
Galapagos NV
AEX:GLPG

Intrinsic Value
The intrinsic value of one
GLPG
stock under the Base Case scenario is
24.7
EUR.
Compared to the current market price of 24.34 EUR,
Galapagos NV
is
Undervalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Galapagos NV
Fundamental Analysis

Revenue & Expenses Breakdown
Galapagos NV
Balance Sheet Decomposition
Galapagos NV
Current Assets | 3.3B |
Cash & Short-Term Investments | 3.1B |
Receivables | 87.4m |
Other Current Assets | 134.5m |
Non-Current Assets | 796.3m |
Long-Term Investments | 253.1m |
PP&E | 122.9m |
Intangibles | 234.9m |
Other Non-Current Assets | 185.4m |
Free Cash Flow Analysis
Galapagos NV
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Galapagos NV
Revenue
|
295.4m
EUR
|
Cost of Revenue
|
-46m
EUR
|
Gross Profit
|
249.4m
EUR
|
Operating Expenses
|
-563.3m
EUR
|
Operating Income
|
-313.9m
EUR
|
Other Expenses
|
144.4m
EUR
|
Net Income
|
-169.5m
EUR
|
GLPG Profitability Score
Profitability Due Diligence
Galapagos NV's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Score
Galapagos NV's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
GLPG Solvency Score
Solvency Due Diligence
Galapagos NV's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
Galapagos NV's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GLPG Price Targets Summary
Galapagos NV
According to Wall Street analysts, the average 1-year price target for
GLPG
is 30.95 EUR
with a low forecast of 22.22 EUR and a high forecast of 47.04 EUR.
Dividends
Current shareholder yield for GLPG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GLPG
stock under the Base Case scenario is
24.7
EUR.
Compared to the current market price of 24.34 EUR,
Galapagos NV
is
Undervalued by 1%.