
AMG Advanced Metallurgical Group NV
AEX:AMG

Intrinsic Value
The intrinsic value of one
AMG
stock under the Base Case scenario is
28.56
EUR.
Compared to the current market price of 18.75 EUR,
AMG Advanced Metallurgical Group NV
is
Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
AMG Advanced Metallurgical Group NV
Fundamental Analysis


Revenue & Expenses Breakdown
AMG Advanced Metallurgical Group NV
Balance Sheet Decomposition
AMG Advanced Metallurgical Group NV
Current Assets | 938m |
Cash & Short-Term Investments | 286.5m |
Receivables | 183.9m |
Other Current Assets | 467.6m |
Non-Current Assets | 1.2B |
Long-Term Investments | 80.7m |
PP&E | 978.4m |
Intangibles | 53.8m |
Other Non-Current Assets | 63.4m |
Free Cash Flow Analysis
AMG Advanced Metallurgical Group NV
USD | |
Free Cash Flow | USD |
Earnings Waterfall
AMG Advanced Metallurgical Group NV
Revenue
|
1.5B
USD
|
Cost of Revenue
|
-1.2B
USD
|
Gross Profit
|
268.7m
USD
|
Operating Expenses
|
-189.2m
USD
|
Operating Income
|
79.5m
USD
|
Other Expenses
|
-91.5m
USD
|
Net Income
|
-12.1m
USD
|
AMG Profitability Score
Profitability Due Diligence
AMG Advanced Metallurgical Group NV's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
AMG Advanced Metallurgical Group NV's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
AMG Solvency Score
Solvency Due Diligence
AMG Advanced Metallurgical Group NV's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Score
AMG Advanced Metallurgical Group NV's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AMG Price Targets Summary
AMG Advanced Metallurgical Group NV
According to Wall Street analysts, the average 1-year price target for
AMG
is 21.55 EUR
with a low forecast of 17.17 EUR and a high forecast of 26.25 EUR.
Dividends
Current shareholder yield for AMG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AMG
stock under the Base Case scenario is
28.56
EUR.
Compared to the current market price of 18.75 EUR,
AMG Advanced Metallurgical Group NV
is
Undervalued by 34%.