Arcadis NV
AEX:ARCAD
Balance Sheet
Balance Sheet Decomposition
Arcadis NV
Arcadis NV
Balance Sheet
Arcadis NV
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
44
|
53
|
31
|
48
|
74
|
102
|
93
|
118
|
225
|
201
|
144
|
215
|
79
|
162
|
130
|
148
|
142
|
197
|
227
|
392
|
292
|
243
|
235
|
284
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
112
|
219
|
201
|
144
|
215
|
79
|
162
|
130
|
148
|
142
|
197
|
227
|
392
|
292
|
243
|
235
|
284
|
|
| Cash Equivalents |
44
|
53
|
31
|
48
|
74
|
102
|
93
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
14
|
15
|
20
|
16
|
10
|
10
|
17
|
8
|
33
|
36
|
28
|
32
|
35
|
73
|
|
| Total Receivables |
170
|
188
|
187
|
185
|
344
|
388
|
481
|
561
|
574
|
615
|
719
|
731
|
756
|
1 027
|
1 119
|
1 198
|
1 208
|
1 187
|
1 318
|
965
|
1 066
|
1 391
|
1 433
|
1 472
|
|
| Accounts Receivables |
170
|
188
|
187
|
185
|
321
|
373
|
465
|
539
|
555
|
592
|
692
|
719
|
723
|
977
|
1 073
|
1 140
|
1 144
|
1 129
|
1 273
|
935
|
1 022
|
1 353
|
1 311
|
1 380
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
23
|
14
|
16
|
23
|
19
|
23
|
27
|
12
|
33
|
50
|
46
|
58
|
64
|
57
|
45
|
30
|
44
|
38
|
122
|
92
|
|
| Inventory |
28
|
22
|
15
|
28
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
17
|
18
|
15
|
21
|
15
|
12
|
15
|
16
|
23
|
51
|
29
|
40
|
76
|
43
|
125
|
155
|
160
|
84
|
73
|
87
|
76
|
103
|
90
|
89
|
|
| Total Current Assets |
258
|
280
|
249
|
281
|
433
|
502
|
589
|
696
|
822
|
874
|
907
|
1 001
|
932
|
1 248
|
1 385
|
1 511
|
1 528
|
1 476
|
1 651
|
1 480
|
1 463
|
1 737
|
1 793
|
1 918
|
|
| PP&E Net |
38
|
41
|
45
|
42
|
60
|
59
|
70
|
67
|
85
|
93
|
74
|
79
|
66
|
84
|
91
|
100
|
93
|
104
|
368
|
340
|
312
|
393
|
351
|
331
|
|
| PP&E Gross |
38
|
41
|
45
|
42
|
60
|
59
|
70
|
67
|
85
|
93
|
74
|
79
|
66
|
84
|
91
|
100
|
93
|
104
|
368
|
340
|
312
|
393
|
351
|
331
|
|
| Accumulated Depreciation |
78
|
71
|
86
|
92
|
98
|
96
|
91
|
80
|
96
|
97
|
95
|
108
|
119
|
141
|
182
|
197
|
151
|
139
|
154
|
184
|
212
|
243
|
185
|
186
|
|
| Intangible Assets |
6
|
4
|
3
|
5
|
8
|
10
|
12
|
16
|
18
|
20
|
57
|
81
|
75
|
228
|
204
|
171
|
144
|
139
|
131
|
47
|
36
|
251
|
187
|
156
|
|
| Goodwill |
2
|
8
|
38
|
48
|
116
|
139
|
210
|
234
|
325
|
353
|
444
|
516
|
510
|
982
|
1 049
|
999
|
930
|
915
|
948
|
782
|
831
|
1 330
|
1 318
|
1 350
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
20
|
11
|
20
|
16
|
26
|
31
|
24
|
31
|
34
|
34
|
35
|
25
|
23
|
8
|
10
|
10
|
21
|
15
|
16
|
15
|
|
| Other Long-Term Assets |
6
|
10
|
12
|
14
|
13
|
14
|
21
|
31
|
39
|
54
|
53
|
64
|
64
|
81
|
65
|
61
|
68
|
66
|
55
|
48
|
75
|
114
|
115
|
134
|
|
| Other Assets |
2
|
8
|
38
|
48
|
116
|
139
|
210
|
234
|
325
|
353
|
444
|
516
|
510
|
982
|
1 049
|
999
|
930
|
915
|
948
|
782
|
831
|
1 330
|
1 318
|
1 350
|
|
| Total Assets |
310
N/A
|
344
+11%
|
347
+1%
|
391
+12%
|
650
+66%
|
737
+13%
|
922
+25%
|
1 058
+15%
|
1 315
+24%
|
1 425
+8%
|
1 559
+9%
|
1 771
+14%
|
1 680
-5%
|
2 658
+58%
|
2 829
+6%
|
2 868
+1%
|
2 786
-3%
|
2 709
-3%
|
3 163
+17%
|
2 707
-14%
|
2 736
+1%
|
3 841
+40%
|
3 779
-2%
|
3 904
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
67
|
64
|
62
|
77
|
73
|
87
|
120
|
133
|
129
|
140
|
154
|
136
|
124
|
174
|
208
|
253
|
237
|
236
|
279
|
253
|
287
|
396
|
394
|
377
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
13
|
25
|
16
|
134
|
167
|
175
|
213
|
37
|
181
|
192
|
197
|
184
|
161
|
181
|
216
|
308
|
332
|
395
|
407
|
433
|
|
| Short-Term Debt |
11
|
15
|
6
|
10
|
4
|
22
|
25
|
10
|
27
|
22
|
44
|
132
|
6
|
16
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
15
|
10
|
1
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
3
|
21
|
3
|
2
|
37
|
5
|
6
|
68
|
1
|
69
|
29
|
196
|
32
|
55
|
214
|
202
|
226
|
169
|
139
|
128
|
70
|
151
|
|
| Other Current Liabilities |
66
|
90
|
83
|
97
|
212
|
234
|
296
|
240
|
236
|
245
|
241
|
456
|
321
|
439
|
475
|
498
|
572
|
624
|
687
|
383
|
444
|
618
|
609
|
607
|
|
| Total Current Liabilities |
144
|
171
|
154
|
204
|
304
|
370
|
493
|
522
|
565
|
650
|
652
|
829
|
661
|
1 017
|
911
|
991
|
1 185
|
1 243
|
1 409
|
1 113
|
1 202
|
1 553
|
1 490
|
1 569
|
|
| Long-Term Debt |
22
|
28
|
30
|
12
|
116
|
119
|
165
|
267
|
342
|
318
|
371
|
301
|
323
|
500
|
687
|
700
|
474
|
386
|
676
|
610
|
380
|
1 145
|
1 082
|
964
|
|
| Deferred Income Tax |
8
|
6
|
11
|
8
|
26
|
20
|
15
|
6
|
11
|
11
|
23
|
41
|
40
|
97
|
95
|
79
|
67
|
66
|
39
|
29
|
45
|
67
|
53
|
63
|
|
| Minority Interest |
6
|
7
|
8
|
9
|
12
|
12
|
12
|
12
|
17
|
18
|
0
|
1
|
3
|
4
|
3
|
3
|
3
|
2
|
3
|
1
|
1
|
2
|
2
|
3
|
|
| Other Liabilities |
5
|
8
|
9
|
12
|
16
|
26
|
50
|
44
|
29
|
34
|
57
|
63
|
59
|
148
|
124
|
96
|
79
|
69
|
73
|
88
|
88
|
83
|
93
|
78
|
|
| Total Liabilities |
185
N/A
|
219
+18%
|
211
-4%
|
245
+16%
|
474
+94%
|
548
+16%
|
734
+34%
|
851
+16%
|
963
+13%
|
1 032
+7%
|
1 104
+7%
|
1 235
+12%
|
1 086
-12%
|
1 766
+63%
|
1 821
+3%
|
1 869
+3%
|
1 808
-3%
|
1 767
-2%
|
2 201
+25%
|
1 839
-16%
|
1 714
-7%
|
2 846
+66%
|
2 716
-5%
|
2 671
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
89
|
89
|
100
|
124
|
125
|
151
|
172
|
210
|
272
|
310
|
310
|
365
|
454
|
522
|
594
|
625
|
694
|
651
|
637
|
608
|
699
|
708
|
807
|
929
|
|
| Additional Paid In Capital |
35
|
35
|
36
|
38
|
44
|
44
|
44
|
36
|
107
|
107
|
168
|
202
|
202
|
373
|
373
|
373
|
373
|
373
|
372
|
372
|
372
|
372
|
372
|
372
|
|
| Other Equity |
0
|
0
|
0
|
17
|
6
|
8
|
30
|
40
|
28
|
25
|
24
|
33
|
62
|
4
|
40
|
1
|
91
|
84
|
49
|
114
|
51
|
87
|
117
|
70
|
|
| Total Equity |
125
N/A
|
125
+0%
|
137
+9%
|
146
+7%
|
176
+21%
|
189
+7%
|
188
-1%
|
208
+11%
|
352
+69%
|
393
+12%
|
455
+16%
|
536
+18%
|
595
+11%
|
892
+50%
|
1 008
+13%
|
999
-1%
|
978
-2%
|
942
-4%
|
963
+2%
|
868
-10%
|
1 023
+18%
|
995
-3%
|
1 064
+7%
|
1 233
+16%
|
|
| Total Liabilities & Equity |
310
N/A
|
344
+11%
|
347
+1%
|
391
+12%
|
650
+66%
|
737
+13%
|
922
+25%
|
1 058
+15%
|
1 315
+24%
|
1 425
+8%
|
1 559
+9%
|
1 771
+14%
|
1 680
-5%
|
2 658
+58%
|
2 829
+6%
|
2 868
+1%
|
2 786
-3%
|
2 709
-3%
|
3 163
+17%
|
2 707
-14%
|
2 736
+1%
|
3 841
+40%
|
3 779
-2%
|
3 904
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
61
|
60
|
60
|
61
|
61
|
61
|
62
|
60
|
67
|
65
|
67
|
69
|
71
|
82
|
83
|
85
|
86
|
88
|
89
|
90
|
89
|
90
|
90
|
89
|
|