
|
(243)
|
(246)
|
(216)
|
(234)
|
(233)
|
(209)
|
(229)
|
(194)
|
(233)
|
(169)
|
(101)
|
(86)
|
(78)
|
(87)
|
(147)
|
(157)
|
(108)
|
(81)
|
(100)
|
(79)
|
(148)
|
(111)
|
(42)
|
(25)
|
(62)
|
11
|
11
|
27
|
35
|
33
|
31
|
25
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
13
|
13
|
(13)
|
(13)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
284
|
98
|
137
|
146
|
(35)
|
(81)
|
(55)
|
65
|
316
|
364
|
379
|
405
|
320
|
433
|
577
|
600
|
602
|
690
|
557
|
445
|
667
|
669
|
727
|
769
|
954
|
857
|
970
|
1.111
|
789
|
772
|
639
|
599
|
701
|
709
|
684
|
594
|
787
|
643
|
693
|
500
|
255
|
290
|
244
|
443
|
423
|
353
|
331
|
296
|
326
|
212
|
196
|
73
|
388
|
115
|
(7)
|
1
|
(760)
|
(469)
|
(388)
|
(488)
|
(694)
|
(717)
|
(688)
|
(613)
|
(62)
|
(53)
|
(806)
|
(871)
|
(6)
|
22
|
21
|
(6)
|
(14)
|
(14)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(0)
|
24
|
26
|
2
|
|
| Ergebnisanteil Minderheitsgesellschafter |
3
|
35
|
64
|
176
|
343
|
346
|
365
|
242
|
75
|
22
|
(47)
|
(56)
|
(79)
|
(90)
|
(92)
|
(94)
|
(102)
|
(97)
|
(66)
|
(70)
|
(35)
|
(26)
|
(20)
|
4
|
(87)
|
(101)
|
(133)
|
(154)
|
(93)
|
(93)
|
(92)
|
(98)
|
(120)
|
(106)
|
(118)
|
(123)
|
(103)
|
(122)
|
(145)
|
(160)
|
(148)
|
(139)
|
(113)
|
(101)
|
(84)
|
(88)
|
(80)
|
(73)
|
(95)
|
(73)
|
(69)
|
(56)
|
(57)
|
(54)
|
(44)
|
(27)
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Nettogewinn |
287
N/A
|
133
-54%
|
200
+50%
|
322
+61%
|
307
-4%
|
265
-14%
|
310
+17%
|
307
-1%
|
391
+27%
|
386
-1%
|
332
-14%
|
349
+5%
|
240
-31%
|
340
+42%
|
482
+42%
|
501
+4%
|
500
0%
|
621
+24%
|
521
-16%
|
444
-15%
|
654
+47%
|
683
+4%
|
772
+13%
|
820
+6%
|
867
+6%
|
833
-4%
|
894
+7%
|
1.010
+13%
|
742
-27%
|
705
-5%
|
565
-20%
|
505
-11%
|
582
+15%
|
603
+4%
|
581
-4%
|
515
-11%
|
684
+33%
|
618
-10%
|
693
+12%
|
5.930
+756%
|
5.672
-4%
|
5.702
+1%
|
5.620
-1%
|
356
-94%
|
339
-5%
|
265
-22%
|
250
-6%
|
223
-11%
|
230
+3%
|
197
-14%
|
387
+96%
|
345
-11%
|
331
-4%
|
290
-13%
|
437
+51%
|
394
-10%
|
(303)
N/A
|
(25)
+92%
|
(401)
-1.517%
|
(502)
-25%
|
(694)
-38%
|
(717)
-3%
|
(688)
+4%
|
(613)
+11%
|
(62)
+90%
|
(53)
+14%
|
(806)
-1.409%
|
(871)
-8%
|
(6)
+99%
|
22
N/A
|
21
-5%
|
(6)
N/A
|
(14)
-148%
|
(14)
+3%
|
(2)
+83%
|
(2)
+3%
|
(3)
-9%
|
(2)
+8%
|
(1)
+58%
|
(0)
+81%
|
24
N/A
|
26
+7%
|
2
-93%
|
|
| Verwässertes EPS |
0,23
N/A
|
0,11
-52%
|
0,16
+45%
|
0,26
+63%
|
0,25
-4%
|
0,21
-16%
|
0,25
+19%
|
0,24
-4%
|
0,31
+29%
|
0,31
N/A
|
0,27
-13%
|
0,29
+7%
|
0,19
-34%
|
0,28
+47%
|
0,39
+39%
|
0,4
+3%
|
0,43
+7%
|
0,54
+26%
|
0,46
-15%
|
0,39
-15%
|
0,54
+38%
|
0,58
+7%
|
0,65
+12%
|
0,71
+9%
|
0,78
+10%
|
0,75
-4%
|
0,84
+12%
|
0,83
-1%
|
0,66
-20%
|
0,72
+9%
|
0,57
-21%
|
0,55
-4%
|
0,6
+9%
|
0,64
+7%
|
0,7
+9%
|
0,58
-17%
|
0,72
+24%
|
0,65
-10%
|
0,73
+12%
|
6,76
+826%
|
6,03
-11%
|
6,04
+0%
|
5,94
-2%
|
0,37
-94%
|
0,36
-3%
|
0,3
-17%
|
0,27
-10%
|
0,24
-11%
|
0,25
+4%
|
0,23
-8%
|
0,45
+96%
|
0,4
-11%
|
0,39
-3%
|
0,33
-15%
|
0,5
+52%
|
0,44
-12%
|
-0,34
N/A
|
-0,02
+94%
|
-0,45
-2.150%
|
-0,56
-24%
|
-0,79
-41%
|
-0,83
-5%
|
-0,79
+5%
|
-0,71
+10%
|
-0,07
+90%
|
-0,07
N/A
|
-0,93
-1.229%
|
-1,01
-9%
|
-0,01
+99%
|
0,03
N/A
|
0,02
-33%
|
-0,01
N/A
|
-0,02
-100%
|
-0,02
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0,03
N/A
|
0,03
N/A
|
0
N/A
|
|