Beter Bed Holding NV
AEX:BBED
Balance Sheet
Balance Sheet Decomposition
Beter Bed Holding NV
Current Assets | 64.1m |
Cash & Short-Term Investments | 25.8m |
Receivables | 8.9m |
Other Current Assets | 29.3m |
Non-Current Assets | 62.8m |
Long-Term Investments | 3.4m |
PP&E | 53.1m |
Intangibles | 6.2m |
Other Non-Current Assets | 125k |
Current Liabilities | 57.5m |
Accounts Payable | 13m |
Accrued Liabilities | 11.5m |
Other Current Liabilities | 32.9m |
Non-Current Liabilities | 33.9m |
Long-Term Debt | 33.4m |
Other Non-Current Liabilities | 514k |
Balance Sheet
Beter Bed Holding NV
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
10
|
21
|
26
|
22
|
18
|
6
|
2
|
22
|
38
|
38
|
|
Cash |
10
|
21
|
26
|
22
|
18
|
6
|
2
|
22
|
38
|
38
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
8
|
10
|
9
|
13
|
17
|
13
|
12
|
9
|
8
|
9
|
|
Accounts Receivables |
1
|
2
|
2
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
|
Other Receivables |
7
|
8
|
7
|
9
|
14
|
10
|
10
|
7
|
6
|
7
|
|
Inventory |
56
|
53
|
58
|
62
|
66
|
56
|
22
|
26
|
30
|
28
|
|
Total Current Assets |
73
|
84
|
92
|
97
|
101
|
75
|
36
|
57
|
76
|
74
|
|
PP&E Net |
26
|
29
|
35
|
38
|
44
|
41
|
52
|
45
|
53
|
49
|
|
PP&E Gross |
26
|
29
|
35
|
38
|
44
|
41
|
52
|
45
|
53
|
49
|
|
Accumulated Depreciation |
72
|
82
|
77
|
83
|
93
|
96
|
63
|
53
|
24
|
22
|
|
Intangible Assets |
3
|
4
|
3
|
7
|
9
|
11
|
8
|
10
|
8
|
7
|
|
Note Receivable |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Other Long-Term Assets |
1
|
0
|
1
|
1
|
2
|
13
|
2
|
2
|
4
|
0
|
|
Total Assets |
103
N/A
|
117
+14%
|
132
+12%
|
144
+9%
|
157
+9%
|
141
-10%
|
99
-29%
|
116
+16%
|
142
+23%
|
131
-8%
|
|
Liabilities | |||||||||||
Accounts Payable |
9
|
18
|
23
|
32
|
31
|
24
|
14
|
21
|
24
|
30
|
|
Accrued Liabilities |
9
|
7
|
8
|
10
|
10
|
11
|
8
|
11
|
11
|
15
|
|
Short-Term Debt |
5
|
0
|
0
|
0
|
17
|
23
|
10
|
2
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
16
|
15
|
16
|
16
|
|
Other Current Liabilities |
17
|
20
|
22
|
23
|
25
|
31
|
18
|
21
|
21
|
5
|
|
Total Current Liabilities |
39
|
45
|
53
|
64
|
83
|
90
|
66
|
70
|
73
|
66
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
29
|
29
|
37
|
30
|
|
Deferred Income Tax |
2
|
2
|
2
|
2
|
3
|
3
|
1
|
1
|
1
|
0
|
|
Other Liabilities |
3
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
|
Total Liabilities |
45
N/A
|
48
+9%
|
56
+15%
|
67
+19%
|
87
+30%
|
94
+9%
|
96
+2%
|
100
+4%
|
110
+11%
|
96
-13%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Retained Earnings |
38
|
47
|
53
|
54
|
48
|
24
|
25
|
17
|
3
|
1
|
|
Additional Paid In Capital |
16
|
18
|
18
|
18
|
18
|
18
|
23
|
28
|
34
|
34
|
|
Unrealized Security Profit/Loss |
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
|
Other Equity |
1
|
1
|
1
|
1
|
1
|
1
|
4
|
4
|
0
|
0
|
|
Total Equity |
58
N/A
|
69
+18%
|
76
+10%
|
77
+1%
|
70
-9%
|
47
-34%
|
3
-93%
|
16
+418%
|
32
+101%
|
34
+9%
|
|
Total Liabilities & Equity |
103
N/A
|
117
+14%
|
132
+12%
|
144
+9%
|
157
+9%
|
141
-10%
|
99
-29%
|
116
+16%
|
142
+23%
|
131
-8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
22
|
22
|
22
|
22
|
22
|
22
|
24
|
26
|
27
|
27
|