Balance Sheet

Assets

+20%

+23%

10Y

Currency: EUR

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	28	25	65	26	75	71	72	113	108	81	170	92	164	322	305	248	214	227	201	183	149	209	326	320
Cash Equivalents	28	25	65	26	75	71	72	113	108	81	170	92	164	322	305	248	214	227	201	183	149	209	326	320
Total Receivables	293	275	340	306	402	477	551	627	589	833	945	865	919	1 018	776	569	493	547	500	418	494	577	628	636
Accounts Receivables	228	228	256	0	345	415	481	554	483	444	494	736	749	834	626	461	387	452	425	337	426	506	539	557
Other Receivables	66	47	84	0	58	62	70	73	106	389	451	129	170	184	150	108	106	95	75	81	68	71	89	79
Inventory	66	62	72	95	62	47	44	41	83	219	365	480	28	34	30	22	31	29	30	28	29	35	36	41
Other Current Assets	0	0	0	0	0	0	0	0	0	0	0	1 012	0	0	61	1	5	0	153	18	39	40	24	42
Total Current Assets	387	362	477	427	539	596	667	782	780	1 133	1 480	2 449	1 111	1 374	1 172	841	742	803	885	646	711	861	1 014	1 038
PP&E Net	163	192	237	232	263	412	599	859	1 043	1 291	1 483	1 066	1 130	1 198	987	806	644	620	725	658	679	757	884	1 055
PP&E Gross	163	192	237	0	263	412	599	859	1 043	1 291	1 483	1 066	1 130	1 198	987	806	644	620	725	658	679	757	884	1 055
Accumulated Depreciation	355	359	488	0	583	616	561	665	847	1 049	1 240	964	1 047	1 408	1 718	1 880	1 711	1 596	1 513	1 472	1 510	1 485	1 413	1 488
Intangible Assets	0	0	0	0	21	22	26	34	33	50	77	36	412	187	70	50	49	51	21	20	20	20	20	19
Goodwill	238	218	292	302	289	347	382	419	460	527	706	520	725	575	397	344	324	326	268	258	270	272	270	277
Note Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2
Long-Term Investments	26	21	24	9	5	5	8	4	25	70	61	54	203	126	128	54	101	101	108	84	109	82	73	58
Other Long-Term Assets	0	0	0	0	22	24	18	26	26	19	55	45	50	105	88	81	39	43	50	36	49	59	139	181
Other Assets	238	218	292	302	289	347	382	419	460	527	706	520	725	575	397	344	324	326	268	258	270	272	270	277
Total Assets	815 N/A	793 -3%	1 030 +30%	970 -6%	1 139 +17%	1 406 +23%	1 700 +21%	2 123 +25%	2 366 +11%	3 090 +31%	3 862 +25%	4 170 +8%	3 631 -13%	3 566 -2%	2 841 -20%	2 174 -23%	1 898 -13%	1 944 +2%	2 056 +6%	1 701 -17%	1 838 +8%	2 051 +12%	2 401 +17%	2 630 +10%
Liabilities
Accounts Payable	65	57	75	295	78	88	98	98	74	148	156	136	138	210	169	109	99	120	86	81	111	110	97	644
Accrued Liabilities	24	13	28	0	18	24	29	32	41	45	46	38	42	51	43	37	35	35	38	47	248	264	347	337
Short-Term Debt	136	18	44	0	35	43	78	195	168	300	168	222	92	169	22	4	3	1	3	2	2	2	0	0
Current Portion of Long-Term Debt	2	2	8	0	1	57	7	27	26	24	80	11	32	4	90	22	6	6	23	84	124	73	101	61
Other Current Liabilities	211	157	184	0	185	233	283	375	331	363	407	509	394	488	396	315	279	286	385	292	111	146	155	195
Total Current Liabilities	438	246	339	295	317	445	496	726	640	880	856	916	697	922	720	487	423	447	534	506	595	595	701	705
Long-Term Debt	117	270	411	398	301	342	450	395	441	591	1 215	1 167	689	950	728	574	635	726	822	393	316	342	335	354
Deferred Income Tax	0	0	3	6	3	0	1	1	7	15	14	18	38	4	6	2	1	1	2	4	2	2	8	9
Minority Interest	3	3	3	5	5	3	7	8	12	15	18	22	86	5	37	55	42	34	11	10	10	11	13	17
Other Liabilities	13	16	33	7	48	53	47	66	79	81	103	91	95	177	153	122	86	68	90	87	63	53	53	49
Total Liabilities	570 N/A	535 -6%	789 +48%	710 -10%	673 -5%	843 +25%	1 000 +19%	1 195 +19%	1 179 -1%	1 582 +34%	2 206 +39%	2 213 +0%	1 606 -27%	2 048 +28%	1 644 -20%	1 240 -25%	1 186 -4%	1 276 +8%	1 459 +14%	999 -32%	987 -1%	1 002 +2%	1 110 +11%	1 134 +2%
Equity
Common Stock	3	3	3	3	3	4	4	4	4	4	4	4	4	4	4	4	4	4	4	10	5	6	6	6
Retained Earnings	35	48	31	50	161	257	395	493	752	1 207	1 431	1 686	2 037	1 519	1 165	499	709	666	579	210	316	384	597	744
Additional Paid In Capital	207	207	207	207	302	302	302	431	431	431	431	431	431	431	431	806	431	431	431	757	762	878	878	920
Treasury Stock	0	0	0	0	0	0	0	0	0	123	203	169	289	354	354	354	354	354	354	158	149	140	98	103
Other Equity	0	0	0	0	0	0	0	0	0	11	8	4	159	83	48	21	78	79	63	117	83	79	92	70
Total Equity	245 N/A	258 +6%	241 -7%	260 +8%	466 +79%	562 +21%	700 +24%	928 +33%	1 188 +28%	1 508 +27%	1 656 +10%	1 957 +18%	2 025 +3%	1 518 -25%	1 198 -21%	935 -22%	712 -24%	669 -6%	597 -11%	702 +18%	851 +21%	1 048 +23%	1 291 +23%	1 496 +16%
Total Liabilities & Equity	815 N/A	793 -3%	1 030 +30%	970 -6%	1 139 +17%	1 406 +23%	1 700 +21%	2 123 +25%	2 366 +11%	3 090 +31%	3 862 +25%	4 170 +8%	3 631 -13%	3 566 -2%	2 841 -20%	2 174 -23%	1 898 -13%	1 944 +2%	2 056 +6%	1 701 -17%	1 838 +8%	2 051 +12%	2 401 +17%	2 630 +10%
Shares Outstanding
Common Shares Outstanding	57	58	61	62	69	70	70	75	78	79	79	82	81	81	54	54	54	54	55	101	102	112	112	111

Income Statement Balance Sheet Cash Flow Statement

Fugro NV
AEX:FUR

Balance Sheet

Balance Sheet Decomposition
Fugro NV

Balance Sheet
Fugro NV

See Also

Company

Help

Tools

Stocks

Fugro NV AEX:FUR

Balance Sheet

Balance Sheet Decomposition Fugro NV

Balance Sheet Fugro NV

See Also

Company

Help

Tools

Stocks

Fugro NV
AEX:FUR

Balance Sheet Decomposition
Fugro NV

Balance Sheet
Fugro NV