Heineken Holding NV
AEX:HEIO

Watchlist Manager
Heineken Holding NV Logo
Heineken Holding NV
AEX:HEIO
Watchlist
Price: 59.9 EUR -1.88% Market Closed
Market Cap: 17.3B EUR

Income Statement

Earnings Waterfall
Heineken Holding NV

Revenue
29.1B EUR
Cost of Revenue
-18.9B EUR
Gross Profit
10.2B EUR
Operating Expenses
-6.9B EUR
Operating Income
3.3B EUR
Other Expenses
-2.4B EUR
Net Income
926m EUR

Income Statement
Heineken Holding NV

Rotate your device to view
Income Statement
Currency: EUR
Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
513
497
484
462
450
458
539
640
687
680
633
Revenue
21 769
N/A
19 715
-9%
20 482
+4%
21 941
+7%
25 416
+16%
28 719
+13%
29 758
+4%
30 307
+2%
30 607
+1%
29 734
-3%
29 090
-2%
Gross Profit
Cost of Revenue
(13 495)
(6 439)
(12 455)
(7 269)
(16 143)
(10 238)
(19 742)
(11 139)
(20 047)
(10 435)
(18 874)
Gross Profit
8 274
N/A
13 276
+60%
8 027
-40%
14 672
+83%
9 273
-37%
18 481
+99%
10 016
-46%
19 168
+91%
10 560
-45%
19 299
+83%
10 216
-47%
Operating Income
Operating Expenses
(6 226)
(11 587)
(5 688)
(11 415)
(4 437)
(14 468)
(6 192)
(15 289)
(7 455)
(15 471)
(6 895)
Selling, General & Administrative
(3 698)
(9 493)
(3 598)
(9 751)
(3 774)
(12 459)
(4 255)
(13 088)
(4 510)
(13 217)
(4 409)
Depreciation & Amortization
(2 528)
(1 907)
(2 264)
(1 860)
(2 021)
(2 009)
(2 198)
(2 202)
(3 219)
(2 244)
(2 636)
Other Operating Expenses
0
(187)
174
196
1 358
0
261
1
274
(10)
150
Operating Income
2 048
N/A
1 689
-18%
2 339
+38%
3 257
+39%
4 836
+48%
4 013
-17%
3 824
-5%
3 879
+1%
3 105
-20%
3 828
+23%
3 321
-13%
Pre-Tax Income
Interest Income Expense
(391)
(588)
(362)
1 025
(136)
(132)
(205)
(710)
(1 244)
(1 512)
(350)
Non-Reccuring Items
22
(911)
71
(44)
0
288
(81)
(594)
134
(238)
43
Total Other Income
(92)
(33)
(61)
96
27
1
(94)
(53)
(410)
(71)
(121)
Pre-Tax Income
1 587
N/A
157
-90%
1 987
+1 166%
4 334
+118%
4 727
+9%
4 170
-12%
3 444
-17%
2 522
-27%
1 585
-37%
2 007
+27%
2 893
+44%
Net Income
Tax Provision
(523)
(245)
(634)
(799)
(906)
(1 131)
(673)
(121)
(419)
(846)
(825)
Income from Continuing Operations
1 064
(88)
1 353
3 535
3 821
3 039
2 771
2 401
1 166
1 161
2 068
Income to Minority Interest
(597)
(14)
(789)
(1 872)
(2 042)
(1 696)
(1 472)
(1 227)
(629)
(663)
(1 142)
Net Income (Common)
1 064
N/A
(102)
N/A
517
N/A
1 663
+222%
1 779
+7%
1 343
-25%
1 299
-3%
1 174
-10%
537
-54%
498
-7%
926
+86%
EPS (Diluted)
3.69
N/A
-0.35
N/A
1.79
N/A
5.77
+222%
6.18
+7%
4.66
-25%
4.55
-2%
4.13
-9%
1.9
-54%
1.76
-7%
3.28
+86%