Ferrovial SE
AEX:FER
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ferrovial SE
AEX:FER
|
NL |
|
Magnet Forensics Inc
TSX:MAGT
|
CA |
|
Kasen International Holdings Ltd
HKEX:496
|
CN |
|
Centrotherm International AG
F:CTNK
|
DE |
|
E
|
Endurance Technologies Ltd (CN)
NSE:ENDURANCE
|
IN |
|
Austin Engineering Ltd
ASX:ANG
|
AU |
|
J
|
JCK Hospitality PCL
SET:JCKH
|
TH |
|
Huaneng Power International Inc
SSE:600011
|
CN |
|
SL Green Realty Corp
NYSE:SLG
|
US |
Income Statement
Earnings Waterfall
Ferrovial SE
Income Statement
Ferrovial SE
| Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
362
|
382
|
372
|
|
| Revenue |
8 514
N/A
|
9 147
+7%
|
9 627
+5%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(6 457)
|
(6 866)
|
(7 324)
|
|
| Gross Profit |
2 057
N/A
|
2 281
+11%
|
2 303
+1%
|
|
| Operating Income | ||||
| Operating Expenses |
(1 467)
|
(1 380)
|
(1 336)
|
|
| Selling, General & Administrative |
(343)
|
(345)
|
(295)
|
|
| Depreciation & Amortization |
(172)
|
(254)
|
(299)
|
|
| Other Operating Expenses |
(952)
|
(781)
|
(742)
|
|
| Operating Income |
590
N/A
|
901
+53%
|
967
+7%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(80)
|
438
|
(164)
|
|
| Non-Reccuring Items |
35
|
2 208
|
210
|
|
| Total Other Income |
111
|
74
|
57
|
|
| Pre-Tax Income |
656
N/A
|
3 621
+452%
|
1 070
-70%
|
|
| Net Income | ||||
| Tax Provision |
(42)
|
(145)
|
60
|
|
| Income from Continuing Operations |
614
|
3 476
|
1 130
|
|
| Income to Minority Interest |
(170)
|
(251)
|
(262)
|
|
| Net Income (Common) |
455
N/A
|
3 239
+612%
|
888
-73%
|
|
| EPS (Diluted) |
0.6
N/A
|
4.39
+632%
|
1.23
-72%
|
|