China Overseas Land & Investment Ltd banner

China Overseas Land & Investment Ltd
SWB:CPP

Administrador de listas de seguimiento
China Overseas Land & Investment Ltd Logo
China Overseas Land & Investment Ltd
SWB:CPP
Lista de seguimiento
Precio: 1,4825 EUR 16,27%
Capitalización de mercado: €24,85 B

Estado de resultados

Cascada de ganancias
China Overseas Land & Investment Ltd

Estado de resultados
China Overseas Land & Investment Ltd

Gira tu dispositivo para ver
Estado de resultados
Moneda: CNY
Dec-2001 Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Ingresos
Gastos por intereses
201
92
82
77
87
104
166
226
263
336
371
0
488
0
373
187
188
155
376
428
462
328
180
193
146
212
335
332
2.106
2.895
1.661
1.259
1.116
1.109
857
1.226
(51)
569
476
517
535
534
497
569
707
821
784
0
0
Ingresos
6.586
N/A
5.264
-20%
6.393
+21%
7.631
+19%
7.618
0%
6.582
-14%
8.624
+31%
5.774
-33%
6.971
+21%
7.841
+12%
10.910
+39%
12.070
+11%
16.633
+38%
22.593
+36%
18.892
-16%
23.652
+25%
37.322
+58%
39.393
+6%
44.313
+12%
49.775
+12%
48.583
-2%
53.602
+10%
64.581
+20%
71.487
+11%
82.469
+15%
104.556
+27%
130.957
+25%
138.267
+6%
143.126
+4%
179.257
+25%
138.005
-23%
163.989
+19%
142.574
-13%
149.664
+5%
144.027
-4%
223.863
+55%
163.651
-27%
172.440
+5%
185.790
+8%
205.043
+10%
242.241
+18%
238.151
-2%
180.322
-24%
165.692
-8%
202.524
+22%
200.300
-1%
185.154
-8%
181.438
-2%
168.089
-7%
Beneficio bruto
Costo de los ingresos
(5.840)
(4.476)
(5.254)
(6.499)
(6.341)
(5.260)
(6.646)
(4.154)
(4.279)
(5.474)
(6.948)
(7.952)
(8.894)
(11.760)
(10.722)
(14.735)
(25.544)
(26.277)
(26.539)
(29.793)
(27.911)
(31.938)
(39.855)
(45.436)
(55.647)
(71.890)
(91.648)
(95.567)
(101.957)
(130.866)
(98.318)
(114.931)
(95.012)
(95.631)
(89.592)
(141.570)
(108.571)
(118.105)
(129.969)
(145.547)
(185.215)
(187.568)
(141.928)
(131.490)
(161.371)
(160.580)
(153.134)
(153.986)
(142.024)
Beneficio bruto
746
N/A
789
+6%
1.139
+44%
1.132
-1%
1.277
+13%
1.322
+4%
1.979
+50%
1.620
-18%
2.693
+66%
2.366
-12%
3.962
+67%
4.117
+4%
7.738
+88%
10.832
+40%
8.171
-25%
8.916
+9%
11.778
+32%
13.116
+11%
17.774
+36%
19.982
+12%
20.672
+3%
21.664
+5%
24.725
+14%
26.052
+5%
26.822
+3%
32.665
+22%
39.310
+20%
42.699
+9%
41.169
-4%
48.391
+18%
39.687
-18%
49.057
+24%
47.562
-3%
54.033
+14%
54.435
+1%
82.293
+51%
55.080
-33%
54.336
-1%
55.821
+3%
59.496
+7%
57.026
-4%
50.583
-11%
38.394
-24%
34.202
-11%
41.153
+20%
39.719
-3%
32.020
-19%
27.452
-14%
26.064
-5%
Beneficio operativo
Gastos operativos
(343)
(300)
(475)
(844)
(502)
(158)
(806)
(97)
(981)
(313)
(1.209)
(520)
(981)
(1.339)
(1.453)
1.055
(1.286)
(789)
(1.640)
(497)
(1.488)
(1.002)
(1.671)
(1.080)
(2.585)
(2.267)
(2.741)
(2.421)
(4.923)
(4.836)
(5.121)
(3.284)
(3.873)
(965)
(3.875)
(4.839)
(4.749)
(2.970)
(4.713)
(157)
(6.671)
(3.567)
(7.576)
(7.852)
(6.949)
(7.050)
(7.088)
(6.744)
(5.521)
Gastos de ventas, generales y administrativos
(382)
(386)
(395)
(369)
(381)
(414)
(552)
(571)
(631)
(693)
(763)
(822)
(1.149)
(1.473)
(1.571)
(1.541)
(1.323)
(1.374)
(1.907)
(2.053)
(1.897)
(1.999)
(2.037)
(2.284)
(2.817)
(3.105)
(3.990)
(4.453)
(5.311)
(6.884)
(5.696)
(5.958)
(5.042)
(5.694)
(4.694)
(7.167)
(5.264)
(5.563)
(5.885)
(7.023)
(6.643)
(6.701)
(6.153)
(6.638)
(6.715)
(6.873)
(7.216)
(7.162)
(6.807)
Depreciación y amortización
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(112)
0
(259)
0
(326)
0
(369)
0
(161)
0
(135)
0
0
Otros gastos operativos
37
84
(80)
(475)
(120)
256
(254)
474
(351)
380
(445)
303
167
134
122
2.596
40
586
267
1.557
409
996
366
1.203
232
838
1.250
2.033
389
2.048
576
2.674
1.168
4.729
819
2.328
626
2.593
1.431
6.866
298
3.134
(1.054)
(1.214)
(73)
(176)
263
418
1.286
Resultado operativo
402
N/A
488
+21%
664
+36%
288
-57%
775
+169%
1.164
+50%
1.173
+1%
1.521
+30%
1.711
+12%
2.054
+20%
2.753
+34%
3.598
+31%
6.758
+88%
9.494
+40%
6.718
-29%
9.972
+48%
10.491
+5%
12.327
+18%
16.134
+31%
19.485
+21%
19.184
-2%
20.663
+8%
23.054
+12%
24.971
+8%
24.238
-3%
30.399
+25%
36.569
+20%
40.278
+10%
36.246
-10%
43.555
+20%
34.566
-21%
45.774
+32%
43.688
-5%
53.067
+21%
50.560
-5%
77.454
+53%
50.331
-35%
51.366
+2%
51.108
-1%
59.339
+16%
50.355
-15%
47.016
-7%
30.818
-34%
26.350
-14%
34.204
+30%
32.669
-4%
24.932
-24%
20.709
-17%
20.543
-1%
Beneficio antes de impuestos
Ingresos/gastos por intereses
135
(84)
(69)
(60)
(114)
(126)
(151)
(69)
287
378
423
696
615
288
1.586
(327)
1.578
1.213
2.631
3.682
4.570
4.790
6.432
7.969
9.157
7.449
7.141
6.480
6.657
8.037
7.866
8.934
11.111
8.001
10.379
16.325
14.615
14.137
18.094
9.019
13.105
7.511
4.513
4.528
7.152
4.975
1.628
2.634
287
Partidas no recurrentes
(114)
0
(480)
0
221
0
352
0
50
0
0
0
(414)
0
281
0
0
1.203
1.832
650
0
0
0
0
0
0
736
736
3.092
3.187
7.318
8.536
437
152
18
0
7
0
2
0
0
1.237
1.237
0
89
0
0
0
0
Ganancia/pérdida por disposición de activos
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
46
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Otros ingresos totales
1
0
0
0
1
(1)
0
1
0
0
1
(267)
0
(497)
0
(164)
(15)
(19)
(30)
(30)
(34)
(43)
(64)
(85)
(106)
(112)
(123)
(171)
(141)
(125)
(100)
(114)
(93)
(90)
0
0
0
0
0
0
(330)
0
(560)
(219)
(325)
(156)
(152)
(120)
(221)
Resultado antes de impuestos
424
N/A
404
-5%
115
-72%
228
+98%
883
+287%
1.037
+17%
1.374
+32%
1.453
+6%
2.048
+41%
2.432
+19%
3.177
+31%
4.027
+27%
6.959
+73%
9.286
+33%
8.585
-8%
9.482
+10%
12.054
+27%
14.725
+22%
20.567
+40%
23.787
+16%
23.765
0%
25.409
+7%
29.422
+16%
32.856
+12%
33.289
+1%
37.736
+13%
44.324
+17%
47.324
+7%
45.853
-3%
54.654
+19%
49.650
-9%
63.130
+27%
55.143
-13%
61.130
+11%
60.957
0%
93.779
+54%
64.952
-31%
65.503
+1%
69.204
+6%
68.358
-1%
63.130
-8%
55.763
-12%
36.007
-35%
30.660
-15%
41.120
+34%
37.489
-9%
26.408
-30%
23.223
-12%
20.609
-11%
Beneficio neto
Provisión para impuestos
(79)
(124)
(89)
(136)
(119)
(185)
(221)
(175)
(407)
(545)
(865)
(1.172)
(2.742)
(4.094)
(3.513)
(3.665)
(4.450)
(4.949)
(7.898)
(9.204)
(8.646)
(8.584)
(10.590)
(11.345)
(10.110)
(11.899)
(16.573)
(16.613)
(14.241)
(18.171)
(16.269)
(20.038)
(18.501)
(21.481)
(21.728)
(32.784)
(22.204)
(21.718)
(21.495)
(21.485)
(20.068)
(17.075)
(11.451)
(9.486)
(14.074)
(13.127)
(8.621)
(7.433)
(7.178)
Resultado de operaciones continuadas
345
281
25
92
764
852
1.153
1.277
1.641
1.888
2.312
2.855
4.217
5.192
5.072
5.815
7.604
9.777
12.669
14.583
15.119
16.825
18.832
21.510
23.179
25.836
27.751
30.710
31.612
36.484
33.381
43.091
36.643
39.650
39.230
60.995
42.747
43.785
47.709
46.873
43.062
38.688
24.556
21.174
27.047
24.362
17.787
15.790
13.431
Resultado atribuible a participaciones minoritarias
67
(19)
36
(18)
(75)
(60)
(78)
(51)
(139)
(77)
59
29
(38)
(73)
(24)
(34)
(135)
(281)
(296)
(150)
(94)
(102)
(110)
(141)
(135)
(241)
(551)
(777)
(688)
(864)
(1.191)
(1.709)
(1.196)
(1.422)
(1.513)
(1.954)
(1.129)
(2.965)
(3.805)
(2.717)
(2.906)
(2.568)
(1.291)
(1.162)
(1.437)
(1.928)
(2.152)
(1.869)
(740)
Beneficio neto
411
N/A
261
-36%
61
-77%
75
+23%
689
+819%
845
+23%
1.075
+27%
1.282
+19%
1.535
+20%
1.811
+18%
2.371
+31%
2.883
+22%
4.180
+45%
5.119
+22%
5.049
-1%
5.782
+15%
7.469
+29%
9.496
+27%
12.373
+30%
14.433
+17%
15.025
+4%
16.723
+11%
18.722
+12%
21.371
+14%
23.044
+8%
25.595
+11%
27.200
+6%
29.933
+10%
30.924
+3%
35.619
+15%
32.190
-10%
41.381
+29%
35.447
-14%
38.227
+8%
37.716
-1%
59.041
+57%
41.618
-30%
40.820
-2%
43.904
+8%
44.156
+1%
40.155
-9%
36.120
-10%
23.265
-36%
20.012
-14%
25.610
+28%
22.434
-12%
15.636
-30%
13.921
-11%
12.691
-9%
EPS (diluido)
0,07
N/A
0,04
-43%
0,01
-75%
0,02
+100%
0,12
+500%
0,14
+17%
0,17
+21%
0,18
+6%
0,23
+28%
0,28
+22%
0,35
+25%
0,4
+14%
0,55
+38%
0,66
+20%
0,64
-3%
0,72
+12%
0,92
+28%
1,16
+26%
1,51
+30%
1,76
+17%
1,84
+5%
2,04
+11%
2,29
+12%
2,6
+14%
2,81
+8%
3,12
+11%
3,33
+7%
3,48
+5%
3,35
-4%
3,61
+8%
3,16
-12%
3,77
+19%
3,24
-14%
3,49
+8%
3,44
-1%
5,39
+57%
3,8
-29%
3,73
-2%
4,01
+8%
4,03
+0%
3,67
-9%
3,29
-10%
2,13
-35%
1,83
-14%
2,34
+28%
2,05
-12%
1,43
-30%
1,27
-11%
1,16
-9%
Obtén análisis impulsados por IA para cualquier empresa o tema.
Abrir Asistente de IA

El valor intrínseco es de vital importancia y es la única forma lógica de evaluar el atractivo relativo de las inversiones y los negocios.

Warren Buffett