Heineken NV
AEX:HEIA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Heineken NV
AEX:HEIA
|
NL |
|
C
|
Cybin Inc
NEO:HELP
|
CA |
|
S
|
Sigdo Koppers SA
SGO:SK
|
CL |
Intrinsic Value
The intrinsic value of Heineken NV (HEIA) under the Base Case is 90.88 EUR per share.
Compared with the current market price of 72.24 EUR, the stock appears
Undervalued by 21% .
The intrinsic value is calculated using the DCF method. The model assumes Heineken's revenue growth starts at 8.5% in 2026, then slows to average 5% a year over the next five years, versus 7.8% over the last five. If revenue growth repeated its past five-year pace, the estimate would be about €106.
Do our valuations actually work? See backtest results .
Cheap or expensive for this stock?
This block shows whether today’s valuation is cheap or expensive compared with the stock’s own history, and what happened after similar valuations in the past.
We compare the gap between the stock’s price and our estimated value over time.
- Undervalued can still be historically expensive. The stock may trade below our estimated value, but usually offer an even bigger discount.
- Overvalued can still be historically cheap. The stock may trade above our estimated value, but usually carry an even higher premium.
Market expectations can differ from our model, which may not fully capture everything affecting the price. That is why some stocks regularly trade above our estimated value and others below it.
The scale and chart show how today’s valuation compares with the past. The cards summarize past returns and waiting times until the stock stopped being cheap or expensive. This can happen because the price changed, our estimated value changed, or both.
Only completed periods are included. These are past results, not forecasts. The usual historical range does not necessarily mean fair value.
The intrinsic value for Heineken NV (HEIA) under the Base Case is 90.88 EUR.
Compared with the current market price of 72.24 EUR, the stock appears Undervalued by 21% .