Allfunds Group PLC
AEX:ALLFG
Balance Sheet
Balance Sheet Decomposition
Allfunds Group PLC
Allfunds Group PLC
Balance Sheet
Allfunds Group PLC
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
749
|
713
|
1 044
|
1 849
|
2 193
|
1 623
|
2 241
|
2 725
|
|
| Cash |
749
|
713
|
1 044
|
1 849
|
2 193
|
1 623
|
2 101
|
2 628
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
140
|
97
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
6
|
|
| Total Receivables |
580
|
568
|
660
|
659
|
992
|
1 103
|
246
|
259
|
|
| Accounts Receivables |
580
|
561
|
649
|
650
|
969
|
1 082
|
110
|
123
|
|
| Other Receivables |
0
|
7
|
11
|
9
|
23
|
21
|
136
|
136
|
|
| Other Current Assets |
2
|
3
|
5
|
19
|
4
|
4
|
17
|
16
|
|
| Total Current Assets |
1 331
|
1 285
|
1 710
|
2 527
|
3 188
|
2 731
|
2 519
|
3 006
|
|
| PP&E Net |
7
|
9
|
28
|
29
|
28
|
26
|
31
|
24
|
|
| PP&E Gross |
7
|
9
|
28
|
29
|
28
|
26
|
31
|
24
|
|
| Accumulated Depreciation |
0
|
2
|
8
|
17
|
26
|
33
|
33
|
29
|
|
| Intangible Assets |
1 005
|
929
|
1 007
|
1 308
|
1 195
|
1 131
|
1 089
|
956
|
|
| Goodwill |
962
|
607
|
644
|
1 016
|
1 008
|
1 129
|
1 276
|
1 040
|
|
| Note Receivable |
130
|
131
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Other Long-Term Assets |
6
|
5
|
21
|
55
|
125
|
110
|
93
|
43
|
|
| Other Assets |
962
|
607
|
644
|
1 016
|
1 008
|
1 129
|
1 276
|
1 040
|
|
| Total Assets |
3 442
N/A
|
2 966
-14%
|
3 411
+15%
|
4 937
+45%
|
5 546
+12%
|
5 127
-8%
|
5 010
-2%
|
5 072
+1%
|
|
| Liabilities | |||||||||
| Accounts Payable |
34
|
0
|
6
|
19
|
24
|
13
|
10
|
17
|
|
| Accrued Liabilities |
234
|
268
|
288
|
375
|
30
|
14
|
26
|
31
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
1 360
|
1 556
|
1 798
|
|
| Current Portion of Long-Term Debt |
972
|
875
|
5
|
7
|
7
|
6
|
7
|
6
|
|
| Other Current Liabilities |
18
|
14
|
1 214
|
1 828
|
2 923
|
970
|
460
|
611
|
|
| Total Current Liabilities |
1 258
|
1 158
|
1 514
|
2 229
|
2 984
|
2 362
|
2 059
|
2 463
|
|
| Long-Term Debt |
0
|
0
|
13
|
12
|
13
|
205
|
383
|
404
|
|
| Deferred Income Tax |
299
|
274
|
278
|
321
|
223
|
204
|
189
|
148
|
|
| Other Liabilities |
0
|
0
|
2
|
0
|
2
|
1
|
28
|
12
|
|
| Total Liabilities |
1 558
N/A
|
1 432
-8%
|
1 807
+26%
|
2 561
+42%
|
3 222
+26%
|
2 773
-14%
|
2 659
-4%
|
3 027
+14%
|
|
| Equity | |||||||||
| Common Stock |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
23
|
360
|
326
|
313
|
248
|
303
|
348
|
89
|
|
| Additional Paid In Capital |
1 906
|
1 906
|
1 277
|
2 060
|
2 060
|
2 060
|
2 010
|
1 960
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
10
|
9
|
6
|
|
| Other Equity |
0
|
13
|
0
|
1
|
14
|
0
|
0
|
0
|
|
| Total Equity |
1 884
N/A
|
1 534
-19%
|
1 604
+5%
|
2 375
+48%
|
2 324
-2%
|
2 355
+1%
|
2 351
0%
|
2 045
-13%
|
|
| Total Liabilities & Equity |
3 442
N/A
|
2 966
-14%
|
3 411
+15%
|
4 937
+45%
|
5 546
+12%
|
5 127
-8%
|
5 010
-2%
|
5 072
+1%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
629
|
629
|
629
|
629
|
629
|
629
|
619
|
610
|
|