BenevolentAI SA
AEX:BAI

Watchlist Manager
BenevolentAI SA Logo
BenevolentAI SA
AEX:BAI
Watchlist
Price: 0.081 EUR Market Closed
Market Cap: 11.6m EUR

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of BAI.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BAI Intrinsic Value
Not Available
Base Case Scenario
Compare BAI to

Fundamental Analysis

BenevolentAI SA
AEX:BAI
UK
Pharmaceuticals
Market Cap
11.6m EUR
IPO
Jul 2, 2021
UK
Pharmaceuticals
Market Cap
11.6m EUR
IPO
Jul 2, 2021
Price
€false
EPS
ÂŁfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BAI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about BenevolentAI SA
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
BenevolentAI SA

Balance Sheet Decomposition
BenevolentAI SA

Current Assets 63.8m
Cash & Short-Term Investments 38.1m
Receivables 25.7m
Non-Current Assets 30.4m
Long-Term Investments 356k
PP&E 6.1m
Intangibles 23.5m
Other Non-Current Assets 413k
Efficiency

Free Cash Flow Analysis
BenevolentAI SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
BenevolentAI SA

Revenue
4.9m GBP
Cost of Revenue
-5.6m GBP
Gross Profit
-717k GBP
Operating Expenses
-62.9m GBP
Operating Income
-63.6m GBP
Other Expenses
12.2m GBP
Net Income
-51.4m GBP
Fundamental Scores

BAI Profitability Score
Profitability Due Diligence

BenevolentAI SA's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

Negative 3Y Average Gross Margin
Negative 3Y Average Net Margin
Negative Gross Margin
Negative 3Y Average Operating Margin
17/100
Profitability
Score

BenevolentAI SA's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

BAI Solvency Score
Solvency Due Diligence

BenevolentAI SA's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Long-Term Solvency
Low D/E
Short-Term Solvency
53/100
Solvency
Score

BenevolentAI SA's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BAI Price Targets Summary
BenevolentAI SA

There are no price targets for BAI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

BenevolentAI SA
does not pay dividends
Shareholder Yield

Current shareholder yield for BAI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y