Allfunds Group PLC
AEX:ALLFG
Balance Sheet
Balance Sheet Decomposition
Allfunds Group PLC
Current Assets | 3.1B |
Cash & Short-Term Investments | 2.1B |
Receivables | 961.2m |
Other Current Assets | 17m |
Non-Current Assets | 2.5B |
PP&E | 31.3m |
Intangibles | 2.4B |
Other Non-Current Assets | 94m |
Current Liabilities | 2.6B |
Accounts Payable | 10.2m |
Accrued Liabilities | 26.4m |
Other Current Liabilities | 2.6B |
Non-Current Liabilities | 599.7m |
Long-Term Debt | 383.5m |
Other Non-Current Liabilities | 216.3m |
Balance Sheet
Allfunds Group PLC
Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
749
|
713
|
1 044
|
1 849
|
2 193
|
1 623
|
2 101
|
|
Cash |
749
|
713
|
1 044
|
1 849
|
2 193
|
1 623
|
2 101
|
|
Total Receivables |
580
|
568
|
660
|
659
|
992
|
1 103
|
961
|
|
Accounts Receivables |
580
|
561
|
649
|
650
|
969
|
1 082
|
958
|
|
Other Receivables |
0
|
7
|
11
|
9
|
23
|
21
|
3
|
|
Other Current Assets |
2
|
3
|
5
|
19
|
4
|
4
|
17
|
|
Total Current Assets |
1 331
|
1 285
|
1 710
|
2 527
|
3 188
|
2 731
|
3 079
|
|
PP&E Net |
7
|
9
|
28
|
29
|
28
|
26
|
31
|
|
PP&E Gross |
7
|
9
|
28
|
29
|
28
|
26
|
31
|
|
Accumulated Depreciation |
0
|
2
|
8
|
17
|
26
|
33
|
33
|
|
Intangible Assets |
1 005
|
929
|
1 007
|
1 308
|
1 195
|
1 131
|
1 089
|
|
Goodwill |
962
|
607
|
644
|
1 016
|
1 008
|
1 129
|
1 276
|
|
Note Receivable |
130
|
131
|
1
|
1
|
1
|
1
|
1
|
|
Other Long-Term Assets |
6
|
5
|
21
|
55
|
125
|
110
|
93
|
|
Other Assets |
962
|
607
|
644
|
1 016
|
1 008
|
1 129
|
1 276
|
|
Total Assets |
3 442
N/A
|
2 966
-14%
|
3 411
+15%
|
4 937
+45%
|
5 546
+12%
|
5 127
-8%
|
5 570
+9%
|
|
Liabilities | ||||||||
Accounts Payable |
34
|
0
|
6
|
19
|
24
|
13
|
10
|
|
Accrued Liabilities |
234
|
268
|
288
|
375
|
30
|
14
|
26
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
972
|
875
|
5
|
7
|
7
|
6
|
7
|
|
Other Current Liabilities |
18
|
14
|
1 214
|
1 828
|
2 923
|
2 330
|
2 576
|
|
Total Current Liabilities |
1 258
|
1 158
|
1 514
|
2 229
|
2 984
|
2 362
|
2 620
|
|
Long-Term Debt |
0
|
0
|
13
|
12
|
13
|
11
|
383
|
|
Deferred Income Tax |
299
|
274
|
278
|
321
|
223
|
204
|
189
|
|
Other Liabilities |
0
|
0
|
2
|
0
|
2
|
195
|
28
|
|
Total Liabilities |
1 558
N/A
|
1 432
-8%
|
1 807
+26%
|
2 561
+42%
|
3 222
+26%
|
2 773
-14%
|
3 219
+16%
|
|
Equity | ||||||||
Common Stock |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
|
Retained Earnings |
23
|
360
|
326
|
313
|
248
|
303
|
348
|
|
Additional Paid In Capital |
1 906
|
1 906
|
1 277
|
2 060
|
2 060
|
2 060
|
2 010
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
10
|
9
|
|
Other Equity |
0
|
13
|
0
|
1
|
14
|
0
|
0
|
|
Total Equity |
1 884
N/A
|
1 534
-19%
|
1 604
+5%
|
2 375
+48%
|
2 324
-2%
|
2 355
+1%
|
2 351
0%
|
|
Total Liabilities & Equity |
3 442
N/A
|
2 966
-14%
|
3 411
+15%
|
4 937
+45%
|
5 546
+12%
|
5 127
-8%
|
5 570
+9%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
629
|
629
|
629
|
629
|
629
|
629
|
620
|