Aperam SA
AEX:APAM

Watchlist Manager
Aperam SA Logo
Aperam SA
AEX:APAM
Watchlist
Price: 36.46 EUR -1.88% Market Closed
Market Cap: €2.7B

Income Statement

Earnings Waterfall
Aperam SA

Income Statement
Aperam SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
45
0
0
0
0
0
0
29
0
0
4
11
28
9
10
10
13
22
30
43
53
0
47
0
0
0
Revenue
3 707
N/A
4 769
+29%
4 232
-11%
4 536
+7%
4 535
0%
4 548
+0%
4 562
+0%
4 270
-6%
4 094
-4%
3 971
-3%
3 856
-3%
3 921
+2%
4 134
+5%
4 318
+4%
4 251
-2%
3 957
-7%
3 856
-3%
4 235
+10%
4 481
+6%
4 566
+2%
4 677
+2%
4 511
-4%
4 240
-6%
3 839
-9%
3 624
-6%
4 206
+16%
5 102
+21%
7 375
+45%
8 156
+11%
7 012
-14%
6 592
-6%
6 305
-4%
7 798
+24%
6 255
-20%
9 406
+50%
9 427
+0%
9 344
-1%
Gross Profit
Cost of Revenue
(3 217)
(4 229)
(3 728)
(4 228)
(4 295)
(4 315)
(4 119)
(3 990)
(3 739)
(3 613)
(3 464)
(3 425)
(3 540)
(3 767)
(3 778)
(3 531)
(3 388)
(3 657)
(3 888)
(3 979)
(4 106)
(4 070)
(3 842)
(3 512)
(3 252)
(3 501)
(3 752)
(5 854)
(6 979)
(6 310)
(6 213)
(6 039)
0
(5 806)
0
(5 795)
0
Gross Profit
489
N/A
540
+10%
504
-7%
309
-39%
240
-22%
233
-3%
444
+91%
280
-37%
355
+27%
358
+1%
392
+9%
496
+27%
594
+20%
550
-7%
473
-14%
426
-10%
468
+10%
578
+23%
593
+3%
587
-1%
571
-3%
441
-23%
398
-10%
327
-18%
372
+14%
705
+90%
1 350
+91%
1 521
+13%
1 177
-23%
702
-40%
379
-46%
266
-30%
0
N/A
449
N/A
0
N/A
481
N/A
0
N/A
Operating Income
Operating Expenses
(331)
(387)
(433)
(234)
(233)
(236)
(411)
(339)
(435)
(420)
(400)
(382)
(365)
(271)
(178)
(178)
(174)
(187)
(194)
(208)
(210)
(196)
(190)
(177)
(169)
(181)
(184)
(237)
(290)
(299)
(290)
(296)
0
(320)
0
(332)
0
Selling, General & Administrative
0
0
(194)
0
0
0
(188)
(96)
(186)
(179)
(172)
(173)
(182)
(176)
(162)
(161)
(158)
(187)
(176)
(208)
(190)
(196)
(170)
(177)
(151)
(181)
(166)
(237)
(269)
(299)
(266)
(296)
0
(296)
0
(332)
0
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(16)
0
(16)
0
(18)
0
(20)
0
(20)
0
(18)
0
(18)
0
(21)
0
(24)
0
0
(24)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(58)
0
(119)
0
(126)
Other Operating Expenses
(331)
(387)
(239)
(234)
(233)
(236)
(224)
(243)
(249)
(241)
(228)
(209)
(183)
(86)
0
(16)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
158
N/A
154
-3%
70
-54%
75
+6%
7
-91%
(3)
N/A
32
N/A
(59)
N/A
(80)
-36%
(62)
+23%
(8)
+87%
114
N/A
229
+102%
280
+22%
295
+5%
249
-16%
294
+18%
391
+33%
399
+2%
379
-5%
361
-5%
245
-32%
208
-15%
150
-28%
203
+35%
524
+158%
1 166
+122%
1 284
+10%
887
-31%
403
-55%
89
-78%
(30)
N/A
0
N/A
129
N/A
0
N/A
149
N/A
0
N/A
Pre-Tax Income
Interest Income Expense
(32)
(41)
(68)
(28)
(21)
(52)
(75)
(91)
(57)
(109)
(75)
(113)
(105)
(105)
(51)
(22)
(30)
(47)
(32)
(7)
7
1
(1)
(24)
(17)
(8)
(3)
53
(123)
(75)
56
(53)
0
(37)
0
(74)
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(5)
(14)
0
(7)
0
0
0
0
(16)
(17)
0
(4)
2
(124)
5
3
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
91
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
(16)
0
0
0
(33)
0
(1)
36
(24)
(3)
(26)
0
(24)
(34)
(6)
2
(12)
(17)
(11)
(1)
(5)
24
56
43
4
(6)
(15)
(22)
(28)
(37)
0
(14)
0
17
0
Pre-Tax Income
126
N/A
112
-11%
77
-31%
47
-39%
(15)
N/A
(55)
-271%
(77)
-41%
(150)
-95%
(138)
+8%
(135)
+2%
(108)
+20%
(2)
+98%
93
N/A
170
+83%
206
+21%
194
-6%
250
+29%
346
+38%
355
+3%
355
N/A
357
+1%
229
-36%
185
-19%
150
-19%
238
+59%
561
+136%
1 043
+86%
1 336
+28%
752
-44%
306
-59%
117
-62%
(120)
N/A
(83)
+31%
78
N/A
81
+4%
92
+14%
40
-57%
Net Income
Tax Provision
(0)
4
2
16
27
47
35
57
51
50
33
(3)
(21)
(41)
(50)
(44)
(57)
(80)
(35)
(34)
(71)
(26)
(37)
(34)
(63)
(107)
(74)
(192)
(126)
(8)
87
189
331
154
313
263
127
Income from Continuing Operations
126
117
79
63
12
(8)
(42)
(93)
(86)
(85)
(75)
(5)
72
129
156
149
193
266
320
321
286
203
148
116
175
454
969
1 144
626
298
204
69
0
232
0
193
0
Income to Minority Interest
(1)
(1)
(1)
(1)
0
0
(1)
0
0
0
(1)
(1)
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
Net Income (Common)
125
N/A
116
-7%
79
-32%
62
-21%
12
-81%
(8)
N/A
(43)
-448%
(94)
-118%
(86)
+8%
(85)
+1%
(75)
+12%
(5)
+93%
72
N/A
128
+79%
156
+22%
150
-4%
193
+29%
266
+38%
320
+20%
321
+0%
286
-11%
203
-29%
148
-27%
116
-22%
175
+51%
454
+159%
968
+113%
1 143
+18%
625
-45%
297
-52%
203
-32%
67
-67%
246
+267%
231
-6%
392
+70%
353
-10%
153
-57%
EPS (Diluted)
1.59
N/A
1.47
-8%
1.01
-31%
0.79
-22%
0.15
-81%
-0.1
N/A
-0.55
-450%
-1.21
-120%
-1.11
+8%
-1.09
+2%
-0.96
+12%
-0.06
+94%
0.88
N/A
1.46
+66%
1.78
+22%
1.6
-10%
2.22
+39%
2.84
+28%
4
+41%
3.43
-14%
3.39
-1%
2.44
-28%
1.82
-25%
1.45
-20%
2.18
+50%
5.66
+160%
12.17
+115%
14.85
+22%
8.29
-44%
4.08
-51%
2.79
-32%
0.92
-67%
3.36
+265%
3.17
-6%
5.36
+69%
4.83
-10%
2.09
-57%