Holland Colours NV
AEX:HOLCO
Balance Sheet
Balance Sheet Decomposition
Holland Colours NV
Holland Colours NV
Balance Sheet
Holland Colours NV
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
2
|
2
|
1
|
2
|
2
|
1
|
2
|
2
|
2
|
1
|
2
|
10
|
13
|
7
|
8
|
5
|
7
|
8
|
17
|
17
|
16
|
19
|
21
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
7
|
8
|
5
|
0
|
8
|
17
|
17
|
16
|
19
|
21
|
|
| Cash Equivalents |
1
|
2
|
2
|
1
|
2
|
2
|
1
|
2
|
2
|
2
|
1
|
2
|
3
|
5
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
12
|
11
|
11
|
11
|
10
|
10
|
11
|
9
|
10
|
12
|
12
|
14
|
13
|
13
|
12
|
13
|
13
|
16
|
18
|
16
|
17
|
17
|
17
|
18
|
|
| Accounts Receivables |
11
|
10
|
9
|
9
|
9
|
9
|
9
|
7
|
9
|
10
|
10
|
14
|
13
|
13
|
12
|
13
|
13
|
16
|
17
|
15
|
16
|
15
|
16
|
17
|
|
| Other Receivables |
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
2
|
1
|
|
| Inventory |
10
|
9
|
8
|
8
|
9
|
10
|
10
|
8
|
7
|
9
|
9
|
8
|
9
|
12
|
8
|
9
|
12
|
13
|
13
|
13
|
21
|
16
|
15
|
18
|
|
| Other Current Assets |
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
24
|
23
|
22
|
21
|
23
|
23
|
21
|
19
|
19
|
22
|
23
|
24
|
30
|
31
|
28
|
30
|
31
|
37
|
40
|
46
|
56
|
49
|
52
|
57
|
|
| PP&E Net |
24
|
23
|
22
|
22
|
22
|
22
|
20
|
19
|
17
|
16
|
15
|
14
|
17
|
16
|
15
|
17
|
16
|
18
|
22
|
21
|
22
|
23
|
26
|
24
|
|
| PP&E Gross |
24
|
23
|
22
|
22
|
22
|
22
|
20
|
19
|
17
|
16
|
15
|
14
|
17
|
16
|
15
|
17
|
16
|
18
|
22
|
21
|
22
|
23
|
26
|
24
|
|
| Accumulated Depreciation |
20
|
20
|
21
|
23
|
13
|
27
|
28
|
29
|
29
|
31
|
32
|
34
|
41
|
43
|
40
|
41
|
43
|
45
|
40
|
40
|
43
|
45
|
47
|
49
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Assets |
48
N/A
|
46
-4%
|
44
-4%
|
44
-1%
|
47
+9%
|
46
-2%
|
44
-5%
|
40
-9%
|
39
-3%
|
40
+3%
|
41
+1%
|
41
+1%
|
49
+21%
|
50
+2%
|
45
-10%
|
49
+9%
|
50
+2%
|
58
+15%
|
63
+9%
|
69
+9%
|
80
+16%
|
74
-7%
|
78
+6%
|
83
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5
|
4
|
4
|
4
|
7
|
8
|
8
|
7
|
4
|
4
|
4
|
5
|
17
|
18
|
0
|
7
|
8
|
9
|
9
|
8
|
10
|
8
|
9
|
10
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
5
|
4
|
6
|
6
|
8
|
8
|
12
|
7
|
5
|
6
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other Current Liabilities |
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
4
|
4
|
4
|
0
|
4
|
4
|
6
|
4
|
7
|
8
|
5
|
5
|
6
|
|
| Total Current Liabilities |
13
|
13
|
11
|
14
|
14
|
17
|
16
|
19
|
14
|
12
|
13
|
11
|
12
|
12
|
11
|
12
|
12
|
15
|
14
|
16
|
20
|
14
|
16
|
17
|
|
| Long-Term Debt |
11
|
10
|
10
|
8
|
9
|
6
|
7
|
1
|
4
|
4
|
4
|
4
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
|
| Deferred Income Tax |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
25
N/A
|
24
-4%
|
22
-6%
|
22
+1%
|
25
+12%
|
24
-4%
|
25
+3%
|
22
-12%
|
19
-11%
|
18
-5%
|
18
0%
|
16
-12%
|
14
-15%
|
14
+0%
|
13
-2%
|
14
+2%
|
14
+0%
|
16
+19%
|
16
+1%
|
18
+13%
|
22
+21%
|
15
-33%
|
17
+13%
|
18
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
20
|
19
|
19
|
18
|
19
|
19
|
16
|
15
|
19
|
22
|
21
|
23
|
32
|
35
|
29
|
32
|
35
|
38
|
43
|
49
|
54
|
55
|
58
|
61
|
|
| Additional Paid In Capital |
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
1
|
1
|
2
|
0
|
1
|
2
|
0
|
0
|
2
|
0
|
1
|
1
|
0
|
|
| Total Equity |
23
N/A
|
22
-3%
|
22
-2%
|
21
-2%
|
22
+6%
|
22
-1%
|
20
-12%
|
19
-5%
|
20
+7%
|
22
+11%
|
22
+1%
|
25
+11%
|
36
+44%
|
37
+2%
|
32
-13%
|
36
+12%
|
37
+2%
|
42
+14%
|
47
+13%
|
50
+7%
|
57
+14%
|
59
+3%
|
61
+4%
|
64
+5%
|
|
| Total Liabilities & Equity |
48
N/A
|
46
-4%
|
44
-4%
|
44
-1%
|
47
+9%
|
46
-2%
|
44
-5%
|
40
-9%
|
39
-3%
|
40
+3%
|
41
+1%
|
41
+1%
|
49
+21%
|
50
+2%
|
45
-10%
|
49
+9%
|
50
+2%
|
58
+15%
|
63
+9%
|
69
+9%
|
80
+16%
|
74
-7%
|
78
+6%
|
83
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|