Arcadis NV
AEX:ARCAD
Balance Sheet
Balance Sheet Decomposition
Arcadis NV
Current Assets | 1.8B |
Cash & Short-Term Investments | 289.9m |
Receivables | 1.4B |
Other Current Assets | 109.6m |
Non-Current Assets | 2B |
Long-Term Investments | 15.7m |
PP&E | 351m |
Intangibles | 1.5B |
Other Non-Current Assets | 114.8m |
Current Liabilities | 1.5B |
Accounts Payable | 800.7m |
Short-Term Debt | 10.4m |
Other Current Liabilities | 678.9m |
Non-Current Liabilities | 1.2B |
Long-Term Debt | 1.1B |
Other Non-Current Liabilities | 143.7m |
Balance Sheet
Arcadis NV
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
162
|
130
|
148
|
142
|
197
|
227
|
392
|
292
|
243
|
235
|
|
Cash |
162
|
130
|
148
|
142
|
197
|
227
|
392
|
292
|
243
|
235
|
|
Short-Term Investments |
16
|
10
|
10
|
17
|
8
|
33
|
36
|
28
|
32
|
35
|
|
Total Receivables |
1 027
|
1 119
|
1 198
|
1 208
|
1 187
|
1 318
|
965
|
1 066
|
1 391
|
1 433
|
|
Accounts Receivables |
977
|
1 073
|
1 140
|
1 144
|
1 129
|
1 273
|
935
|
1 022
|
1 353
|
1 311
|
|
Other Receivables |
50
|
46
|
58
|
64
|
57
|
45
|
30
|
44
|
38
|
122
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
43
|
125
|
155
|
160
|
84
|
73
|
87
|
76
|
103
|
90
|
|
Total Current Assets |
1 248
|
1 385
|
1 511
|
1 528
|
1 476
|
1 651
|
1 480
|
1 463
|
1 737
|
1 793
|
|
PP&E Net |
84
|
91
|
100
|
93
|
104
|
368
|
340
|
312
|
393
|
351
|
|
PP&E Gross |
84
|
91
|
100
|
93
|
104
|
368
|
340
|
312
|
393
|
351
|
|
Accumulated Depreciation |
141
|
182
|
197
|
151
|
139
|
154
|
184
|
212
|
243
|
185
|
|
Intangible Assets |
228
|
204
|
171
|
144
|
139
|
131
|
47
|
36
|
251
|
187
|
|
Goodwill |
982
|
1 049
|
999
|
930
|
915
|
948
|
782
|
831
|
1 330
|
1 318
|
|
Long-Term Investments |
34
|
35
|
25
|
23
|
8
|
10
|
10
|
21
|
15
|
16
|
|
Other Long-Term Assets |
81
|
65
|
61
|
68
|
66
|
55
|
48
|
75
|
114
|
115
|
|
Other Assets |
982
|
1 049
|
999
|
930
|
915
|
948
|
782
|
831
|
1 330
|
1 318
|
|
Total Assets |
2 658
N/A
|
2 829
+6%
|
2 868
+1%
|
2 786
-3%
|
2 709
-3%
|
3 163
+17%
|
2 707
-14%
|
2 736
+1%
|
3 841
+40%
|
3 779
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
174
|
208
|
253
|
237
|
236
|
279
|
253
|
287
|
396
|
394
|
|
Accrued Liabilities |
192
|
197
|
184
|
161
|
181
|
216
|
308
|
332
|
395
|
407
|
|
Short-Term Debt |
16
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
15
|
10
|
|
Current Portion of Long-Term Debt |
196
|
32
|
55
|
214
|
202
|
226
|
169
|
139
|
128
|
70
|
|
Other Current Liabilities |
439
|
475
|
498
|
572
|
624
|
687
|
383
|
444
|
618
|
609
|
|
Total Current Liabilities |
1 017
|
911
|
991
|
1 185
|
1 243
|
1 409
|
1 113
|
1 202
|
1 553
|
1 490
|
|
Long-Term Debt |
500
|
687
|
700
|
474
|
386
|
676
|
610
|
380
|
1 145
|
1 082
|
|
Deferred Income Tax |
97
|
95
|
79
|
67
|
66
|
39
|
29
|
45
|
67
|
53
|
|
Minority Interest |
4
|
3
|
3
|
3
|
2
|
3
|
1
|
1
|
2
|
2
|
|
Other Liabilities |
148
|
124
|
96
|
79
|
69
|
73
|
88
|
88
|
83
|
93
|
|
Total Liabilities |
1 766
N/A
|
1 821
+3%
|
1 869
+3%
|
1 808
-3%
|
1 767
-2%
|
2 201
+25%
|
1 839
-16%
|
1 714
-7%
|
2 846
+66%
|
2 716
-5%
|
|
Equity | |||||||||||
Common Stock |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Retained Earnings |
522
|
594
|
625
|
694
|
651
|
637
|
608
|
699
|
708
|
807
|
|
Additional Paid In Capital |
373
|
373
|
373
|
373
|
373
|
372
|
372
|
372
|
372
|
372
|
|
Other Equity |
4
|
40
|
1
|
91
|
84
|
49
|
114
|
51
|
87
|
117
|
|
Total Equity |
892
N/A
|
1 008
+13%
|
999
-1%
|
978
-2%
|
942
-4%
|
963
+2%
|
868
-10%
|
1 023
+18%
|
995
-3%
|
1 064
+7%
|
|
Total Liabilities & Equity |
2 658
N/A
|
2 829
+6%
|
2 868
+1%
|
2 786
-3%
|
2 709
-3%
|
3 163
+17%
|
2 707
-14%
|
2 736
+1%
|
3 841
+40%
|
3 779
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
82
|
83
|
85
|
86
|
88
|
89
|
90
|
89
|
90
|
90
|